XML 86 R57.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION (Tables)
12 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Net Sales Relating to Segments
Net sales relating to the segments for the years ended September 30, 2022, 2021 and 2020 are as follows:
(in millions)202220212020
HPC$1,370.1 $1,260.1 $1,107.6 
GPC1,175.3 1,129.9 962.6 
H&G587.1 608.1 551.9 
Net sales$3,132.5 $2,998.1 $2,622.1 
Schedule of Segment Information
Segment Adjusted EBITDA in relation to the Company’s reportable segments for SBH for the years ended September 30, 2022, 2021, and 2020, is as follows:
SBH (in millions)202220212020
HPC$69.6 $102.6 $92.2 
GPC168.6 212.1 172.0 
H&G86.2 124.0 112.1 
Total Segment Adjusted EBITDA324.4 438.7 376.3 
Corporate41.3 46.9 52.4 
Interest expense99.4 116.5 93.7 
Depreciation49.0 51.9 59.3 
Amortization50.3 65.1 55.3 
Share based compensation10.2 29.4 36.1 
Tristar acquisition and integration24.3 0.1 — 
Rejuvenate acquisition and integration6.8 10.8 — 
Armitage acquisition and integration1.4 10.9 — 
Omega production integration4.6 1.3 — 
HHI divestiture6.3 9.6 — 
HPC separation initiatives19.1 14.2 — 
Coevorden operations divestiture8.8 11.6 5.5 
Fiscal 2022 restructuring9.8 — — 
Global ERP transformation13.1 4.3 — 
GPC distribution center transition35.8 15.2 — 
Global productivity improvement program5.1 21.2 71.1 
Russia closing initiative1.9 — — 
HPC brand portfolio transitions1.3 — — 
Other project costs12.1 7.4 18.1 
Unallocated shared costs27.6 26.9 17.4 
Non-cash purchase accounting adjustments8.3 7.3 — 
Gain from remeasurement of contingent consideration liability(28.5)— — 
Loss on sale of Coevorden operations— — 26.8 
Write-off from impairment of intangible assets— — 24.2 
(Gain) loss on Energizer investment— (6.9)16.8 
Legal and environmental1.5 6.0 — 
Salus CLO debt extinguishment— — (76.2)
Early settlement of foreign currency cash flow hedges(5.1)— — 
HPC product recall5.5 — — 
Salus and other4.8 0.1 0.9 
Loss from operations before income taxes$(90.3)$(11.1)$(25.1)
Segment Adjusted EBITDA in relation to the Company’s reportable segments for SB/RH for the years ended September 30, 2022, 2021, and 2020, is as follows:
SB/RH (in millions)202220212020
HPC$69.6 $102.6 $92.2 
GPC168.6 212.1 172.0 
H&G86.2 124.0 112.1 
Total Segment Adjusted EBITDA324.4 438.7 376.3 
Corporate39.9 44.9 47.5 
Interest expense99.8 116.8 93.2 
Depreciation49.0 51.9 59.3 
Amortization50.3 $65.1 55.3 
Share and incentive based compensation9.1 27.7 34.8 
Tristar acquisition and integration24.3 0.1 — 
Rejuvenate acquisition and integration6.8 10.8 — 
Armitage acquisition and integration1.4 10.9 — 
Omega production integration4.6 1.3 — 
HHI divestiture6.3 9.6 — 
HPC separation initiatives19.1 14.2 — 
Coevorden operations divestiture8.8 11.6 5.5 
Fiscal 2022 restructuring9.8 — — 
Global ERP transformation13.1 4.3 — 
GPC distribution center transition35.8 15.2 — 
Global productivity improvement program5.1 21.2 71.1 
Russia closing initiative1.9 — — 
HPC brand portfolio transitions1.3 — — 
Other project costs12.1 7.4 18.1 
Unallocated shared costs27.6 26.9 17.4 
Non-cash purchase adjustment8.3 7.3 — 
Gain from remeasurement of contingent consideration liability(28.5)— — 
Loss on sale of Coevorden operations— — 26.8 
Write-off from impairment of intangible assets— — 24.2 
(Gain) loss on Energizer investment— (6.9)16.8 
Legal and environmental1.5 6.0 — 
Gain on early settlement of cash flow hedges(5.1)— — 
HPC Product Recall5.5 — — 
Other4.5 0.1 0.2 
Loss from operations before income taxes$(87.9)$(7.7)$(93.9)
Schedule of Depreciation and Amortization Relating to Segments
Other financial information relating to the segments of SBH and SB/RH are as follows for the years ended September 30, 2022, 2021 and 2020 and as of September 30, 2022 and 2021:
Depreciation and amortization (in millions)
202220212020
HPC$28.7 $44.0 $35.2 
GPC37.4 39.2 44.4 
H&G18.6 19.2 20.4 
Total segments84.7 102.4 100.0 
Corporate and shared operations14.6 14.6 14.6 
Total depreciation and amortization$99.3 $117.0 $114.6 
Schedule of Capital Expenditures Relating to Segments
Capital expenditures (in millions)
202220212020
HPC$11.6 $9.3 $10.7 
GPC17.7 18.6 14.5 
H&G8.2 3.6 3.5 
Total segment capital expenditures37.5 31.5 28.7 
Corporate and shared operations26.5 12.1 15.4 
Total capital expenditures$64.0 $43.6 $44.1 
Segment Total Assets Relating to Segments
SBH
SB/RH
Segment total assets (in millions)
2022202120222021
HPC$1,231.0 $879.4 $1,231.0 $879.4 
GPC1,461.8 1,456.9 1,461.8 1,456.9 
H&G846.5 853.1 846.5 853.1 
Total segment assets3,539.3 3,189.4 3,539.3 3,189.4 
Corporate and shared operations419.6 341.0 505.1 418.3 
Total assets$3,958.9 $3,530.4 $4,044.4 $3,607.7 
Net Sales by Geographic Area
Net sales SBH and SB/RH for the years ended September 30, 2022, 2021 and 2020 and long-lived asset information as of September 30, 2022 and 2021 by geographic area are as follows:
Net sales to external parties - Geographic Disclosure (in millions)
202220212020
United States$1,901.6 $1,750.8 $1,627.4 
Europe/MEA820.0 877.8 683.9 
Latin America243.3 193.4 147.9 
Asia-Pacific108.5 112.0 101.8 
North America - Other59.1 64.1 61.1 
Net sales$3,132.5 $2,998.1 $2,622.1 
Long-Lived Assets by Geographic Area
Long-lived assets - Geographic Disclosure (in millions)
20222021
United States$279.7 $234.3 
Europe/MEA52.8 64.4 
Latin America3.2 3.8 
Asia-Pacific10.6 14.2 
Total long-lived assets$346.3 $316.7