XML 60 R44.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Apr. 02, 2023
Segment Reporting [Abstract]  
Net Sales Relating to Segments
Net sales relating to the segments for the three and six month periods ended April 2, 2023 and April 3, 2022, are as follows:
Three Month Periods EndedSix Month Periods Ended
(in millions)April 2, 2023April 3, 2022April 2, 2023April 3, 2022
HPC$279.2 $316.1 $643.6 $695.8 
GPC296.7 295.1 574.3 597.3 
H&G153.3 196.6 224.6 271.9 
Net sales$729.2 $807.8 $1,442.5 $1,565.0 
Schedule of Segment Information
Segment Adjusted EBITDA for the reportable segments for SBH for the three and six month periods ended April 2, 2023 and April 3, 2022, are as follows:
Three Month Periods EndedSix Month Periods Ended
SBH (in millions)April 2, 2023April 3, 2022April 2, 2023April 3, 2022
HPC$(1.9)$10.6 $11.3 $38.0 
GPC46.3 40.6 83.5 79.3 
H&G15.1 37.7 12.8 30.4 
Total Segment Adjusted EBITDA59.5 88.9 107.6 147.7 
Corporate8.5 9.9 16.8 19.4 
Interest expense31.6 24.7 65.0 46.4 
Depreciation11.9 12.2 24.1 24.4 
Amortization10.5 13.5 20.9 26.7 
Share and incentive based compensation4.5 6.6 7.7 12.2 
Tristar acquisition and integration4.0 12.7 9.7 14.4 
HHI divestiture1.4 1.2 2.9 5.5 
HPC separation initiatives1.1 3.0 3.5 4.7 
Coevorden operations separation1.4 2.1 2.7 5.3 
Rejuvenate integration— 2.6 — 7.0 
Armitage integration— 0.5 — 1.2 
Omega integration— 0.5 — 1.4 
Fiscal 2023 restructuring4.5 — 4.5 — 
Fiscal 2022 restructuring0.1 — 0.6 — 
Russia closing initiatives(0.1)— 2.8 — 
Global ERP transformation3.3 3.2 4.9 6.0 
HPC brand portfolio transitions0.5 — 1.4 — 
GPC distribution center transition— 7.1 — 19.9 
Global productivity improvement program— 2.3 — 4.1 
Other project costs4.6 8.2 7.8 10.2 
Unallocated shared costs6.3 6.9 12.5 13.8 
Non-cash purchase accounting adjustments0.5 3.5 0.9 3.5 
Gain from remeasurement of contingent consideration liability— — (1.5)— 
Impairment of equipment and operating leases4.2 — 4.5 — 
Impairment of intangible assets67.0 — 67.0 — 
Early settlement of foreign currency cash flow hedges1.3 — 3.9 — 
HPC product recall1.6 — 1.9 — 
Legal and environmental— — — (0.5)
Salus and other0.6 0.1 5.0 0.2 
Loss from continuing operations before income taxes$(109.8)$(31.9)$(161.9)$(78.1)
Segment Adjusted EBITDA for reportable segments for SB/RH for the three and six month periods ended April 2, 2023 and April 3, 2022, are as follows:
Three Month Periods EndedSix Month Periods Ended
SB/RH (in millions)
April 2, 2023April 3, 2022April 2, 2023April 3, 2022
HPC$(1.9)$10.6 $11.3 $38.0 
GPC46.3 40.6 83.5 79.3 
H&G15.1 37.7 12.8 30.4 
Total Segment Adjusted EBITDA59.5 88.9 107.6 147.7 
Corporate8.3 9.6 16.7 18.9 
Interest expense31.7 24.8 65.1 46.7 
Depreciation11.9 12.2 24.1 24.4 
Amortization10.5 13.5 20.9 26.7 
Share and incentive based compensation4.0 6.2 7.1 11.8 
Tristar acquisition and integration4.0 12.7 9.7 14.4 
HHI divestiture1.4 1.2 2.9 5.5 
HPC separation initiatives1.1 3.0 3.5 4.7 
Coevorden operations separation1.4 2.1 2.7 5.3 
Rejuvenate integration— 2.6 — 7.0 
Armitage integration— 0.5 — 1.2 
Omega integration— 0.5 — 1.4 
Fiscal 2023 restructuring4.5 — 4.5 — 
Fiscal 2022 restructuring0.1 — 0.6 — 
Russia closing initiatives(0.1)— 2.8 — 
Global ERP transformation3.3 3.2 4.9 6.0 
HPC brand portfolio transitions0.5 — 1.4 — 
GPC distribution center transition— 7.1 — 19.9 
Global productivity improvement program— 2.3 — 4.1 
Other project costs4.6 8.2 7.8 10.2 
Unallocated shared costs6.3 6.9 12.5 13.8 
Non-cash purchase accounting adjustments0.5 3.5 0.9 3.5 
Gain from remeasurement of contingent consideration liability— — (1.5)— 
Impairment of equipment and operating leases4.2 — 4.5 — 
Impairment of intangible assets67.0 — 67.0 — 
Early settlement of foreign currency cash flow hedges1.3 — 3.9 — 
HPC product recall1.6 — 1.9 — 
Legal and environmental— — — (0.5)
Other0.6 — 5.0 (0.2)
Loss from continuing operations before income taxes$(109.2)$(31.2)$(161.3)$(77.1)