XML 101 R85.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION - Schedule of Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Apr. 02, 2023
Apr. 03, 2022
Apr. 02, 2023
Apr. 03, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA $ 59.5 $ 88.9 $ 107.6 $ 147.7
Corporate 8.5 9.9 16.8 19.4
Interest expense 31.6 24.7 65.0 46.4
Depreciation 11.9 12.2 24.1 24.4
Amortization 10.5 13.5 20.9 26.7
Share and incentive based compensation 4.5 6.6 7.7 12.2
HPC separation initiatives 1.1 3.0 3.5 4.7
Restructuring charges 4.8 16.4 6.8 33.8
Russia closing initiatives (0.1) 0.0 2.8 0.0
Global ERP transformation 3.3 3.2 4.9 6.0
Global productivity improvement program 0.0 2.3 0.0 4.1
Unallocated shared costs 6.3 6.9 12.5 13.8
Non-cash purchase accounting adjustments 0.5 3.5 0.9 3.5
Gain from remeasurement of contingent consideration liability 0.0 0.0 (1.5) 0.0
Impairment of equipment and operating leases 4.2 0.0 4.5 0.0
Impairment of intangible assets 67.0 0.0 67.0 0.0
Early settlement of foreign currency cash flow hedges 1.3 0.0 3.9 0.0
HPC product recall 1.6 0.0 1.9 0.0
Legal and environmental 0.0 0.0 0.0 (0.5)
Salus and other 0.6 0.1 5.0 0.2
Loss from continuing operations before income taxes (109.8) (31.9) (161.9) (78.1)
Fiscal 2023 restructuring        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring charges 4.5 0.0 4.5 0.0
Fiscal 2022 restructuring        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring charges 0.1 0.0 0.6 0.0
Tristar acquisition and integration        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 4.0 12.7 9.7 14.4
HHI divestiture        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 1.4 1.2 2.9 5.5
Coevorden operations separation        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 1.4 2.1 2.7 5.3
Rejuvenate integration        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 0.0 2.6 0.0 7.0
Armitage integration        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 0.0 0.5 0.0 1.2
Omega integration        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 0.0 0.5 0.0 1.4
HPC brand portfolio transitions        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 0.5 0.0 1.4 0.0
Other project costs        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 4.6 8.2 7.8 10.2
HPC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA (1.9) 10.6 11.3 38.0
GPC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 46.3 40.6 83.5 79.3
GPC distribution center transition 0.0 7.1 0.0 19.9
H&G        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 15.1 37.7 12.8 30.4
SB/RH        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 59.5 88.9 107.6 147.7
Corporate 8.3 9.6 16.7 18.9
Interest expense 31.7 24.8 65.1 46.7
Depreciation 11.9 12.2 24.1 24.4
Amortization 10.5 13.5 20.9 26.7
Share and incentive based compensation 4.0 6.2 7.1 11.8
HPC separation initiatives 1.1 3.0 3.5 4.7
Russia closing initiatives (0.1) 0.0 2.8 0.0
Global ERP transformation 3.3 3.2 4.9 6.0
Global productivity improvement program 0.0 2.3 0.0 4.1
Unallocated shared costs 6.3 6.9 12.5 13.8
Non-cash purchase accounting adjustments 0.5 3.5 0.9 3.5
Gain from remeasurement of contingent consideration liability 0.0 0.0 (1.5) 0.0
Impairment of equipment and operating leases 4.2 0.0 4.5 0.0
Impairment of intangible assets 67.0 0.0 67.0 0.0
Early settlement of foreign currency cash flow hedges 1.3 0.0 3.9 0.0
HPC product recall 1.6 0.0 1.9 0.0
Legal and environmental 0.0 0.0 0.0 (0.5)
Salus and other 0.6 0.0 5.0 (0.2)
Loss from continuing operations before income taxes (109.2) (31.2) (161.3) (77.1)
SB/RH | Fiscal 2023 restructuring        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring charges 4.5 0.0 4.5 0.0
SB/RH | Fiscal 2022 restructuring        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring charges 0.1 0.0 0.6 0.0
SB/RH | Tristar acquisition and integration        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 4.0 12.7 9.7 14.4
SB/RH | HHI divestiture        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 1.4 1.2 2.9 5.5
SB/RH | Coevorden operations separation        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 1.4 2.1 2.7 5.3
SB/RH | Rejuvenate integration        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 0.0 2.6 0.0 7.0
SB/RH | Armitage integration        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 0.0 0.5 0.0 1.2
SB/RH | Omega integration        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 0.0 0.5 0.0 1.4
SB/RH | HPC brand portfolio transitions        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 0.5 0.0 1.4 0.0
SB/RH | Other project costs        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Transaction related charges 4.6 8.2 7.8 10.2
SB/RH | HPC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA (1.9) 10.6 11.3 38.0
SB/RH | GPC        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 46.3 40.6 83.5 79.3
GPC distribution center transition 0.0 7.1 0.0 19.9
SB/RH | H&G        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA $ 15.1 $ 37.7 $ 12.8 $ 30.4