XML 194 R131.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Schedule of Segment Information (Details) - USD ($)
$ in Millions
 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Net sales $ 2,809.0 $ 2,963.9 $ 2,918.8
Cost of goods sold 1,777.1 1,854.6 1,994.5
Selling, general & administrative 882.6 953.4 888.8
Other non-operating expense, net (11.9) (8.6) (3.8)
Addback: Depreciation & amortization 98.0 101.8 91.2
Interest expense 30.0 58.5 116.1
Depreciation 56.4 57.3 48.9
Amortization 41.6 44.5 42.3
Corporate costs 58.3 66.1 41.1
Unallocated shared service costs 0.0 0.0 18.0
Interest income (4.2) (57.5) (38.3)
Share-based compensation 20.5 17.5 17.2
Non-cash impairment charges 24.4 50.3 242.6
Non-cash purchase accounting adjustments 0.0 1.2 1.9
(Gain) loss from early extinguishment of debt 0.0 (2.6) 3.0
Exit and disposal costs 8.8 1.0 9.3
HPC separation initiatives 8.8 1.0 9.3
Global ERP transformation 9.2 15.0 11.4
Gain from remeasurement of contingent consideration liability 0.0 0.0 (1.5)
Representation and warranty insurance proceeds 0.0 (65.0) 0.0
Litigation charges 3.5 2.9 3.0
HPC product disposal (0.3) 0.0 0.0
Other 5.2 3.4 28.6
Income (loss) from continuing operations before income taxes 87.2 163.6 (290.2)
Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Net sales 2,809.0 2,963.9 2,918.8
Cost of goods sold 1,777.1 1,848.6 1,955.8
Selling, general & administrative 757.7 809.1 731.7
Other non-operating expense, net 4.9 1.5 1.7
Addback: Depreciation & amortization 74.0 77.5 76.6
Segment Adjusted EBITDA 343.3 382.2 306.2
HPC Separation Initiatives      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
HPC separation initiatives 0.9 13.4 4.2
HHI separation costs      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Interest income (4.2) (55.7) (37.9)
HHI separation costs and Tristar Business integration 1.5 3.9 8.4
Tristar      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
HHI separation costs and Tristar Business integration 0.0 0.0 11.5
GPC | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Net sales 1,082.5 1,151.5 1,139.0
Cost of goods sold 655.5 690.8 729.9
Selling, general & administrative 265.4 280.1 255.4
Other non-operating expense, net 1.2 1.2 0.5
Addback: Depreciation & amortization 34.7 36.7 37.4
Segment Adjusted EBITDA 195.1 216.1 190.6
H&G | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Net sales 572.8 578.6 536.5
Cost of goods sold 341.0 345.6 348.9
Selling, general & administrative 159.5 161.6 133.9
Other non-operating expense, net 0.0 0.0 0.0
Addback: Depreciation & amortization 19.2 19.4 18.8
Segment Adjusted EBITDA 91.5 90.8 72.5
HPC      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
HPC product recall 0.0 6.9 7.7
HPC product disposal 0.0 0.0 20.6
HPC | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Net sales 1,153.7 1,233.8 1,243.3
Cost of goods sold 780.6 812.2 877.0
Selling, general & administrative 332.8 367.4 342.4
Other non-operating expense, net 3.7 0.3 1.2
Addback: Depreciation & amortization 20.1 21.4 20.4
Segment Adjusted EBITDA $ 56.7 $ 75.3 $ 43.1