XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Shareholder's Equity - USD ($)
shares in Millions, $ in Millions
Total
Accelerated share repurchase
Treasury stock repurchases
Total Shareholders' Equity
Total Shareholders' Equity
Accelerated share repurchase
Total Shareholders' Equity
Treasury stock repurchases
Common Stock
Common Stock
Accelerated share repurchase
Common Stock
Treasury stock repurchases
Additional Paid-in Capital
Additional Paid-in Capital
Accelerated share repurchase
Accumulated Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Treasury Stock
Accelerated share repurchase
Treasury Stock
Treasury stock repurchases
Non-controlling Interest
Balances at beginning of period (in shares) at Sep. 30, 2023             35.3                    
Balances at beginning of period at Sep. 30, 2023 $ 2,518.3     $ 2,517.6     $ 0.5     $ 1,920.8   $ 2,096.0 $ (249.4) $ (1,250.3)     $ 0.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income from continuing operations 17.5     17.4               17.4         0.1
Income (loss) from discontinued operations, net of tax 11.7     11.7               11.7         0.0
Other comprehensive loss, net of tax $ 16.3     16.2                 16.2       0.1
Treasury stock repurchases (in shares) (4.6) (1.3)           (1.3) (3.3)                
Treasury stock repurchases   $ 0.0 $ (243.0)   $ 0.0 $ (243.0)         $ 83.2     (326.2) $ (83.2) $ (243.0)  
Excise tax on net share repurchases $ (3.1)     (3.1)                   (3.1)      
Restricted stock issued and related tax withholdings (in shares)             0.1                    
Restricted stock issued and related tax withholdings (5.4)     (5.4)           (14.3)       8.9      
Share based compensation 3.9     3.9           3.9              
Dividends declared (14.5)     (14.5)               (14.5)          
Balances at end of period (in shares) at Dec. 31, 2023             30.8                    
Balances at end of period at Dec. 31, 2023 2,301.7     2,300.8     $ 0.5     1,993.6   2,110.6 (233.2) (1,570.7)     0.9
Balances at beginning of period (in shares) at Sep. 30, 2024             28.0                    
Balances at beginning of period at Sep. 30, 2024 2,141.7     2,140.9     $ 0.5     1,988.1   2,169.0 (204.0) (1,812.7)     0.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income from continuing operations 24.6     24.3               24.3         0.3
Income (loss) from discontinued operations, net of tax (0.8)     (0.8)               (0.8)          
Other comprehensive loss, net of tax $ (49.4)     (49.1)                 (49.1)       (0.3)
Treasury stock repurchases (in shares) (0.8) 0.0             (0.8)                
Treasury stock repurchases $ (23.4)   $ (72.9)     $ (72.9)               (72.9) $ 0.0 $ (72.9)  
Excise tax on net share repurchases (0.6)     (0.6)                   (0.6)      
Restricted stock issued and related tax withholdings (in shares)             0.1                    
Restricted stock issued and related tax withholdings (4.4)     (4.4)           (10.3)       5.9      
Share based compensation 4.7     4.7           4.7              
Dividends declared (13.6)     (13.6)               (13.6)          
Dividend declared by subsidiary to NCI (0.7)                               (0.7)
Balances at end of period (in shares) at Dec. 29, 2024             27.3                    
Balances at end of period at Dec. 29, 2024 $ 2,028.6     $ 2,028.5     $ 0.5     $ 1,982.5   $ 2,178.9 $ (253.1) $ (1,880.3)     $ 0.1