XML 43 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Energy Infrastructure Assets
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about property, plant and equipment [abstract]  
Energy Infrastructure Assets

Note 9. Energy Infrastructure Assets

The Company’s EI assets are comprised of Build-Own-Operate-Maintain (“BOOM”) assets, and contract compression assets which are leased to customers. At the inception of a lease contract, all leases are classified as either an operating lease or finance lease.

(a)
EI Assets – Operating Leases

EI assets under lease arrangements that are classified and accounted for as operating leases under the definition of IFRS 16 are stated at cost less accumulated depreciation and impairment losses. The estimated useful lives of EI assets are generally between five and 30 years.

A reconciliation of the changes in the carrying amount of EI assets was as follows:

 

December 31,

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

Balance, January 1

 

$

1,142

 

 

$

1,129

 

Additions

 

 

59

 

 

 

90

 

Disposals1

 

 

(119

)

 

 

(70

)

Currency translation effects

 

 

(23

)

 

 

(7

)

 

 

 

 

 

 

 

Total cost

 

$

1,059

 

 

$

1,142

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

Balance, January 1

 

$

(278

)

 

$

(215

)

Depreciation charge

 

 

(111

)

 

 

(127

)

Impairment

 

 

(1

)

 

 

(1

)

Disposals1

 

 

27

 

 

 

53

 

Currency translation effects

 

 

17

 

 

 

12

 

 

 

 

 

 

 

 

Total accumulated depreciation

 

$

(346

)

 

$

(278

)

Net book value

 

$

713

 

 

$

864

 

 

 

 

 

 

 

 

1 During the first quarter of 2024, disposals include the conversion of a BOOM asset, which was previously accounted for as an operating lease, to a finance lease as a result of a contract modification.

Depreciation of EI assets – operating leases included in COGS for the year ended December 31, 2024, was $111 million (December 31, 2023 – $127 million).

Impairment of EI assets – operating leases included in net earnings for the year ended December 31, 2024, was $1 million (December 31, 2023 – $1 million).

During the year ended December 31, 2024, the Company recognized $229 million of revenue related to operating leases in its LATAM and EH segments (December 31, 2023 – $242 million), and $144 million of revenue related to its NAM contract compression fleet (December 31, 2023 – $125 million).

(b)
EI Assets – Finance Leases Receivable

Lease arrangements for certain EI assets are considered finance leases when the risks and rewards of ownership are transferred to the lessee, which generally occurs if ownership of the lease is transferred to the lessee by the end of the lease term; the lessee has the option to purchase the leased asset at a price that is sufficiently lower than the fair value at the date the option becomes exercisable for it to be reasonably certain, at the inception date, that option will be exercised; the term of the lease is for the major part of the economic life of the asset; or the present value of the lease payments amounts to substantially all of the fair value of the asset.

The Company has finance lease arrangements for certain of its EI assets, with initial terms ranging from 5 to 10 years.

The value of the EI assets – finance leases receivable were comprised of the following:

 

Minimum lease payments and unguaranteed residual value

 

 

Present value of minimum lease payments and unguaranteed residual value

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

January 1, 2023

 

 

December 31, 2024

 

 

December 31, 2023

 

 

January 1, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than one year

 

$

49

 

 

$

46

 

 

$

54

 

 

$

49

 

 

$

43

 

 

$

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Between one and five
   years

 

 

188

 

 

 

129

 

 

 

145

 

 

 

145

 

 

 

106

 

 

 

110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater than five years

 

 

54

 

 

 

90

 

 

 

107

 

 

 

44

 

 

 

55

 

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

291

 

 

$

265

 

 

$

306

 

 

$

238

 

 

$

204

 

 

$

217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Unearned
   interest revenue

 

 

(53

)

 

 

(61

)

 

 

(89

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing balance

 

$

238

 

 

$

204

 

 

$

217

 

 

$

238

 

 

$

204

 

 

$

217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

 

$

204

 

 

$

217

 

Additions1

 

 

87

 

 

 

48

 

Interest revenue

 

 

22

 

 

 

23

 

Payments (principal and interest)

 

 

(73

)

 

 

(59

)

Derecognition on disposal

 

 

-

 

 

 

(24

)

Other

 

 

(2

)

 

 

(2

)

Currency translation effects

 

 

-

 

 

 

1

 

 

 

 

 

 

 

 

Closing balance

 

$

238

 

 

$

204

 

1 During the first quarter of 2024, additions included the conversion of a BOOM asset, which was previously accounted for as an operating lease, to a finance lease as a result of a contract modification.

The Company recognized non-cash selling profit related to the commencement of finance leases of $3 million for the year ended December 31, 2024 (December 31, 2023 – $13 million).

The average interest rates implicit in the leases are fixed at the contract date for the entire lease term. At December 31, 2024, the average interest rate was 7.6 percent per annum (December 31, 20238.6 percent, January 1, 2023 – 9.4 percent). The EI assets – finance leases receivable at the end of reporting period are neither past due nor impaired.