XML 67 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segmented Information
12 Months Ended
Dec. 31, 2024
Disclosure of geographical areas [abstract]  
Segmented Information

Note 33. Segmented Information

The Company has identified three reporting segments for external reporting:

NAM consists of operations in Canada and the USA.
LATAM consists of operations in Argentina, Bolivia, Brazil, Colombia, Mexico, and Peru.
EH consists of operations in the Middle East, Africa, Europe, Australia and Asia.

Each segment generates revenue from the EI, AMS and ES product lines.

The accounting policies of these reportable operating segments are the same as those described in Note 3 "Summary of Material Accounting Policies".

For internal Management reporting, the Company’s Chief Operating Decision Maker (“CODM”) has identified four operating segments which include: Canada, USA, LATAM, and EH. Each of the operating segments are supported by the Corporate head office. Corporate overheads are allocated to the operating segments based on revenue. In assessing its reporting and operating segments, the Company considered geographic locations, economic characteristics, the nature of products and services provided, the nature of production processes, the types of customers for its products and services, and distribution methods used. These considerations also factored into the decision to combine Canada and the USA into one reporting segment. For each of the operating segments, the CODM reviews internal management reports on at least a quarterly basis. For the twelve months ended December 31, 2024, the Company had no individual customer which accounted for more that 10 percent of its revenue (December 31, 2023 – none).

During the second quarter of 2024, the CODM reassessed how it analyzes the gross margin for each of the Company’s product lines, which resulted in the disaggregation of gross margin by product line and impacted operating income in the reporting segments for the year ended December 31, 2023. The impact to the reporting segments operating income for the year ended December 31, 2023, is a decrease of $1 million for NAM and an increase of $1 million for EH. Total consolidated gross margin and operating income remained unchanged.

The CODM also reassessed how it analyzes the total assets of each of the Company’s reporting segments. The CODM relies on information about each of the reporting segments’ “EI assets – operating leases” and “EI assets – finance leases receivable”. Such information includes the operating effectiveness of these assets and the returns on the related operating and finance leases.

In order to provide relevant information, the Company reclassified intercompany loans to Corporate from the respective reporting segments to conform to the current year presentation. The impact on segment assets for December 31, 2023, is a decrease of $183 million for NAM; a decrease of $6 million for EH; an increase of $3 million for LATAM and an increase of $186 million for Corporate. The impact on segment assets for January 1, 2023, was an increase of $8 million and $3 million for EH and LATAM and a decrease of $11 million for Corporate.

The following tables provide certain financial information by the Company’s reporting segments.

Revenue and Operating Income

 

NAM

 

 

LATAM

 

 

EH

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Years ended December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment revenue

 

$

1,626

 

 

$

1,449

 

 

$

407

 

 

$

351

 

 

$

447

 

 

$

588

 

 

$

2,480

 

 

$

2,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenue

 

 

(62

)

 

 

(36

)

 

 

-

 

 

 

(1

)

 

 

(4

)

 

 

(8

)

 

 

(66

)

 

 

(45

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,564

 

 

$

1,413

 

 

$

407

 

 

$

350

 

 

$

443

 

 

$

580

 

 

$

2,414

 

 

$

2,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EI

 

 

146

 

 

 

127

 

 

 

257

 

 

 

248

 

 

 

265

 

 

 

201

 

 

 

668

 

 

 

576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMS

 

 

279

 

 

 

286

 

 

 

70

 

 

 

57

 

 

 

159

 

 

 

140

 

 

 

508

 

 

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES

 

 

1,139

 

 

 

1,000

 

 

 

80

 

 

 

45

 

 

 

19

 

 

 

239

 

 

 

1,238

 

 

 

1,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

1,564

 

 

 

1,413

 

 

 

407

 

 

 

350

 

 

 

443

 

 

 

580

 

 

 

2,414

 

 

 

2,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EI

 

 

76

 

 

 

72

 

 

 

182

 

 

 

184

 

 

 

199

 

 

 

135

 

 

 

457

 

 

 

391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMS

 

 

231

 

 

 

233

 

 

 

51

 

 

 

44

 

 

 

125

 

 

 

114

 

 

 

407

 

 

 

391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES

 

 

915

 

 

 

840

 

 

 

65

 

 

 

37

 

 

 

66

 

 

 

227

 

 

 

1,046

 

 

 

1,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COGS1

 

 

1,222

 

 

 

1,145

 

 

 

298

 

 

 

265

 

 

 

390

 

 

 

476

 

 

 

1,910

 

 

 

1,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EI

 

 

70

 

 

 

55

 

 

 

75

 

 

 

64

 

 

 

66

 

 

 

66

 

 

 

211

 

 

 

185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMS

 

 

48

 

 

 

53

 

 

 

19

 

 

 

13

 

 

 

34

 

 

 

26

 

 

 

101

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ES

 

 

224

 

 

 

160

 

 

 

15

 

 

 

8

 

 

 

(47

)

 

 

12

 

 

 

192

 

 

 

180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

 

342

 

 

 

268

 

 

 

109

 

 

 

85

 

 

 

53

 

 

 

104

 

 

 

504

 

 

 

457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SG&A1

 

 

177

 

 

 

144

 

 

 

64

 

 

 

53

 

 

 

86

 

 

 

96

 

 

 

327

 

 

 

293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FX loss (gain)

 

 

(1

)

 

 

-

 

 

 

5

 

 

 

43

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

166

 

 

$

124

 

 

$

40

 

 

$

(11

)

 

$

(33

)

 

$

8

 

 

$

173

 

 

$

121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Depreciation and amortization for the reporting segments are recorded in COGS and SG&A. During the year-ended December 31, 2024 the amount of depreciation and amortization in NAM was $74 million (December 31, 2023 – $69 million); LATAM was $53 million (December 31, 2023 – $48 million); and EH was $58 million (December 31, 2023 – $81 million).

Segment Assets

 

NAM

 

 

LATAM

 

 

EH

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EI assets – operating leases

 

$

286

 

 

$

298

 

 

$

185

 

 

$

209

 

 

$

242

 

 

$

357

 

 

$

713

 

 

$

864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EI assets – finance leases receivable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

238

 

 

 

204

 

 

 

238

 

 

 

204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill1

 

 

164

 

 

 

167

 

 

 

-

 

 

 

-

 

 

 

258

 

 

 

266

 

 

 

422

 

 

 

433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment assets

 

 

586

 

 

 

734

 

 

 

316

 

 

 

272

 

 

 

309

 

 

 

264

 

 

 

1,211

 

 

 

1,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

207

 

 

 

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

1,036

 

 

$

1,199

 

 

$

501

 

 

$

481

 

 

$

1,047

 

 

$

1,091

 

 

$

2,791

 

 

$

2,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAM

 

 

LATAM

 

 

EH

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31, 2023

 

 

Jan 1, 2023

 

 

Dec 31, 2023

 

 

Jan 1, 2023

 

 

Dec 31, 2023

 

 

Jan 1, 2023

 

 

Dec 31, 2023

 

 

Jan 1, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EI assets – operating leases

 

$

298

 

 

$

342

 

 

$

209

 

 

$

195

 

 

$

357

 

 

$

377

 

 

$

864

 

 

$

914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EI assets – finance leases receivable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

 

 

204

 

 

 

191

 

 

 

204

 

 

 

217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill1

 

 

167

 

 

 

166

 

 

 

-

 

 

 

66

 

 

 

266

 

 

 

266

 

 

 

433

 

 

 

498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment assets

 

 

734

 

 

 

841

 

 

 

272

 

 

 

395

 

 

 

264

 

 

 

52

 

 

 

1,270

 

 

 

1,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

187

 

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

1,199

 

 

$

1,349

 

 

$

481

 

 

$

682

 

 

$

1,091

 

 

$

886

 

 

$

2,958

 

 

$

3,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Total amount of goodwill in the Canada and USA operating segments at December 31, 2024, were $28 million and $136 million, respectively (December 31, 2023 – $31 million and $136 million, January 1, 2023 – $30 million and $136 million, respectively).