XML 84 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings [abstract]  
Summary of borrowings

Composition of the borrowings on the RCF, Notes, and the Term Loan were as follows:

 

 

Maturity Date

 

 

December 31, 2024

 

 

December 31, 2023

 

 

January 1, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

October 15, 2027

 

 

$

563

 

 

$

625

 

 

$

625

 

Drawings on the RCF

 

October 13, 2026

 

 

 

191

 

 

 

238

 

 

 

338

 

Drawings on the Term Loan

 

 

 

 

 

-

 

 

 

130

 

 

 

150

 

 

 

 

 

 

 

754

 

 

 

993

 

 

 

1,113

 

Deferred transaction costs and Notes discount

 

 

 

 

 

(46

)

 

 

(74

)

 

 

(86

)

Long-term debt

 

 

 

 

$

708

 

 

$

919

 

 

$

1,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

 

 

 

$

-

 

 

$

40

 

 

$

20

 

Non-current portion of long-term debt

 

 

 

 

 

708

 

 

 

879

 

 

 

1,007

 

Long-term debt

 

 

 

 

$

708

 

 

$

919

 

 

$

1,027