XML 96 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Cash Flow Information - (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of Supplemental Cash Flow Information  
Disclosure of Changes in Working Capital and Other

Changes in working capital and other during the period:

Years ended December 31,

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

-

 

 

$

(61

)

Unbilled revenue

 

 

(28

)

 

 

(6

)

Inventories

 

 

36

 

 

 

(21

)

Work-in-progress related to finance leases

 

 

(35

)

 

 

31

 

EI assets – finance leases receivable

 

 

52

 

 

 

13

 

Income taxes receivable

 

 

-

 

 

 

5

 

Prepayments

 

 

9

 

 

 

(5

)

Net assets held for sale

 

 

2

 

 

 

(2

)

Long-term receivables

 

 

-

 

 

 

21

 

Accounts payable and accrued liabilities and provisions1

 

 

(7

)

 

 

(21

)

Income taxes payable

 

 

23

 

 

 

1

 

Deferred revenue

 

 

74

 

 

 

24

 

Other current liabilities

 

 

(6

)

 

 

6

 

Foreign currency and other

 

 

(14

)

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in working capital and other

 

$

106

 

 

$

13

 

 

 

 

 

 

 

 

1 The change in accounts payable and accrued liabilities and provisions represents only the portion relating to operating activities.

Cash interest and cash taxes paid and received during the period:

Years ended December 31,

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid – short- and long-term borrowings

 

$

87

 

 

$

106

 

Interest paid – lease liabilities

 

 

4

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest paid

 

$

91

 

 

$

111

 

Interest received

 

 

4

 

 

 

27

 

 

 

 

 

 

 

 

Taxes paid

 

 

45

 

 

 

41

 

 

 

 

 

 

 

 

Taxes received

 

 

-

 

 

 

1

 

 

 

 

 

 

 

 

 

Disclosure of reconciliation of liabilities arising from financing activities [text block]

Changes in liabilities arising from financing activities during the period:

Years ended December 31,

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, opening balance

 

$

919

 

 

$

1,027

 

Net repayment of long-term debt

 

 

(233

)

 

 

(122

)

The effect of changes in foreign exchange rates

 

 

(1

)

 

 

(1

)

Amortization of deferred transaction costs

 

 

13

 

 

 

11

 

Accretion of Notes discount

 

 

12

 

 

 

8

 

Deferred transaction costs

 

 

(2

)

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, closing balance

 

$

708

 

 

$

919