XML 167 R157.htm IDEA: XBRL DOCUMENT v3.21.4
Share-Based Payment (Details) - Schedule of stock option activity plan
 9 Months Ended
Sep. 30, 2021
$ / shares
Share-Based Payment (Details) - Schedule of stock option activity plan [Line Items]  
Expected lives (years) 2 years 4 months 6 days [1]
Volatility 63.06% [2]
Average correlation coefficient of peer companies (in Dollars per share) $ 0.796 [3]
Risk-free interest rate 0.31% [4]
Expected dividend yields 0.00% [5]
Minimum [Member]  
Share-Based Payment (Details) - Schedule of stock option activity plan [Line Items]  
Exercise price (in Dollars per share) $ 4.37 [1]
Expected lives (years) 4 years 6 months [2]
Volatility 47.60% [3]
Risk-free interest rate 1.26% [4]
Weighted average fair value of options modified (in Dollars per share) $ 4.7
Maximum [Member]  
Share-Based Payment (Details) - Schedule of stock option activity plan [Line Items]  
Exercise price (in Dollars per share) $ 6.28 [1]
Expected lives (years) 9 years 4 months 24 days [2]
Volatility 53.10% [3]
Risk-free interest rate 1.87% [4]
Weighted average fair value of options modified (in Dollars per share) $ 5.36
[1] Exercise price Exercise price was extracted from option agreements
[2] Expected lives Expected lives was derived from option agreements.
[3] Volatility The volatility of the underlying common shares during the lives of the options was estimated based on the historical stock price volatility of comparable listed companies over a period comparable to the expected term of the options and the implied volatility of the Company.
[4] Risk-free interest rate Risk-free interest rate was estimated based on the market yield of US Government Bond with maturity close to the expected term of the options, plus country risk spread.
[5] Expected dividend yield The dividend yield was estimated by the Company based on its expected dividend policy over the expected term of the options.