XML 73 R63.htm IDEA: XBRL DOCUMENT v3.21.4
Net Loss Per Share (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Earnings Per Share [Abstract]    
Schedule of computation of basic and diluted net loss per share
 

Three Months Ended September 30,

 

Nine Months Ended
September 30,

   

2020

 

2021

 

2020

 

2021

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to ordinary shareholders

 

$

(21,944

)

 

$

(120,003

)

 

$

(64,557

)

 

$

(187,464

)

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding used in computing basic and diluted net loss per share

 

 

99,028,297

 

 

 

243,861,780

 

 

 

99,028,297

 

 

 

147,836,650

 

Basic and diluted net loss per share

 

$

(0.22

)

 

$

(0.49

)

 

$

(0.65

)

 

$

(1.27

)

 

Year ended December 31,

   

2018

 

2019

 

2020

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to ordinary shareholders

 

$

(100,033

)

 

$

(115,479

)

 

$

(80,963

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding used in computing basic and diluted net loss per share

 

 

99,028,297

 

 

 

99,028,297

 

 

 

99,028,297

 

Basic and diluted net loss per share

 

$

(1.01

)

 

$

(1.17

)

 

$

(0.82

)

Schedule of shares outstanding were excluded from the calculation of diluted net loss per ordinary share
 

Three Months Ended September 30,

 

Nine Months Ended
September 30,

   

2020

 

2021

 

2020

 

2021

Shares issuable upon exercise of share options

 

26,228,125

 

33,641,132

 

16,854,262

 

33,869,470

Shares issuable upon vesting of non-vested shares

 

 

98,094

 

365,484

 

33,093

Shares issuable upon exercise of
warrants

 

 

21,327,750

 

 

7,187,374

Shares issuable upon conversion of Series B2 Preferred

 

8,545,490

 

7,153,219

 

8,545,490

 

8,076,300

Shares issuable upon conversion of Series C1 Preferred

 

26,757,258

 

6,398,475

 

26,757,258

 

19,896,422

Shares issuable upon conversion of Series C2 Preferred

 

20,249,450

 

4,842,260

 

20,249,450

 

15,057,284

Shares issuable upon conversion of Series D1 Preferred

 

22,311,516

 

5,335,362

 

22,311,516

 

16,590,614

Shares issuable upon conversion of Series D2 Preferred

 

6,719,845

 

1,606,919

 

6,719,845

 

4,996,808

Shares issuable upon conversion of non-controlling interests of a subsidiary

 

17,253,182

 

4,125,761

 

17,253,182

 

12,829,289

Shares issuable upon vesting of Earn-out shares

 

 

14,999,991

 

 

5,054,942

Shares issuable that may be subject to cancellation

 

 

1,265,625

 

 

426,511

 

Year ended December 31,

   

2018

 

2019

 

2020

Shares issuable upon exercise of share options

 

8,974,799

 

8,108,700

 

18,281,198

Shares issuable upon vesting of non-vested shares

 

6,292,521

 

4,712,098

 

72,122

Shares issuable upon conversion of Series A1 Preferred

 

31,357,306

 

2,613,042

 

Shares issuable upon conversion of Series B1 Preferred

 

15,649,083

 

1,304,117

 

Shares issuable upon conversion of Series B2 Preferred

 

8,545,490

 

8,545,490

 

8,545,490

Shares issuable upon conversion of Series C1 Preferred

 

 

24,527,400

 

26,757,258

Shares issuable upon conversion of Series C2 Preferred

 

 

18,561,830

 

20,249,450

Shares issuable upon conversion of Series EEL/D1 Preferred

 

22,311,516

 

22,311,516

 

22,311,516

Shares issuable upon conversion of Series D2 Preferred

 

2,738,213

 

6,719,845

 

6,719,845

Shares issuable upon conversion of noncontrolling interests of a subsidiary

 

10,849,317

 

17,253,182

 

17,253,182