XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Fair Value Disclosures [Abstract]    
FAIR VALUE MEASUREMENT

NOTE 11. FAIR VALUE MEASUREMENT

Measured or disclosed at fair value on a recurring basis

The Group measured its financial assets and liabilities, including cash and cash equivalents, restricted cash and warrant liability at fair value on a recurring basis as of December 31, 2021 and March 31, 2022. Cash and cash equivalents and restricted cash are classified within Level 1 of the fair value hierarchy because they are valued based on the quoted market price in an active market. The fair value of the warrant liability is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liability, the Company used the Monte Carlo that assumes optimal exercise of the Company’s redemption option at the earliest possible date. See Note 10 — Warrants.

As of December 31, 2021 and March 31, 2022, information about inputs for the fair value measurements of the Group’s assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to their initial recognition is as follow:

 

Fair Value Measurement as of December 31, 2021

(In thousands)

 

Quoted Prices
in Active
Market for
Identical Assets
(Level 1)

 

Significant
Other
Observable Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

Cash and cash equivalents

 

$

480,931

 

 

 

$

480,931

Restricted cash

 

 

55,178

 

 

 

 

55,178

Total financial asset

 

$

536,109

 

 

 

$

536,109

Warrant liability

 

$

 

 

1,105

 

$

1,105

Total financial liability

 

$

 

 

1,105

 

$

1,105

 

Fair Value Measurement as of March 31, 2022

(In thousands)

 

Quoted Prices
in Active
Market for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

Cash and cash equivalents

 

$

416,165

 

 

 

$

416,165

Restricted cash

 

$

54,568

 

 

 

$

54,568

Total financial asset

 

$

470,733

 

 

 

$

470,733

Warrant liability

 

$

 

 

1,540

 

$

1,540

Total financial liability

 

$

 

 

1,540

 

$

1,540

The following is a reconciliation of the beginning and ending balances for Level 3 convertible notes during the three months ended March 31, 2021:

(In thousands)

 

Convertible
Notes

Balance as of January 1, 2021

 

$

Issuance of convertible notes

 

$

57,500

Changes in fair value of convertible notes

 

$

3,600

Balance as of March 31, 2021

 

$

61,100

The following is a reconciliation of the beginning and ending balances for Level 3 warrant liability during the three months ended March 31, 2022 and March 31, 2021:

(In thousands)

 

Three Months Ended
March 31,

2021

 

2022

Balance at the beginning of the period

 

 

 

$

1,105

Changes in fair value

 

 

 

 

435

Balance at end of the period

 

$

 

$

1,540

Measured or disclosed at fair value on a nonrecurring basis

The Group measured the long-lived assets using the income approach — discounted cash flow method, when events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable.

16. FAIR VALUE MEASUREMENT

Measured or disclosed at fair value on a recurring basis

The Group measured its financial assets and liabilities, including cash and cash equivalents, restricted cash, and warrants at fair value on a recurring basis as of December 31, 2020 and 2021. Cash and cash equivalents and restricted cash are classified within Level 1 of the fair value hierarchy because they are valued based on the quoted market price in an active market. The fair value of the warrant liability and Bridge Notes are based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liability, the Company used the Monte Carlo that assumes optimal exercise of the Company’s redemption option at the earliest possible date. See Note 15.

As of December 31, 2020 and December 31, 2021, information about inputs for the fair value measurements of the Group’s assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to their initial recognition is as follow:

 

Fair Value Measurement as of December 31, 2020

(In thousands)

 

Quoted Prices
in Active
Market for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

Cash and cash equivalents

 

$

21,496

 

 

 

$

21,496

Restricted cash

 

 

19,700

 

 

 

 

19,700

Total

 

$

41,196

 

 

 

$

41,196

 

Fair Value Measurement as of December 31, 2021

(In thousands)

 

Quoted Prices
in Active
Market for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant Unobservable Inputs
(Level 3)

 

Total

Cash and cash equivalents

 

$

480,931

 

 

 

$

480,931

Restricted cash

 

 

55,178

 

 

 

 

55,178

Total financial asset

 

$

536,109

 

 

 

$

536,109

Warrant liability

 

$

 

 

1,105

 

$

1,105

Total financial liability

 

$

 

 

1,105

 

$

1,105

The following is a reconciliation of the beginning and ending balances for Level 3 Bridge Notes during the year ended December 31, 2021:

(In thousands)

 

Bridge Notes

Balance as of January 1, 2021

 

$

 

Issuance of Bridge Notes

 

 

57,500

 

Changes in fair value of Bridge Notes

 

 

9,861

 

Conversion as of Merger

 

 

(67,361

)

Balance as of December 31, 2021

 

$

 

The following is a reconciliation of the beginning and ending balances for Level 3 warrant liability during the year ended December 31, 2021:

(In thousands)

 

Warrant Liability

Balance as of January 1, 2021

 

$

 

Assumed warrant liability upon Merger

 

 

3,574

 

Changes in fair value

 

 

(2,469

)

Balance as of December 31, 2021

 

$

1,105

 

Measured or disclosed at fair value on a nonrecurring basis

The Group measured the fair value of the Company’s convertible redeemable preferred share and the redeemable noncontrolling interests of a subsidiary on each of the date when there are changes in the terms of shareholding rights and preferences. The fair value was determined using models with significant unobservable inputs (Level 3 inputs), among which, the Group applied a Discounts For Lack Of Marketability (“DLOM”) of 20% in the fair value measurement for the convertible redeemable preferred share and redeemable noncontrolling interests in 2019, since there was no readily available market for shares in a closely-held company similar to the Company.

The Group measured the fair value of the long-lived assets using the income approach — discounted cash flow method, when events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable.