XML 22 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Property Held For Lease And Rental Income
12 Months Ended
Sep. 24, 2016
Property Held For Lease And Rental Income [Abstract]  
Property Held For Lease And Rental Income

4. Property Held for Lease and Rental Income

 

At September 24, 2016, the Company owned and operated 74 shopping centers in conjunction with its supermarket operations. The Company leases to others a portion of its shopping center properties. The leases are non-cancelable operating lease agreements for periods ranging up to 25 years.



Rental income is included in the line item “Net sales” on the Consolidated Statements of Income.  Depreciation on owned properties leased to others and other shopping center expenses are included in the line item “Cost of goods sold” on the Consolidated Statements of Income. 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014



 

 

 

 

 

 

 

 

 

Rents earned on owned and subleased properties:

 

 

 

 

 

 

 

 

 

Base rentals including lease termination payments

 

$

8,280,790 

 

$

7,639,725 

 

$

7,875,101 

Contingent rentals

 

 

312,822 

 

 

273,133 

 

 

331,352 

Total

 

 

8,593,612 

 

 

7,912,858 

 

 

8,206,453 

Depreciation on owned properties leased to others

 

 

(4,936,485)

 

 

(5,019,873)

 

 

(5,363,637)

Other shopping center expenses

 

 

(2,124,105)

 

 

(1,897,737)

 

 

(1,982,212)

Total

 

$

1,533,022 

 

$

995,248 

 

$

860,604 



Owned properties leased or held for lease to others under operating leases by major classes are summarized as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

September 24,

 

September 26,



 

2016

 

2015



 

 

 

 

 

 

Land

 

$

44,899,234 

 

$

41,424,958 

Buildings

 

 

154,498,272 

 

 

155,165,151 

Total

 

 

199,397,506 

 

 

196,590,109 

Less accumulated depreciation

 

 

(101,573,490)

 

 

(99,766,077)

Total

 

$

97,824,016 

 

$

96,824,032 



The above amounts are included on the Consolidated Balance Sheets in the caption “Property and equipment, net.”



The following is a schedule of minimum future rental income on non-cancelable operating leases as of September 24, 2016:

 





 

 

 



 

 

 

Fiscal Year

 

 

 

2017

 

$

5,488,315 

2018

 

 

4,592,488 

2019

 

 

4,071,742 

2020

 

 

3,305,542 

2021

 

 

2,280,867 

Thereafter

 

 

7,313,154 

Total minimum future rental income

 

$

27,052,108