XML 22 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Property Held For Lease And Rental Income
12 Months Ended
Sep. 29, 2018
Property Held For Lease And Rental Income [Abstract]  
Property Held For Lease And Rental Income

4. Property Held for Lease and Rental Income

 

At September 29, 2018, the Company owned and operated 77 shopping centers in conjunction with its supermarket operations. The Company leases to others a portion of its shopping center properties. The leases are non-cancelable operating lease agreements for periods ranging up to 20 years.



Rental income is included in the line item “Net sales” on the Consolidated Statements of Income.  Depreciation on owned properties leased to others and other shopping center expenses are included in the line item “Cost of goods sold” on the Consolidated Statements of Income. 





 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016

Rents earned on owned and subleased properties:

 

 

 

 

 

 

 

 

 

Base rentals including lease termination payments

 

$

10,826,997 

 

$

8,847,035 

 

$

8,280,790 

Contingent rentals

 

 

249,965 

 

 

334,204 

 

 

312,822 

Total

 

 

11,076,962 

 

 

9,181,239 

 

 

8,593,612 

Depreciation on owned properties leased to others

 

 

(5,132,805)

 

 

(5,255,719)

 

 

(4,936,485)

Other shopping center expenses

 

 

(2,967,860)

 

 

(2,654,976)

 

 

(2,124,105)

Total

 

$

2,976,297 

 

$

1,270,544 

 

$

1,533,022 



Owned properties leased or held for lease to others under operating leases by major classes are summarized as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

September 29,

 

September 30,



 

2018

 

2017

Land

 

$

54,348,413 

 

$

45,528,897 

Buildings

 

 

170,700,496 

 

 

170,277,547 

Total

 

 

225,048,909 

 

 

215,806,444 

Less accumulated depreciation

 

 

(108,754,494)

 

 

(114,072,360)

Total

 

$

116,294,415 

 

$

101,734,084 



The above amounts are included on the Consolidated Balance Sheets in the caption “Property and equipment, net.”



The following is a schedule of minimum future rental income on non-cancelable operating leases as of September 29, 2018:

 





 

 

 

Fiscal Year

 

 

 

2019

 

$

8,288,913 

2020

 

 

7,263,659 

2021

 

 

5,525,165 

2022

 

 

4,703,291 

2023

 

 

3,887,179 

Thereafter

 

 

12,119,918 

Total minimum future rental income

 

$

41,788,125