XML 33 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Property Held For Lease And Rental Income
12 Months Ended
Sep. 28, 2019
Property Held For Lease And Rental Income [Abstract]  
Property Held For Lease And Rental Income

4. Property Held for Lease and Rental Income



At September 28, 2019, the Company owned and operated 79 shopping centers in conjunction with its supermarket operations. The Company leases to others a portion of its shopping center properties. The leases are non-cancelable operating lease agreements for periods ranging up to 20 years.



Rental income is included in the line item “Net sales” on the Consolidated Statements of Income.  Depreciation on owned properties leased to others and other shopping center expenses are included in the line item “Cost of goods sold” on the Consolidated Statements of Income.





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2019

 

2018

 

2017

Rents earned on owned and subleased properties:

 

 

 

 

 

 

 

 

 

Base rentals including lease termination payments

 

$

14,821,734 

 

$

10,826,997 

 

$

8,847,035 

Contingent rentals

 

 

278,660 

 

 

249,965 

 

 

334,204 

Total

 

 

15,100,394 

 

 

11,076,962 

 

 

9,181,239 

Depreciation on owned properties leased to others

 

 

(5,183,712)

 

 

(5,132,805)

 

 

(5,255,719)

Other shopping center expenses

 

 

(3,640,110)

 

 

(2,967,860)

 

 

(2,654,976)

Total

 

$

6,276,572 

 

$

2,976,297 

 

$

1,270,544 



Owned properties leased or held for lease to others under operating leases by major classes are summarized as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

September 28,

 

September 29,



 

2019

 

2018

Land

 

$

57,568,972 

 

$

54,348,413 

Buildings

 

 

179,723,671 

 

 

170,700,496 

Total

 

 

237,292,643 

 

 

225,048,909 

Less accumulated depreciation

 

 

(97,321,740)

 

 

(108,754,494)

Total

 

$

139,970,903 

 

$

116,294,415 



The above amounts are included on the Consolidated Balance Sheets in the caption “Property and equipment, net.”



The following is a schedule of minimum future rental income on non-cancelable operating leases as of September 28, 2019:







 

 

 



 

 

 

Fiscal Year

 

 

 

2020

 

$

11,265,775 

2021

 

 

8,855,781 

2022

 

 

6,967,583 

2023

 

 

5,862,260 

2024

 

 

5,145,632 

Thereafter

 

 

13,723,315 

Total minimum future rental income

 

$

51,820,346