XML 61 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
3 Months Ended
Dec. 28, 2019
Leases [Abstract]  
Maturities Of Operating Lease Liabilities



 

 

Fiscal Year

 

 

Remainder of 2020

$

8,039,136 

2021

 

8,201,965 

2022

 

7,631,219 

2023

 

5,320,842 

2024

 

2,908,072 

Thereafter

 

27,187,516 

Total lease payments

$

59,288,750 

Less amount representing interest

 

13,420,706 

Present value of lease liabilities

$

45,868,044 



Future Minimum Operating Lease Payments Prior To Adoption Of ASU 2016-02



 

 

Fiscal Year

 

 

2020

$

9,756,136 

2021

 

7,532,373 

2022

 

6,692,661 

2023

 

4,907,148 

2024

 

2,583,629 

Thereafter

 

27,187,519 

Total minimum future rental commitments

$

58,659,466 



Schedule Of Rental Income



 

 



Three Months Ended



December 28, 2019

Rents earned on owned and subleased properties:

 

 

Base rentals

$

3,820,320 

Variable rentals

 

69,665 

  Total

 

3,889,985 

Depreciation on owned properties leased to others

 

(1,328,968)

Other shopping center expenses

 

(850,985)

  Total

$

1,710,032 



Future Minimum Operating Lease Receipts



 

 

Fiscal Year

 

 

Remainder of 2020

$

8,729,564 

2021

 

9,680,762 

2022

 

7,788,192 

2023

 

6,696,805 

2024

 

5,874,436 

Thereafter

 

13,891,552 

Total minimum future rental income

$

52,661,311 



Future Minimum Operating Lease Receipts Prior To Adoption Of ASU 2016-02



 

 

Fiscal Year

 

 

2020

$

11,265,775 

2021

 

8,855,781 

2022

 

6,967,583 

2023

 

5,862,260 

2024

 

5,145,632 

Thereafter

 

13,723,315 

Total minimum future rental income

$

51,820,346