XML 16 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended
Mar. 28, 2020
Leases [Abstract]  
Maturities Of Operating Lease Liabilities



 

 



 

 

Fiscal Year

 

 

Remainder of 2020

$

4,993,363 

2021

 

7,820,804 

2022

 

7,408,458 

2023

 

5,302,279 

2024

 

2,908,072 

Thereafter

 

27,187,517 

Total lease payments

$

55,620,493 

Less amount representing interest

 

12,992,441 

Present value of lease liabilities

$

42,628,052 



Future Minimum Operating Lease Payments Prior To Adoption Of ASU 2016-02



 

 

Fiscal Year

 

 

2020

$

9,756,136 

2021

 

7,532,373 

2022

 

6,692,661 

2023

 

4,907,148 

2024

 

2,583,629 

Thereafter

 

27,187,519 

Total minimum future rental commitments

$

58,659,466 



Schedule Of Rental Income



 

 

 

 

 



 

Three Months Ended

 

 

Six Months Ended



 

March 28, 2020

 

 

March 28, 2020

Rents earned on owned and subleased properties:

 

 

 

 

 

Base rentals

$

4,144,319 

 

$

7,964,639 

Variable rentals

 

69,665 

 

 

139,330 

  Total

 

4,213,984 

 

 

8,103,969 

Depreciation on owned properties leased to others

 

(1,328,968)

 

 

(2,657,936)

Other shopping center expenses

 

(899,763)

 

 

(1,750,748)

  Total

$

1,985,253 

 

$

3,695,285 



Future Minimum Operating Lease Receipts



 

 

Fiscal Year

 

 

Remainder of 2020

$

5,880,856 

2021

 

10,170,740 

2022

 

8,279,676 

2023

 

7,189,842 

2024

 

6,369,072 

Thereafter

 

15,419,999 

Total minimum future rental income

$

53,310,185 



Future Minimum Operating Lease Receipts Prior To Adoption Of ASU 2016-02



 

 

Fiscal Year

 

 

2020

$

11,265,775 

2021

 

8,855,781 

2022

 

6,967,583 

2023

 

5,862,260 

2024

 

5,145,632 

Thereafter

 

13,723,315 

Total minimum future rental income

$

51,820,346