XML 24 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Impact of adoption of new accounting standards
Common Stock
Accumulated Other Compre- hensive Income (Loss)
Accumulated Other Compre- hensive Income (Loss)
Impact of adoption of new accounting standards
(Distribution in Excess of Accumulated Earnings) Earnings Surplus
(Distribution in Excess of Accumulated Earnings) Earnings Surplus
Impact of adoption of new accounting standards
Non-Controlling Interest
Non-Controlling Interest
Impact of adoption of new accounting standards
Redeem- able Non- Controlling Interest
Beginning balance (in shares) at Dec. 31, 2017     49.3              
Beginning balance at Dec. 31, 2017 $ 651.1 $ (1.4) $ 1,161.7 $ (42.3) $ (9.1) $ (473.0) $ 7.7 $ 4.7    
Total Equity                    
Net income (loss) (70.5)         (72.0)   1.5    
Other comprehensive income (loss), net of tax (0.5)     (0.5)            
Stock dividend ($11.65 per share) (in shares)     22.6              
Stock dividend ($11.65 per share) 626.4   $ 626.4              
Disposal of M&C subsidiary and Distributions to noncontrolling interest (0.5)             (0.5)   $ (0.2)
Adjustments to redemption value of redeemable noncontrolling interest (Note 2) 0.6   0.6              
Share-based compensation 4.7   $ 4.7              
Shares issued or repurchased, net (in shares)     0.1              
Shares issued or repurchased, net (1.6)         (1.6)        
Ending balance at Dec. 31, 2018 1,208.3   $ 1,793.4 (51.9)   (538.9)   5.7    
Ending balance (in shares) at Dec. 31, 2018     72.0              
Redeemable Non-Controlling Interest, beginning balance at Dec. 31, 2017                   8.0
Redeemable Non-Controlling Interest                    
Net income (loss) 0.0                 0.7
Disposal of M&C subsidiary (0.5)             (0.5)   (0.2)
Adjustments to redemption value of redeemable noncontrolling interest                   (0.6)
Redeemable Non-Controlling Interest, ending balance at Dec. 31, 2018                   7.9
Total Equity                    
Net income (loss) (38.5)         (36.4)   (2.1)    
Other comprehensive income (loss), net of tax 3.1     3.1            
Dividend on common stock (50.0)         (50.0)        
Disposal of M&C subsidiary and Distributions to noncontrolling interest 0.0             0.0   (0.3)
Adjustments to redemption value of redeemable noncontrolling interest (Note 2) 1.4   $ 1.4              
Share-based compensation 5.4   $ 5.4              
Shares issued or repurchased, net (in shares)     0.3              
Shares issued or repurchased, net (1.0)   $ (0.1)     (0.9)        
Ending balance at Dec. 31, 2019 1,128.7 $ (4.1) $ 1,800.1 (48.8) $ 0.0 (626.2) $ (4.0) 3.6 $ (0.1)  
Ending balance (in shares) at Dec. 31, 2019     72.3              
Redeemable Non-Controlling Interest                    
Net income (loss) 0.0                 0.1
Disposal of M&C subsidiary 0.0             0.0   (0.3)
Adjustments to redemption value of redeemable noncontrolling interest                   (1.4)
Redeemable Non-Controlling Interest, ending balance at Dec. 31, 2019 $ 6.3                 6.3
Redeemable Non-Controlling Interest                    
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                  
Net income (loss) $ 5.0         5.6   (0.6)    
Other comprehensive income (loss), net of tax (11.2)     (11.2)            
Dividend on common stock (24.7)         (24.7)        
Disposal of M&C subsidiary and Distributions to noncontrolling interest (2.9)             (2.9)   0.0
Adjustments to redemption value of redeemable noncontrolling interest (Note 2) 0.0   $ 0.0              
Share-based compensation 5.8   $ 5.8              
Shares issued or repurchased, net (in shares)     0.1              
Shares issued or repurchased, net (0.5)   $ (0.4)     (0.1)        
Ending balance at Dec. 31, 2020 1,096.1   $ 1,805.5 $ (60.0)   $ (649.4)   0.0    
Ending balance (in shares) at Dec. 31, 2020     72.4              
Redeemable Non-Controlling Interest                    
Net income (loss) 0.0                 0.2
Disposal of M&C subsidiary (2.9)             $ (2.9)   0.0
Adjustments to redemption value of redeemable noncontrolling interest                   0.0
Redeemable Non-Controlling Interest, ending balance at Dec. 31, 2020 $ 6.5                 $ 6.5