XML 91 R74.htm IDEA: XBRL DOCUMENT v3.20.4
Notes Payable and Other Debt - Narrative (Details)
1 Months Ended 12 Months Ended
Nov. 30, 2015
USD ($)
Dec. 01, 2014
USD ($)
Sep. 30, 2018
Feb. 28, 2018
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2019
USD ($)
Aug. 31, 2018
USD ($)
Mar. 31, 2018
Dec. 31, 2017
USD ($)
Nov. 30, 2017
USD ($)
Aug. 31, 2017
Mar. 31, 2017
USD ($)
Dec. 31, 2015
USD ($)
Dec. 20, 2013
USD ($)
Sep. 17, 2013
USD ($)
Debt Instrument [Line Items]                                    
Total debt           $ 687,300,000     $ 705,200,000                  
Collateral amount           375,500,000                        
Wells Fargo Term Facility                                    
Debt Instrument [Line Items]                                    
Maximum borrowing capacity       $ 50,000,000.0                            
Borrowings (payments) on line-of-credit agreement, net       $ 50,000,000.0                            
Cash Flow Hedging | Designated as Hedging Instrument | Other Assets | Interest Rate Swap                                    
Debt Instrument [Line Items]                                    
Fixed interest rate (percent)               3.14%                    
Pearl City                                    
Debt Instrument [Line Items]                                    
Long term debt acquired                                   $ 59,300,000
Secured debt                                    
Debt Instrument [Line Items]                                    
Total debt           $ 218,100,000     223,300,000                  
Secured debt | Kailua Town Center                                    
Debt Instrument [Line Items]                                    
Face amount                                 $ 12,000,000.0  
Fixed interest rate (percent)           5.95%                        
Total debt           $ 9,800,000     10,200,000                  
Secured debt | Kailua Town Center | LIBOR                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate           1.50%                        
Secured debt | Kailua Town Center #2                                    
Debt Instrument [Line Items]                                    
Face amount                             $ 5,000,000.0      
Total debt           $ 4,500,000     4,600,000                  
Stated interest rate                     3.15%       3.15%      
Secured debt | Mortgage Secured by Laulani Village                                    
Debt Instrument [Line Items]                                    
Face amount             $ 62,000,000.0                      
Stated interest rate             3.93%                      
Interest only payments, amount             $ 200,000                      
Principal and interest payment, amount             300,000                      
Secured debt | Refinanced Loan, Maturity 2024                                    
Debt Instrument [Line Items]                                    
Face amount   $ 92,000,000.0                                
Stated interest rate   4.15%                                
Principal and interest payment, amount   $ 400,000                                
Balloon payment to be paid   $ 73,000,000.0                                
Secured debt | LIBOR plus 1.35%, payable through 2029, secured by Manoa Marketplace                                    
Debt Instrument [Line Items]                                    
Face amount               $ 60,000,000.0                    
Balloon payment to be paid               $ 41,700,000                    
Secured debt | LIBOR plus 1.35%, payable through 2029, secured by Manoa Marketplace | LIBOR                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate               1.35%                    
Unsecured debt                                    
Debt Instrument [Line Items]                                    
Total debt           358,200,000     383,200,000                  
Unsecured debt | Prudential Notes                                    
Debt Instrument [Line Items]                                    
Maximum borrowing capacity                               $ 450,000,000.0    
Unsecured debt | Pru Amendment                                    
Debt Instrument [Line Items]                                    
Covenant compliance, debt to total assets ratio     0.35                              
Increase (decrease) in interest rate (percent)         0.20%                          
Unsecured debt | Term Loan 5                                    
Debt Instrument [Line Items]                                    
Total debt           $ 25,000,000.0 $ 25,000,000.0   25,000,000.0       $ 25,000,000.0          
Stated interest rate           4.30%             4.30%          
Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Total debt           $ 111,000,000.0     98,700,000                  
Long-term line of credit           111,000,000.0                        
Letters of credit outstanding, amount           1,100,000                        
Remaining borrowing capacity           337,900,000                        
Revolving Credit Facility | GLP Asphalt revolving credit facility                                    
Debt Instrument [Line Items]                                    
Face amount                   $ 30,000,000.0   $ 30,000,000.0            
Total debt           $ 0     $ 0                  
Covenant compliance, debt to total assets ratio         0.6                 0.5        
Increase (decrease) in interest rate (percent)     (0.25%)                              
Unused capacity fee (percent)     0.20%                              
Aggregate maximum amount of priority debt     25.00%                     20.00%        
Covenant compliance, minimum shareholders' equity amount         $ 850,600,000                          
Ownership interest held (percent)         75.00%                          
Revolving Credit Facility | GLP Asphalt revolving credit facility | LIBOR                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate           1.25%                        
A&B Revolver | Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Maximum borrowing capacity $ 350,000,000.0       $ 450,000,000.0                          
Line of credit facility, term 5 years                                  
Uncommitted increase option $ 100,000,000.0                                  
Sub limit for the issuance of standby and commercial letters of credit 100,000,000.0                                  
Sub limit for swing line loans $ 80,000,000.0                                  
Letters of credit outstanding, amount           $ 1,100,000