XML 64 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Notes Payable and Other Debt (Details)
$ in Millions
6 Months Ended 9 Months Ended
Jun. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
option
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]      
Total debt (contractual)   $ 507.7 $ 472.4
Unamortized debt issuance costs   (0.1) (0.2)
Total debt (carrying value)   507.6 472.2
Secured:      
Debt Instrument [Line Items]      
Total debt (contractual)   $ 189.3 193.4
Secured: | Laulani Village      
Debt Instrument [Line Items]      
Stated interest rate   3.93%  
Total debt (contractual)   $ 58.1 59.0
Secured: | Pearl Highlands      
Debt Instrument [Line Items]      
Stated interest rate   4.15%  
Total debt (contractual)   $ 75.7 77.3
Secured: | Photovoltaic Financing      
Debt Instrument [Line Items]      
Financing leases   $ 2.4 2.6
Lessee, finance lease, rate   4.14%  
Secured: | Manoa Marketplace      
Debt Instrument [Line Items]      
Total debt (contractual)   $ 53.1 54.5
Fixed interest rate (percent)   3.14%  
Secured: | Manoa Marketplace | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate   1.35%  
Secured: | Manoa Marketplace | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate   1.35%  
Unsecured:      
Debt Instrument [Line Items]      
Total debt (contractual)   $ 237.4 267.0
Unsecured: | Series A Note      
Debt Instrument [Line Items]      
Stated interest rate   5.53%  
Total debt (contractual)   $ 7.1 14.2
Unsecured: | Series J Note      
Debt Instrument [Line Items]      
Stated interest rate   4.66%  
Total debt (contractual)   $ 10.0 10.0
Unsecured: | Series B Note      
Debt Instrument [Line Items]      
Stated interest rate   5.55%  
Total debt (contractual)   $ 27.0 36.0
Unsecured: | Series C Note      
Debt Instrument [Line Items]      
Stated interest rate   5.56%  
Total debt (contractual)   $ 9.0 11.0
Unsecured: | Series F Note      
Debt Instrument [Line Items]      
Stated interest rate   4.35%  
Total debt (contractual)   $ 9.7 15.2
Unsecured: | Series H Note      
Debt Instrument [Line Items]      
Stated interest rate   4.04%  
Total debt (contractual)   $ 50.0 50.0
Unsecured: | Series K Note      
Debt Instrument [Line Items]      
Stated interest rate   4.81%  
Total debt (contractual)   $ 34.5 34.5
Unsecured: | Series G Note      
Debt Instrument [Line Items]      
Stated interest rate   3.88%  
Total debt (contractual)   $ 22.1 28.1
Unsecured: | Series L Note      
Debt Instrument [Line Items]      
Stated interest rate   4.89%  
Total debt (contractual)   $ 18.0 18.0
Unsecured: | Series I Note      
Debt Instrument [Line Items]      
Stated interest rate   4.16%  
Total debt (contractual)   $ 25.0 25.0
Unsecured: | Term Loan 5      
Debt Instrument [Line Items]      
Stated interest rate   4.30%  
Total debt (contractual)   $ 25.0 25.0
Revolving Credit Facilities: | A&B Revolver      
Debt Instrument [Line Items]      
Total debt (contractual)   $ 81.0 $ 12.0
Fixed interest rate (percent) 2.40%    
Notional amount $ 50.0    
Number of extension options | option   2  
Revolving commitments term of extension options   6 months  
Revolving Credit Facilities: | A&B Revolver | SOFR      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.05%    
Variable rate adjustment (percent)   0.10%  
Revolving Credit Facilities: | A&B Revolver | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate   1.05%