XML 76 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Results (Tables)
 12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Operating Segment Information
Operating segment information for the years ended December 31, 2023, 2022, and 2021 is summarized below (in millions):
202320222021
Operating Revenue:
Commercial Real Estate$194.0 $187.2 $174.1 
Land Operations1
14.9 43.3 79.9 
Total operating revenue208.9 230.5 254.0 
Operating Profit (Loss):
Commercial Real Estate2
81.2 81.5 72.6 
Land Operations1,3,4
10.8 (1.4)53.2 
Total operating profit (loss)1
92.0 80.1 125.8 
Gain (loss) on disposal of commercial real estate properties, net— — 2.8 
Interest expense(23.0)(22.0)(26.2)
Corporate and other expense5
(28.2)(39.3)(27.0)
Income (Loss) from Continuing Operations Before Income Taxes$40.8 $18.8 $75.4 
Identifiable Assets:
Commercial Real Estate$1,479.8 $1,499.9 $1,499.5 
Land Operations6
112.4 112.0 144.5 
Other40.0 48.6 81.1 
Assets Held for Sale14.0 126.8 154.7 
Total assets$1,646.2 $1,787.3 $1,879.8 
Capital Expenditures:
Commercial Real Estate7
$31.2 $21.4 $39.6 
Land Operations8
— 0.2 7.4 
Other— 0.1 0.2 
Total capital expenditures$31.2 $21.7 $47.2 
Depreciation and Amortization:
Commercial Real Estate$36.5 $36.5 $37.7 
Land Operations— 1.2 1.1 
Other0.3 0.3 0.8 
Total depreciation and amortization$36.8 $38.0 $39.6 
1 In 2022, as a result of the Grace Disposal Group's classification as held for sale and discontinued operations, the Company changed the composition of its reportable segments based on how the CODM assesses the Company's performance, which caused reported amounts (i.e. operating profit) related to one joint venture in the historical period to be reclassified from the former M&C segment to Land Operations, which changed Land Operations Operating Profit (Loss) by $(2.5) million and Total operating profit (loss) by $38.3 million for the year ended December 31, 2021. All comparable information for the historical periods has been restated to reflect the impact of these changes.
2 Commercial Real Estate segment operating profit (loss) includes intersegment operating revenue, primarily from the Land Operations segment, as well as pension termination charges of $0.7 million for the year ended December 31, 2022.
3 Land Operations segment operating profit (loss) includes $1.9 million, $1.6 million, and $17.9 million of equity in earnings (losses) from the Company's various joint ventures for the years ended December 31, 2023, 2022, and 2021, respectively.
4 Land Operations segment operating profit (loss) includes pension termination charges of $62.2 million for the year ended December 31, 2022, as well as a gain on sale of non-core assets, net, of $54.0 million for the year ended December 31, 2022, related to the McBryde transaction (Note 20 – Sale of Business).
5 Corporate and other expense includes pension termination charges of $14.0 million for the year ended December 31, 2022, related to the 2022 termination of the defined benefit plans.
6 The Land Operations segment includes assets related to its investment in various joint ventures. As a result of the change in the composition of the Land Operations segment in 2022, as noted above, total identifiable assets increased $23.4 million as of December 31, 2021.
7 Represents gross capital additions to the commercial real estate portfolio, including gross tax deferred property purchases but excluding the assumption of debt, that are reflected as non-cash transactions in the consolidated statements of cash flows.                
8 Excludes expenditures for real estate developments held for sale, which are classified as cash flows from operating activities within the consolidated statements of cash flows, and excludes investment in joint ventures classified as cash flows from investing activities.