XML 12 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
ALLOWANCE FOR LOAN LOSSES (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Allowance for Loan Losses          
Beginning balance $ 18,818 $ 16,680 $ 17,637 $ 16,001 $ 16,001
Charge-offs (149) (190) (681) (749) (824)
Recoveries 18 27 231 65 260
Provision 1,500 500 3,000 1,700 2,200
Ending balance 20,187 17,017 20,187 17,017 17,637
Ending balance: individually evaluated for impairment 23   23   174
Ending balance: collectively evaluated for impairment $ 20,164   $ 20,164   $ 17,463
Ending balance: loan acquired with deteriorated credit quality    
Total loans $ 2,298,239   $ 2,298,239   $ 1,335,961
Ending balance: individually evaluated for impairment, loans 3,065   3,065   6,201
Ending balance: collectively evaluated for impairment, loans 2,283,288   2,283,288   1,316,876
Ending balance: loans acquired with deteriorated credit quality 11,886 [1]   11,886 [1]   12,884 [2]
Commercial Real Estate Mortgage Loans          
Allowance for Loan Losses          
Beginning balance $ 7,166 6,675 $ 6,994 6,279 6,279
Charge-offs $ (50) $ (460) $ (461)
Recoveries
Provision $ 477 $ 248 $ 649 $ 1,054 $ 1,176
Ending balance 7,643 6,873 7,643 6,873 6,994
Ending balance: individually evaluated for impairment 21   21   23
Ending balance: collectively evaluated for impairment $ 7,622   $ 7,622   $ 6,971
Ending balance: loan acquired with deteriorated credit quality    
Total loans $ 1,029,729   $ 1,029,729   $ 595,397
Ending balance: individually evaluated for impairment, loans 1,947   1,947   5,136
Ending balance: collectively evaluated for impairment, loans 1,023,395   1,023,395   582,946
Ending balance: loans acquired with deteriorated credit quality 4,387 [1]   4,387 [1]   7,315 [2]
Multi-family          
Allowance for Loan Losses          
Beginning balance $ 3,015 $ 2,097 $ 2,670 $ 1,597 $ 1,597
Charge-offs
Recoveries
Provision $ 83 $ 352 $ 428 $ 852 $ 1,073
Ending balance $ 3,098 2,449 $ 3,098 2,449 $ 2,670
Ending balance: individually evaluated for impairment    
Ending balance: collectively evaluated for impairment $ 3,098   $ 3,098   $ 2,670
Ending balance: loan acquired with deteriorated credit quality    
Total loans $ 298,910   $ 298,910   $ 218,985
Ending balance: individually evaluated for impairment, loans    
Ending balance: collectively evaluated for impairment, loans $ 298,910   $ 298,910   $ 218,985
Ending balance: loans acquired with deteriorated credit quality [1]   [1]   [2]
Residential Real Estate Mortgage Loans          
Allowance for Loan Losses          
Beginning balance $ 1,989 2,525 $ 2,208 2,712 $ 2,712
Charge-offs $ (149) (134) (149) (184) (257)
Recoveries 12 78 32 170
Provision $ 164 (29) (133) (186) (417)
Ending balance $ 2,004 2,374 $ 2,004 2,374 2,208
Ending balance: individually evaluated for impairment     72
Ending balance: collectively evaluated for impairment $ 2,004   $ 2,004   $ 2,136
Ending balance: loan acquired with deteriorated credit quality    
Total loans $ 384,452   $ 384,452   $ 156,156
Ending balance: individually evaluated for impairment, loans 796   796   383
Ending balance: collectively evaluated for impairment, loans 382,422   382,422   154,897
Ending balance: loans acquired with deteriorated credit quality 1,234 [1]   1,234 [1]   876 [2]
Commercial, Financial and Agricultural Loans          
Allowance for Loan Losses          
Beginning balance $ 5,273 4,190 4,526 4,006 4,006
Charge-offs (5) (530) (103) (104)
Recoveries $ 17 15 147 32 87
Provision 606 46 1,753 311 537
Ending balance 5,896 4,246 5,896 4,246 4,526
Ending balance: individually evaluated for impairment 2   2   79
Ending balance: collectively evaluated for impairment $ 5,894   $ 5,894   $ 4,447
Ending balance: loan acquired with deteriorated credit quality    
Total loans $ 473,814   $ 473,814   $ 291,743
Ending balance: individually evaluated for impairment, loans 322   322   682
Ending balance: collectively evaluated for impairment, loans 467,227   467,227   286,368
Ending balance: loans acquired with deteriorated credit quality 6,265 [1]   6,265 [1]   4,693 [2]
Real Estate Construction and Land Loans          
Allowance for Loan Losses          
Beginning balance $ 1,236 $ 1,035 $ 1,104 $ 1,206 $ 1,206
Charge-offs
Recoveries
Provision $ 125 $ (93) $ 257 $ (264) $ (102)
Ending balance $ 1,361 942 $ 1,361 942 $ 1,104
Ending balance: individually evaluated for impairment    
Ending balance: collectively evaluated for impairment $ 1,361   $ 1,361   $ 1,104
Ending balance: loan acquired with deteriorated credit quality    
Total loans $ 93,667   $ 93,667   $ 63,556
Ending balance: individually evaluated for impairment, loans    
Ending balance: collectively evaluated for impairment, loans $ 93,667   $ 93,667   $ 63,556
Ending balance: loans acquired with deteriorated credit quality [1]   [1]   [2]
Installment/Consumer Loans          
Allowance for Loan Losses          
Beginning balance $ 139 158 $ 135 201 $ 201
Charge-offs $ (1) (2) (2) (2)
Recoveries $ 1 6 1 3
Provision 45 $ (24) 46 (67) (67)
Ending balance $ 185 $ 133 $ 185 $ 133 $ 135
Ending balance: individually evaluated for impairment    
Ending balance: collectively evaluated for impairment $ 185   $ 185   $ 135
Ending balance: loan acquired with deteriorated credit quality    
Total loans $ 17,667   $ 17,667   $ 10,124
Ending balance: individually evaluated for impairment, loans    
Ending balance: collectively evaluated for impairment, loans $ 17,667   $ 17,667   $ 10,124
Ending balance: loans acquired with deteriorated credit quality [1]   [1]   [2]
[1] Includes loans acquired on June 19, 2015 from CNB, on February 14, 2014 from FNBNY and on May 27, 2011 from HSB.
[2] Includes loans acquired on February 14, 2014 from FNBNY and on May 27, 2011 from HSB.