XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS (Tables)
6 Months Ended
Jun. 30, 2016
LOANS  
Schedule of the major classifications of loans

 

(In thousands) June 30, 2016  December 31, 2015 
Commercial real estate mortgage loans $1,016,322  $999,474 
Multi-family mortgage loans  427,277   350,793 
Residential real estate mortgage loans  452,370   446,740 
Commercial, industrial and agricultural loans  511,517   501,766 
Real estate construction and land loans  96,683   91,153 
Installment/consumer loans  17,235   17,596 
Total loans  2,521,404   2,407,522 
Net deferred loan costs and fees  3,522   3,252 
   2,524,926   2,410,774 
Allowance for loan losses  (22,708)  (20,744)
Net loans $2,502,218  $2,390,030 
Schedule of loans by class categorized by internally assigned credit risk grades
 
  June 30, 2016 
(In thousands) Pass  Special Mention  Substandard  Doubtful  Total 
Commercial real estate:                    
Owner occupied $412,605  $2,541  $889  $-  $416,035 
Non-owner occupied  595,001   510   4,776   -   600,287 
Multi-Family  427,277   -   -   -   427,277 
Residential real estate:                    
Residential mortgage  382,246   85   2,076   -   384,407 
Home equity  66,548   396   1,019   -   67,963 
Commercial and Industrial:                    
Secured  111,975   276   2,085   -   114,336 
Unsecured  392,421   2,585   2,175   -   397,181 
Real estate construction and land loans  96,343   -   340   -   96,683 
Installment/consumer loans  17,135   -   100   -   17,235 
Total loans $2,501,551  $6,393  $13,460  $-  $2,521,404 
 
  December 31, 2015 
(In thousands) Pass  Special Mention  Substandard  Doubtful  Total 
Commercial real estate:                    
Owner occupied $465,967  $3,239  $2,115  $-  $471,321 
Non-owner occupied  519,124   542   8,487   -   528,153 
Multi-Family  350,785      8   -   350,793 
Residential real estate:                    
Residential mortgage  377,482   87   845   -   378,414 
Home equity  66,910   523   893   -   68,326 
Commercial and Industrial:                    
Secured  121,037   151   2,549   -   123,737 
Unsecured  370,642   3,191   4,196   -   378,029 
Real estate construction and land loans  91,153         -   91,153 
Installment/consumer loans  17,496      100   -   17,596 
Total loans $2,380,596  $7,733  $19,193  $-  $2,407,522 
Schedule of the aging of the recorded investment in past due loans by class of loans
 
  June 30, 2016 
(In thousands) 30-59
Days
Past Due
  60-89
Days
Past Due
  >90 Days
Past Due
and
Accruing
  Nonaccrual
Including 90
Days or More
Past Due
  Total Past
Due and
Nonaccrual
  Current  Total Loans 
Commercial real estate:                            
Owner occupied $592  $-  $611  $211  $1,414  $414,621  $416,035 
Non-owner occupied  1,855   -   -   -   1,855   598,432   600,287 
Multi-Family  -   -   -   -   -   427,277   427,277 
Residential real estate:                            
Residential mortgages  489   419   852   557   2,317   382,090   384,407 
Home equity  119   121   223   909   1,372   66,591   67,963 
Commercial and Industrial:                            
Secured  -   -   208   -   208   114,128   114,336 
Unsecured  122   46   -   369   537   396,644   397,181 
Real estate construction and land loans  -   -   -   -   -   96,683   96,683 
Installment/consumer loans  -   1   -   4   5   17,230   17,235 
Total loans $3,177  $587  $1,894  $2,050  $7,708  $2,513,696  $2,521,404 
 
  December 31, 2015 
(In thousands) 30-59
Days
Past Due
  60-89
Days
Past Due
  >90 Days
Past Due
and
Accruing
  Nonaccrual
Including 90
Days or More
Past Due
  Total Past
Due and
Nonaccrual
  Current  Total Loans 
Commercial real estate:                            
Owner occupied $-  $-  $435  $631  $1,066  $470,255  $471,321 
Non-owner occupied  -   -   -   -   -   528,153   528,153 
Multi-Family  -   -   -   -   -   350,793   350,793 
Residential real estate:                            
Residential mortgages  939   245   -   62   1,246   377,168   378,414 
Home equity  69   100   188   610   967   67,359   68,326 
Commercial and Industrial:                            
Secured  -   -   341   -   341   123,396   123,737 
Unsecured  128   24   -   44   196   377,833   378,029 
Real estate construction and land loans  -   -   -   -   -   91,153   91,153 
Installment/consumer loans  -   -   -   3   3   17,593   17,596 
Total loans $1,136  $369  $964  $1,350  $3,819  $2,403,703  $2,407,522 
 
Schedule of individually impaired loans by class
 
  June 30, 2016  Three Months Ended
June 30, 2016
  Six Months Ended
June 30, 2016
 
(In thousands) Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allocated
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
  Average
Recorded
Investment
  Interest
Income
Recognized
 
With no related allowance recorded:                            
Commercial real estate:                            
Owner occupied $355  $550  $-  $360  $3  $368  $5 
Non-owner occupied  1,229   1,229   -   1,232   18   1,236   37 
Residential real estate:                            
Residential mortgages  557   571   -   558   -   378   - 
Home equity  909   1,007   -   884   -   674   - 
Commercial and Industrial:                            
Secured  196   196   -   196   3   163   6 
Unsecured  618   618   -   578   5   423   9 
Total with no related allowance recorded $3,864  $4,171  $-  $3,808  $29  $3,242  $57 
                             
With an allowance recorded:                            
Commercial real estate:                            
Owner occupied $-  $-  $-  $-  $-  $-  $- 
Non-owner occupied  -   -   -   -   -   -   - 
Residential real estate:                            
Residential mortgages  -   -   -   -   -   -   - 
Home equity  -   -   -   -   -   -   - 
Commercial and Industrial:                            
Secured  -   -   -   -   -   -   - 
Unsecured  227   227   143   138   2   102   4 
Total with an allowance recorded $227  $227  $143  $138  $2  $102  $4 
                             
Total:                            
Commercial real estate:                            
Owner occupied $355  $550  $-  $360  $3  $368  $5 
Non-owner occupied  1,229   1,229   -   1,232   18   1,236   37 
Residential real estate:                            
Residential mortgages  557   571   -   558   -   378   - 
Home equity  909   1,007   -   884   -   674   - 
Commercial and Industrial:                            
Secured  196   196   -   196   3   163   6 
Unsecured  845   845   143   716   7   525   13 
Total $4,091  $4,398  $143  $3,946  $31  $3,344  $61 
 
  December 31, 2015  Three Months Ended
June 30, 2015
  Six Months Ended
June 30, 2015
 
(In thousands) Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allocated
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
  Average
Recorded
Investment
  Interest
Income
Recognized
 
With no related allowance recorded:                            
Commercial real estate:                            
Owner occupied $384  $564  $-  $721  $2  $729  $5 
Non-owner occupied  927   928   -   942   16   945   31 
Residential real estate:                            
Residential mortgages  62   73   -   67   -   68   - 
Home equity  610   700   -   1,163   -   870   - 
Commercial and Industrial:                            
Secured  96   96   -   113   2   80   2 
Unsecured  -   -   -   101   4   107   4 
Total with no related allowance recorded $2,079  $2,361  $-  $3,107  $24  $2,799  $42 
                             
With an allowance recorded:                            
Commercial real estate:                            
Owner occupied $-  $-  $-  $-  $-  $-  $- 
Non-owner occupied  318   318   20   321   4   321   7 
Residential real estate:                            
Residential mortgages  -   -   -   -   -   -   - 
Home equity  -   -   -   150   -   100   - 
Commercial and Industrial:                            
Secured  -   -   -   -   -   -   - 
Unsecured  194   194   9   129   2   134   5 
Total with an allowance recorded $512  $512  $29  $600  $6  $555  $12 
                             
Total:                            
Commercial real estate:                            
Owner occupied $384  $564  $-  $721  $2  $729   5 
Non-owner occupied  1,245   1,246   20   1,263   20   1,266   38 
Residential real estate:                            
Residential mortgages  62   73   -   67   -   68   - 
Home equity  610   700   -   1,313   -   970   - 
Commercial and Industrial:                            
Secured  96   96   -   113   2   80   2 
Unsecured  194   194   9   230   6   241   9 
Total $2,591  $2,873  $29  $3,707  $30  $3,354  $54 
Summary of activity in the accretable yield for the purchased credit impaired loans
 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(In thousands)   2016     2015     2016     2015  
Balance at beginning of period   $ 6,872     $ 7,560     $ 7,113     $ 8,432  
Accretable discount arising from acquisition of PCI loans     -       259       -       259  
Accretion     (1,866 )     (1,406 )     (2,658 )     (2,658 )
Reclassification from nonaccretable difference during the period     959       1,117       1,092       1,497  
Other     (2 )     -       416       -  
Accretable discount at end of period   $ 5,963     $ 7,530     $ 5,963     $ 7,530