XML 28 R12.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS
12 Months Ended
Dec. 31, 2020
LOANS.  
LOANS

4. LOANS

The following table sets forth the major classifications of loans:

(In thousands)

    

December 31, 2020

    

December 31, 2019

Commercial real estate mortgage loans:

Owner occupied

$

557,076

$

531,088

Non-owner occupied

1,081,443

1,034,599

Multi-family mortgage loans

899,730

  

812,174

Residential real estate mortgage loans

 

434,689

  

493,144

Commercial, industrial and agricultural loans

 

1,527,147

  

679,444

Real estate construction and land loans

 

82,479

  

97,311

Installment/consumer loans

 

23,019

  

24,836

Total loans

 

4,605,583

  

3,672,596

Net deferred loan (fees) costs

 

(8,180)

  

7,689

Total loans held for investment

 

4,597,403

  

3,680,285

Allowance for credit losses

 

(44,200)

  

(32,786)

Loans, net

$

4,553,203

$

3,647,499

Included in commercial, industrial and agricultural loans at December 31, 2020 was $844.7 million of Paycheck Protection Program (“PPP”) loans. These loans are expected to be fully guaranteed by the SBA and have a nominal allowance for credit losses allocated to them based on the nature of the guarantee. The shift from net deferred loan costs at December 31, 2019 to net deferred loan fees at December 31, 2020 was the result of the net deferred loan fees associated with the PPP loans.

Accrued interest receivable on loans totaling $15.1 million at December 31, 2020 and $8.7 million at December 31, 2019 was included in accrued interest receivable in the consolidated balance sheet and excluded from the table above. The increase in accrued interest receivable from December 31, 2019 relates primarily to accrued interest on PPP loans.

Loans held for sale, which are not included in the table above, totaled $52.8 million at December 31, 2020 and $12.6 million at December 31, 2019. In December 2020, the Company made a decision to dispose of its $43.0 million leveraged lending portfolio which was previously included in commercial, industrial and agricultural loans. As of December 31, 2020, the leveraged lending portfolio was reclassified from loans held for investment to loans held for sale and written down by $234 thousand to the estimated fair value of the loans in this portfolio of $42.8 million through a valuation allowance which was charged against non-interest income in the consolidated statements of income. As of December 31, 2020 and 2019, one commercial real estate (“CRE”) mortgage loan totaling $10.0 million and $12.6 million, respectively, was classified as held for sale. The loan was reclassified from loans held for investment to loans held for sale and written down from $16.3 million to the loan’s estimated fair value of $12.6 million as of June 30, 2019, through a $3.7 million charge-off during the 2019 second quarter. During the 2020 second quarter, an additional write-down was recognized for the decrease in the estimated fair value of the loan by $2.6 million to $10.0 million through a valuation allowance which was charged against non-interest income in the consolidated statements of income.

Lending Risk

The principal business of the Bank is lending in CRE mortgage loans, multi-family mortgage loans, residential real estate mortgage loans, construction loans, home equity loans, commercial, industrial and agricultural loans, land loans and consumer loans. The Bank considers its primary lending area to be Nassau and Suffolk Counties located on Long Island and the New York City boroughs. A substantial portion of the Bank’s loans is secured by real estate in these areas. Accordingly, the ultimate collectability of the loan portfolio is susceptible to changes in market and economic conditions in this region.

Commercial Real Estate Mortgages

Loans in this classification include income producing investment properties and owner-occupied real estate used for business purposes. The underlying properties are located largely in the Bank’s primary market area. The cash flows of the income producing investment properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on credit quality. Generally, management seeks to obtain annual financial

information for borrowers with loans in excess of $1.0 million in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending will have an adverse effect on credit quality.

Multi-Family Mortgages

Loans in this classification include income producing residential investment properties of five or more families. Loans are made to established owners with a proven and demonstrable record of strong performance. Loans are secured by a first mortgage lien on the subject property with a loan to value ratio generally not exceeding 75%. Repayment is derived generally from the rental income generated from the property and may be supplemented by the owners’ personal cash flow. Credit risk arises with an increase in vacancy rates, property mismanagement and the predominance of non-recourse loans that are customary in the industry.

Residential Real Estate Mortgages and Home Equity Loans

Loans in these classifications are generally secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant subprime loans.

Commercial, Industrial and Agricultural Loans

Loans in this classification are made to businesses and include term loans, lines of credit, senior secured loans to corporations, equipment financing and taxi medallion loans. Generally, these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending, will have an effect on the credit quality in this loan class.

Real Estate Construction and Land Loans

Loans in this classification primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived primarily from sale of the lots/units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent, this class includes commercial development projects that the Company finances, which in most cases require interest only during construction, and then convert to permanent financing. Construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by the Bank, all affect the credit risk in this loan class.

Installment and Consumer Loans

Loans in this classification may be either secured or unsecured. Repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan, such as automobiles. Therefore, the overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan class.

Credit Quality Indicators

The Company categorizes loans into risk categories of pass, watch, special mention, substandard and doubtful based on relevant information about the ability of borrowers to service their debt including repayment patterns, past loss experience, current economic conditions, and various types of concentrations of credit. Assigned risk rating grades are continuously updated as new information is obtained. Loans risk rated special mention, substandard and doubtful are reviewed on a quarterly basis. The Company uses the following definitions for risk rating grades:

Pass: Loans classified as pass include current loans performing in accordance with contractual terms, pools of homogenous residential real estate and installment/consumer loans that are not individually risk rated and loans which do not exhibit certain risk factors that require greater than usual monitoring by management.

Watch: Loans classified as watch are considered pass rated loans. These loans carry additional risk factors above those of pass loans but do not have all the risk characteristics of loans classified as special mention.  Such risk factors require monitoring and if left uncorrected, could lead these loans to be downgraded.

Special mention: Loans classified as special mention, while generally not delinquent, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.

Substandard: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, may also be in delinquency status and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly questionable and improbable.

The following tables represent loans categorized by internally assigned risk grades as of December 31, 2020 and December 31, 2019. In the December 31, 2020 table, the years noted represent the year of origination for non-revolving loans.

December 31, 2020

(In thousands)

2020

2019

2018

2017

2016

2015 and Prior

Revolving

Revolving-Term

Total

Commercial real estate owner occupied:

Pass

$

92,053

$

96,679

$

47,224

$

66,320

$

25,852

$

153,766

$

$

$

481,894

Watch

727

1,373

8,038

10,737

3,425

23,919

48,219

Special mention

1,843

3,875

10,857

823

4,600

21,998

Substandard

469

553

2,426

1,517

4,965

Total commercial real estate owner occupied

95,092

98,605

59,137

87,914

32,526

183,802

557,076

Commercial real estate non-owner occupied:

Pass

181,811

249,782

108,086

180,235

54,252

214,620

988,786

Watch

7,314

7,700

12,845

12,117

12,209

24,089

76,274

Special mention

290

290

Substandard

9,006

6,038

1,049

16,093

Total commercial real estate non-owner occupied

189,125

257,482

120,931

201,358

72,499

240,048

1,081,443

Multi-family:

Pass

159,301

293,752

40,840

86,169

118,846

106,044

804,952

Watch

15,436

2,724

19,331

35,976

12,825

86,292

Special mention

8,098

388

8,486

Substandard

Total multi-family

174,737

296,476

40,840

113,598

154,822

119,257

899,730

Residential real estate:

Pass

20,033

32,564

71,903

95,712

23,589

106,518

53,217

7,012

410,548

Watch

406

321

541

1,740

1,145

4,153

Special mention

1,103

758

6,879

818

633

10,191

Substandard

466

569

937

6,967

858

9,797

Total residential real estate

20,033

34,133

73,636

96,970

24,130

122,104

54,035

9,648

434,689

Commercial, industrial and agricultural:

Pass

949,257

62,410

30,736

17,646

12,685

26,606

304,781

5,086

1,409,207

Watch

8,062

6,140

8,265

1,574

1,188

3,048

40,448

1,527

70,252

Special mention

2,914

838

572

1,507

545

1,323

18,984

2,073

28,756

Substandard

905

1,233

3,514

470

9,660

200

2,950

18,932

Total commercial, industrial and agricultural

960,233

70,293

40,806

24,241

14,888

40,637

364,413

11,636

1,527,147

Real estate construction and land loans:

Pass

37,684

20,948

8,229

11,308

1,701

79,870

Watch

1,150

270

1,420

Special mention

1,078

1,078

Substandard

111

111

Total real estate construction and land loans

37,684

20,948

9,307

12,458

2,082

82,479

Installment/consumer loans

Pass

1,656

215

166

93

710

17,382

1,257

21,479

Watch

496

40

536

Special mention

46

46

Substandard

50

908

958

Total installment/consumer loans

1,656

215

166

93

710

17,928

2,251

23,019

Total Loans

$

1,478,560

$

778,152

$

344,823

$

536,632

$

298,865

$

708,640

$

436,376

$

23,535

$

4,605,583

December 31, 2019

(In thousands)

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

    

Total

Commercial real estate:

Owner occupied

$

511,444

$

18,426

$

1,218

$

$

531,088

Non-owner occupied

 

1,022,208

  

 

12,391

1,034,599

Multi-family

 

811,770

  

404

 

812,174

Residential real estate

 

475,949

  

12,400

 

4,795

493,144

Commercial, industrial and agricultural

 

643,413

  

15,670

 

20,361

679,444

Real estate construction and land loans

 

95,530

  

 

1,781

97,311

Installment/consumer loans

 

23,976

  

103

 

757

24,836

Total loans

$

3,584,290

$

47,003

$

41,303

$

$

3,672,596

Past Due and Non-accrual Loans

The following tables represent the aging of past due loans as of December 31, 2020 and 2019:

December 31, 2020

90+ Days

Non-accrual

30-59 

60-89 

Past Due

 Including 90

Total Past

Days 

Days 

And

 Days or More

 Due and 

(In thousands)

    

Past Due

    

Past Due

    

Accruing

    

 Past Due

    

Non-accrual

    

Current

    

Total Loans

Commercial real estate:

Owner occupied

$

$

$

$

636

$

636

$

556,440

$

557,076

Non-owner occupied

 

  

 

  

6,771

 

6,771

  

1,074,672

 

1,081,443

Multi-family

 

  

 

  

 

  

899,730

 

899,730

Residential real estate

 

3,567

  

949

 

  

2,897

 

7,413

  

427,276

 

434,689

Commercial, industrial and agricultural

 

2,711

  

4,072

 

  

1,597

 

8,380

  

1,518,767

 

1,527,147

Real estate construction and land loans

 

210

  

 

  

111

 

321

  

82,158

 

82,479

Installment/consumer loans

 

100

  

4

 

  

150

 

254

  

22,765

 

23,019

Total loans

$

6,588

$

5,025

$

$

12,162

$

23,775

$

4,581,808

$

4,605,583

In the absence of other intervening factors, loans granted payment deferrals related to COVID-19 are not reported as past due or placed on non-accrual status provided the borrowers have met the criteria in the CARES Act or otherwise have met the criteria included in an interagency statement issued by bank regulatory agencies.

During the year ended December 31, 2020, there was $93 thousand in interest earned on non-accrual loans and $406 thousand in accrued interest on non-accrual loans was reversed through interest income.

December 31, 2019

90+ Days

Non-accrual

30-59 

60-89 

Past Due

 Including 90

Total Past

Days 

Days 

And

 Days or More

 Due and 

(In thousands)

    

Past Due

    

Past Due

    

Accruing

    

 Past Due

    

Non-accrual

    

Current

    

Total Loans

Commercial real estate:

Owner occupied

$

917

$

433

$

$

225

$

1,575

$

529,513

$

531,088

Non-owner occupied

 

98

  

 

  

512

 

610

  

1,033,989

 

1,034,599

Multi-family

 

  

 

  

 

  

812,174

 

812,174

Residential real estate

 

3,053

  

747

 

343

  

2,743

 

6,886

  

486,258

 

493,144

Commercial, industrial and agricultural

 

273

  

721

 

  

736

 

1,730

  

677,714

 

679,444

Real estate construction and land loans

 

  

 

  

123

 

123

  

97,188

 

97,311

Installment/consumer loans

 

124

  

 

  

30

 

154

  

24,682

 

24,836

Total loans

$

4,465

$

1,901

$

343

$

4,369

$

11,078

$

3,661,518

$

3,672,596

There was no other real estate owned at December 31, 2020 and 2019.

Troubled Debt Restructurings

The terms of certain loans were modified and are considered TDRs. The modification of the terms of such loans generally includes one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. The modification of these loans involved loans to borrowers who were experiencing financial difficulties.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.

The following table presents loans modified as troubled debt restructurings during the years indicated:

Modifications During the Year Ended December 31, 

2020

2019

2018

Pre-

Post-

Pre-

Post-

Pre-

Post-

Modification

Modification

Modification

Modification

Modification

Modification

 Outstanding

 Outstanding

 Outstanding

 Outstanding

 Outstanding

 Outstanding

Number of

 Recorded

 Recorded

Number of

 Recorded

 Recorded

Number of

 Recorded

 Recorded

(Dollars in thousands)

    

 Loans

    

 Investment

    

Investment

    

 Loans

    

Investment

    

Investment

    

 Loans

    

Investment

    

Investment

Commercial real estate:

  

  

  

  

  

  

  

  

  

Owner occupied

  

$

  

$

  

3

  

$

8,582

  

$

8,582

  

  

$

  

$

Non-owner occupied

    

  

    

    

  

  

  

    

    

  

  

1

  

    

926

    

  

926

Residential real estate

  

  

  

1

  

338

  

338

  

1

  

644

  

644

Commercial, industrial and agricultural

 

3

  

1,138

1,138

  

15

  

12,828

12,828

  

10

  

7,649

7,649

Installment/consumer loans

 

  

  

  

  

  

Total

 

3

  

$

1,138

  

$

1,138

  

19

  

$

21,748

  

$

21,748

 

12

$

9,219

$

9,219

There were $1.7 million, $0.1 million and $0.4 million of charge-offs related to TDRs during the years ended December 31, 2020, 2019 and 2018, respectively. During the year ended December 31, 2020 there was one loan modified as a TDR for which there was a payment default within twelve months following the modification. There were two loans modified as TDRs during 2019 and one loan modified as a TDR during 2018 for which there was a payment default within twelve months following the modification. A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

At December 31, 2020 and 2019, the Company had $346 thousand and $405 thousand, respectively, of non-accrual TDRs and $22.2 million and $26.3 million, respectively, of performing TDRs. The decrease in performing TDRs is primarily due to one TDR relationship which became non-accrual during the 2020 second quarter and totaled $2.7 million at June 30, 2020. In the 2020 third quarter, a settlement agreement was entered into resulting in $1.4 million in payments and a charge-off totaling $1.3 million. At December 31, 2020, three non-accrual TDRs totaling $130 thousand were unsecured and one non-accrual TDR totaling $216 thousand was secured and at December 31, 2019, the non-accrual TDRs were unsecured. The Bank has no commitment to lend additional funds to these debtors.

The terms of certain other loans were modified during the year ended December 31, 2020 that did not meet the definition of a TDR. These loans have a total recorded investment at December 31, 2020 of $191.1 million. These loans were to borrowers who were not experiencing financial difficulties.

In connection with the COVID-19 relief provided by the CARES Act and interagency guidance issued in March 2020, the Company is supporting its customers who may experience financial difficulty due to COVID-19 through loan moratoriums and forbearance programs. The Company began offering 90-day payment modifications on a case-by-case basis to those customers whose income was adversely impacted by COVID-19. The loan modifications in this program primarily consist of three-month deferrals of interest and principal payments. Extensions may be granted on a case by case basis. As of December 31, 2020, approximately 500 loans totaling $635 million were granted payment moratoriums during 2020. These deferrals are not considered TDRs based on the CARES Act and/or the interagency guidance. As of January 21, 2021, $76.1 million in moratoriums were outstanding.

Collateral Dependent Loans

At December 31, 2020, the Company had collateral dependent loans which were individually evaluated to determine expected credit losses.  Collateral dependent commercial, industrial and agricultural loans totaled $9.6 million and had a related allowance for credit losses totaling $6.7 million. The loans were secured by taxi medallions. Collateral dependent commercial real estate loans totaled $10.8 million and had no related allowance for credit losses.

Impaired Loans (prior to the adoption of the CECL Standard)

At December 31, 2019 the Company had individually impaired loans as defined by FASB ASC 310, “Receivables” of $27.0 million. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified non-

accrual loans and TDRs. At December 31, 2019 impaired loans included $1.1 million in other impaired performing loans related to borrowers with other performing TDRs. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22. Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

The following tables set forth the recorded investment, unpaid principal balance and related allowance for individually impaired loans at December 31, 2019 and 2018. The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the years ended December 31, 2019 and 2018:

December 31, 2019

Year Ended December 31, 2019

Unpaid

Related

Average

Interest

Recorded

 Principal

Allocated

 Recorded

 Income

(In thousands)

    

 Investment

    

 Balance

    

Allowance

    

 Investment

    

 Recognized

With no related allowance recorded:

Commercial real estate:

  

  

  

  

Owner occupied

$

3,379

$

3,401

$

$

1,286

$

41

Non-owner occupied

  

2,296

  

2,296

  

  

2,149

  

99

Residential real estate:

  

 

  

 

  

Residential mortgages

  

 

  

 

  

Home equity

294

  

300

 

  

74

 

  

Commercial, industrial and agricultural:

  

 

  

 

  

Secured

494

  

494

 

  

287

 

  

18

Unsecured

8,863

  

8,863

 

  

6,601

 

  

411

Total with no related allowance recorded

15,326

  

15,354

 

  

10,397

 

569

With an allowance recorded:

  

  

  

 

  

  

  

 

  

  

Commercial real estate:

  

  

  

 

  

  

  

 

  

  

Owner occupied

  

 

  

 

Non-owner occupied

  

  

  

 

  

  

  

 

  

Residential real estate:

  

 

  

 

Residential mortgages

  

 

  

 

Home equity

  

 

  

 

Commercial, industrial and agricultural:

  

 

  

 

Secured

9,612

  

9,612

 

3,435

  

6,189

 

223

Unsecured

2,045

  

2,051

 

1,241

  

1,838

 

86

Total with an allowance recorded

11,657

 

11,663

4,676

  

8,027

 

309

Total:

  

 

  

  

 

Commercial real estate:

  

 

  

  

 

Owner occupied

3,379

  

3,401

 

  

1,286

 

41

Non-owner occupied

2,296

  

2,296

 

  

2,149

 

  

99

Residential real estate:

  

 

  

 

  

Residential mortgages

  

 

  

 

  

Home equity

294

  

300

 

  

74

 

  

Commercial, industrial and agricultural:

  

 

  

 

  

Secured

10,106

  

10,106

 

3,435

  

6,476

 

  

241

Unsecured

10,908

  

10,914

 

1,241

  

8,439

 

  

497

Total

$

26,983

$

27,017

$

4,676

$

18,424

 

$

878

December 31, 2018

Year Ended December 31, 2018

Unpaid

Related

Average

Interest

Recorded

 Principal

 Allocated

 Recorded

 Income

(In thousands)

    

 Investment

    

 Balance

    

 Allowance

    

 Investment

    

 Recognized

With no related allowance recorded:

Commercial real estate:

  

  

  

  

  

Owner occupied

$

268

$

278

$

$

177

$

Non-owner occupied

  

2,816

  

2,816

  

  

  

1,583

  

88

Residential real estate:

  

  

 

  

Residential mortgages

  

  

 

  

Home equity

  

  

 

  

Commercial, industrial and agricultural:

  

  

 

  

Secured

8,234

  

8,234

  

5,644

 

  

196

Unsecured

5,316

  

5,316

  

5,127

 

  

284

Total with no related allowance recorded

16,634

 

16,644

  

12,531

 

568

With an allowance recorded:

  

 

  

  

 

Commercial real estate:

  

 

  

  

 

Owner occupied

 

  

 

Non-owner occupied

 

  

  

  

  

 

  

Residential real estate:

 

  

  

  

 

Residential mortgages

 

  

 

Home equity

 

  

 

Commercial, industrial and agricultural:

 

  

  

  

 

Secured

2,721

  

2,721

 

189

  

2,757

 

91

Unsecured

 

  

 

Total with an allowance recorded

2,721

 

2,721

189

  

2,757

 

  

91

Total:

  

  

 

  

  

 

  

Commercial real estate:

  

  

 

  

  

 

  

Owner occupied

268

  

278

 

  

177

 

  

Non-owner occupied

2,816

  

2,816

 

  

1,583

 

  

88

Residential real estate:

  

 

  

 

  

Residential mortgages

  

 

  

 

  

Home equity

  

 

  

 

  

Commercial, industrial and agricultural:

  

 

  

 

  

Secured

10,955

  

10,955

 

189

  

8,401

 

  

287

Unsecured

5,316

  

5,316

 

  

5,127

 

  

284

Total

$

19,355

$

19,365

$

189

$

15,288

 

$

659

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.

Related Party Loans

Certain directors, executive officers, and their related parties, including their immediate families and companies in which they are principal owners, were loan customers of the Bank during 2020 and 2019.

The following table sets forth selected information about related party loans for the year ended December 31, 2020:

Year Ended

December 31, 

(In thousands)

    

2020

Balance at beginning of period

$

12,349

New loans

724

Repayments

(1,575)

Balance at end of period

$

11,498

The following tables represent the changes in the allowance for credit losses for the years ended December 31, 2020, 2019 and 2018:

Year Ended December 31, 2020

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

    

Mortgage Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

Allowance for credit losses:

Beginning balance, prior to adoption of CECL

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Impact of adopting CECL

(7,712)

(3,589)

2,182

8,699

1,274

771

1,625

Charge-offs

 

(1)

(2,004)

(7)

(2,012)

Recoveries

 

 

 

3

 

298

 

 

 

301

Provision (credit) for credit losses

 

4,097

 

496

 

(1,005)

 

7,787

 

(165)

 

290

 

11,500

Ending balance

$

8,534

$

1,736

$

3,062

$

27,363

$

2,175

$

1,330

$

44,200

Year Ended December 31, 2019

    

    

    

Residential

    

Commercial,

    

Real Estate

    

    

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

    

Mortgage Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

Allowance for credit losses:

  

  

  

  

  

  

  

Beginning balance

$

10,792

$

2,566

$

3,935

$

12,722

$

1,297

$

106

$

31,418

Charge-offs

 

(3,670)

 

 

 

(799)

 

 

(13)

 

(4,482)

Recoveries

 

1

 

 

112

 

25

 

 

12

 

150

Provision (credit) for credit losses

 

5,027

 

2,263

 

(2,165)

 

635

 

(231)

 

171

 

5,700

Ending balance

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Year Ended December 31, 2018

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

    

Mortgage Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Loans

    

Total

Allowance for credit losses:

Beginning balance

$

11,048

$

4,521

$

2,438

$

12,838

$

740

$

122

$

31,707

Charge-offs

 

 

 

(24)

 

(2,806)

 

 

(11)

 

(2,841)

Recoveries

 

 

 

3

 

747

 

 

2

 

752

(Credit) provision for credit losses

 

(256)

 

(1,955)

 

1,518

 

1,943

 

557

 

(7)

 

1,800

Ending balance

$

10,792

$

2,566

$

3,935

$

12,722

$

1,297

$

106

$

31,418

The increase in allowance for credit losses in the first half of 2020 was primarily related to the reasonable and supportable forecast component of the newly adopted CECL Standard which includes the impact of the COVID-19 pandemic. The COVID-19 pandemic continues to have a profound impact on economic activity. While there have been some signs of economic improvement during the latter half of 2020, significant uncertainty remains.  Management still believes that the economic recovery will continue during 2021 and 2022, however, based on the aforementioned uncertainty and negative impact the virus has had to date, the decision was made to maintain the current risk level for the reasonable and supportable forecast component of the allowance for credit losses as of December 31, 2020.

The following table represents the balance in the allowance for loan losses and the recorded investment in loans, as defined under FASB ASC 310-10 (prior to adoption of the CECL Standard), and based on impairment method as of December 31, 2019:

December 31, 2019

Residential

Commercial,

Real Estate

Commercial

Real Estate

Industrial and

Construction

Installment/

Real Estate

Multi-family

Mortgage

Agricultural

and Land

Consumer

(In thousands)

   

Mortgage Loans

   

Loans

   

 Loans

   

Loans

   

Loans

   

Loans

   

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

4,676

$

$

$

4,676

Collectively evaluated for impairment

12,150

4,829

1,882

7,907

1,066

276

28,110

Loans acquired with deteriorated credit quality

 

 

 

Total allowance for loan losses

$

12,150

$

4,829

$

1,882

$

12,583

$

1,066

$

276

$

32,786

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,675

$

$

294

$

21,014

$

$

$

26,983

Collectively evaluated for impairment

 

1,560,012

 

812,174

 

492,507

 

658,430

 

97,311

 

24,836

 

3,645,270

Loans acquired with deteriorated credit quality

 

 

 

343

 

 

 

 

343

Total loans

$

1,565,687

$

812,174

$

493,144

$

679,444

$

97,311

$

24,836

$

3,672,596

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.