XML 68 R58.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS HELD FOR INVESTMENT, NET - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Credit Risk Profile of Real Estate Loans [Abstract]          
Total $ 10,824,518   $ 10,824,518   $ 10,766,837
Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 292,823   292,823   922,902
2023/2022 919,885   919,885   2,700,103
2022/2021 2,687,572   2,687,572   1,582,274
2021/2020 1,501,154   1,501,154   954,855
2020/2019 944,865   944,865   960,030
2019/2018 and Prior 3,041,050   3,041,050   2,257,567
Revolving 813,703   813,703   704,128
Revolving-Term 73,436   73,436   60,048
Total 10,274,488   10,274,488   10,141,907
Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 148   148   481
2023/2022 430   430   53,182
2022/2021 18,397   18,397   45,366
2021/2020 46,535   46,535   92,825
2020/2019 92,496   92,496   27,827
2019/2018 and Prior 96,141   96,141   70,219
Revolving 21,070   21,070   21,267
Revolving-Term 9,983   9,983   26,082
Total 285,200   285,200   337,249
Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2023/2022         1,857
2022/2021 9,019   9,019   2,196
2021/2020 2,800   2,800   96,805
2020/2019 84,473   84,473   14,483
2019/2018 and Prior 126,540   126,540   130,103
Revolving 1,542   1,542   15,567
Revolving-Term 33,010   33,010   20,167
Total 257,384   257,384   281,178
Doubtful          
Credit Risk Profile of Real Estate Loans [Abstract]          
2019/2018 and Prior 747   747   748
Total 747   747   748
Business Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 178,754   178,754   259,180
2023/2022 254,800   254,800   434,299
2022/2021 406,281   406,281   200,169
2021/2020 215,872   215,872   165,092
2020/2019 181,272   181,272   160,799
2019/2018 and Prior 444,397   444,397   339,404
Revolving 759,044   759,044   670,394
Revolving-Term 90,362   90,362   78,834
Total 2,530,782   2,530,782   2,308,171
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2022/2021     79   77
YTD Gross Charge-Offs 2021/2020     65   38
YTD Gross Charge-Offs 2020/2019         4,166
YTD Gross Charge-Offs 2019/2018 and Prior     165   2,229
YTD Gross Charge-Offs Revolving         5,464
YTD Gross Charge-Offs Revolving-Term     1,666   3,390
YTD Gross Charge-Offs 1,179 $ 3,745 1,975 $ 5,774 15,364
Business Loans | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 178,606   178,606   258,699
2023/2022 254,370   254,370   390,760
2022/2021 380,067   380,067   196,790
2021/2020 210,387   210,387   144,796
2020/2019 172,763   172,763   150,871
2019/2018 and Prior 410,411   410,411   305,258
Revolving 736,591   736,591   633,719
Revolving-Term 49,015   49,015   35,079
Total 2,392,210   2,392,210   2,115,972
Business Loans | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 148   148   481
2023/2022 430   430   41,682
2022/2021 17,195   17,195   1,199
2021/2020 2,700   2,700   13,567
2020/2019 3,184   3,184   7,125
2019/2018 and Prior 10,588   10,588   3,150
Revolving 20,911   20,911   21,108
Revolving-Term 9,983   9,983   25,306
Total 65,139   65,139   113,618
Business Loans | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2023/2022         1,857
2022/2021 9,019   9,019   2,180
2021/2020 2,785   2,785   6,729
2020/2019 5,325   5,325   2,803
2019/2018 and Prior 22,651   22,651   30,248
Revolving 1,542   1,542   15,567
Revolving-Term 31,364   31,364   18,449
Total 72,686   72,686   77,833
Business Loans | Doubtful          
Credit Risk Profile of Real Estate Loans [Abstract]          
2019/2018 and Prior 747   747   748
Total 747   747   748
One-to-Four Family Residential and Cooperative/Condominium Apartment          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 49,128   49,128   170,601
2023/2022 165,759   165,759   213,479
2022/2021 209,364   209,364   102,684
2021/2020 100,701   100,701   70,529
2020/2019 66,789   66,789   62,693
2019/2018 and Prior 273,837   273,837   221,875
Revolving 30,260   30,260   31,364
Revolving-Term 11,024   11,024   14,330
Total 906,862   906,862   887,555
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs Revolving-Term         14
YTD Gross Charge-Offs   14   14 14
One-to-Four Family Residential and Cooperative/Condominium Apartment | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 49,128   49,128   170,601
2023/2022 165,759   165,759   213,479
2022/2021 209,364   209,364   102,684
2021/2020 100,701   100,701   69,524
2020/2019 65,794   65,794   62,356
2019/2018 and Prior 263,934   263,934   213,131
Revolving 30,101   30,101   31,205
Revolving-Term 10,035   10,035   12,493
Total 894,816   894,816   875,473
One-to-Four Family Residential and Cooperative/Condominium Apartment | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2019/2018 and Prior 726   726   33
Revolving 159   159   159
Revolving-Term         776
Total 885   885   968
One-to-Four Family Residential and Cooperative/Condominium Apartment | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2021/2020         1,005
2020/2019 995   995   337
2019/2018 and Prior 9,177   9,177   8,711
Revolving-Term 989   989   1,061
Total 11,161   11,161   11,114
Multifamily Residential and Residential Mixed-Use          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 11,037   11,037   256,822
2023/2022 255,410   255,410   1,340,197
2022/2021 1,330,744   1,330,744   587,686
2021/2020 567,391   567,391   316,312
2020/2019 322,684   322,684   393,912
2019/2018 and Prior 1,423,104   1,423,104   1,113,081
Revolving 4,588   4,588   4,841
Revolving-Term 5,369   5,369   4,325
Total 3,920,327   3,920,327   4,017,176
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2019/2018 and Prior     2,551   2
YTD Gross Charge-Offs 2,551   2,551   2
Multifamily Residential and Residential Mixed-Use | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 11,037   11,037   256,822
2023/2022 255,410   255,410   1,340,197
2022/2021 1,329,542   1,329,542   578,352
2021/2020 558,110   558,110   283,633
2020/2019 290,149   290,149   384,937
2019/2018 and Prior 1,300,167   1,300,167   981,820
Revolving 4,588   4,588   4,841
Revolving-Term 5,369   5,369   4,325
Total 3,754,372   3,754,372   3,834,927
Multifamily Residential and Residential Mixed-Use | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021 1,202   1,202   9,334
2021/2020 9,281   9,281   3,880
2020/2019 14,327   14,327   3,886
2019/2018 and Prior 58,240   58,240   64,273
Total 83,050   83,050   81,373
Multifamily Residential and Residential Mixed-Use | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2021/2020         28,799
2020/2019 18,208   18,208   5,089
2019/2018 and Prior 64,697   64,697   66,988
Total 82,905   82,905   100,876
Non-Owner-Occupied Commercial Real Estate          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 43,844   43,844   220,045
2023/2022 217,009   217,009   738,133
2022/2021 733,846   733,846   665,134
2021/2020 628,246   628,246   582,652
2020/2019 551,089   551,089   370,018
2019/2018 and Prior 1,120,316   1,120,316   783,840
Revolving 11,809   11,809   11,919
Revolving-Term 8,829   8,829   7,926
Total 3,314,988   3,314,988   3,379,667
Non-Owner-Occupied Commercial Real Estate | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 43,844   43,844   220,045
2023/2022 217,009   217,009   738,133
2022/2021 733,846   733,846   645,246
2021/2020 608,644   608,644   447,002
2020/2019 416,159   416,159   359,201
2019/2018 and Prior 1,063,714   1,063,714   756,921
Revolving 11,809   11,809   11,919
Revolving-Term 8,829   8,829   7,926
Total 3,103,854   3,103,854   3,186,393
Non-Owner-Occupied Commercial Real Estate | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021         19,872
2021/2020 19,587   19,587   75,378
2020/2019 74,985   74,985   4,563
2019/2018 and Prior 26,587   26,587   2,763
Total 121,159   121,159   102,576
Non-Owner-Occupied Commercial Real Estate | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021         16
2021/2020 15   15   60,272
2020/2019 59,945   59,945   6,254
2019/2018 and Prior 30,015   30,015   24,156
Total 89,975   89,975   90,698
Non-Owner-Occupied Commercial Real Estate | Real estate loan          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 3,314,988   3,314,988   3,379,667
Acquisition, development, and construction ("ADC")          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 10,208   10,208   16,735
2023/2022 27,337   27,337   29,034
2022/2021 34,753   34,753   74,163
2021/2020 38,279   38,279   9,900
2020/2019         14,918
2019/2018 and Prior 2,824   2,824   437
Revolving 30,614   30,614   22,444
Revolving-Term 845   845   882
Total 144,860   144,860   168,513
Acquisition, development, and construction ("ADC") | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 10,208   10,208   16,735
2023/2022 27,337   27,337   17,534
2022/2021 34,753   34,753   59,202
2021/2020 23,312   23,312   9,900
2020/2019         2,665
2019/2018 and Prior 2,824   2,824   437
Revolving 30,614   30,614   22,444
Revolving-Term 188   188   225
Total 129,236   129,236   129,142
Acquisition, development, and construction ("ADC") | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2023/2022         11,500
2022/2021         14,961
2021/2020 14,967   14,967    
2020/2019         12,253
Total 14,967   14,967   38,714
Acquisition, development, and construction ("ADC") | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
Revolving-Term 657   657   657
Total 657   657   657
Other Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,699   6,699   5,755
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 15 $ 33 45 $ 34  
Other Loans | Credit Risk Profile          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,699   6,699   5,755
Other Loans | Performing | Credit Risk Profile          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,699   6,699   5,755
Excludes Other Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 292,971   292,971   923,383
2023/2022 920,315   920,315   2,755,142
2022/2021 2,714,988   2,714,988   1,629,836
2021/2020 1,550,489   1,550,489   1,144,485
2020/2019 1,121,834   1,121,834   1,002,340
2019/2018 and Prior 3,264,478   3,264,478   2,458,637
Revolving 836,315   836,315   740,962
Revolving-Term 116,429   116,429   106,297
Total $ 10,817,819   10,817,819   10,761,082
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2022/2021     79   77
YTD Gross Charge-Offs 2021/2020     65   38
YTD Gross Charge-Offs 2020/2019         4,166
YTD Gross Charge-Offs 2019/2018 and Prior     2,716   2,231
YTD Gross Charge-Offs Revolving         5,464
YTD Gross Charge-Offs Revolving-Term     1,666   3,404
YTD Gross Charge-Offs     $ 4,526   $ 15,380