XML 28 R16.htm IDEA: XBRL DOCUMENT
v3.25.1

DERIVATIVES AND HEDGING ACTIVITIES | 3 Months Ended
--- | ---
Mar. 31, 2025
DERIVATIVES AND HEDGING ACTIVITIES |
DERIVATIVES AND HEDGING ACTIVITIES | 9. DERIVATIVES AND HEDGING ACTIVITIES The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposure to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loan portfolio. The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. The Company engages in fair value hedges, cash flow hedges and freestanding derivatives. Effect of Derivatives on the Consolidated Statements of Financial Condition The tables below present the notional amounts and fair values of the Company’s derivative financial instruments as of March 31, 2025 and December 31, 2024. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2025 | ​ | December 31, 2024
​ | ​ | Notional | ​ | Fair Value | ​ | Notional | ​ | Fair Value
(In thousands) |  | Amount |  | Assets |  | Amount | ​ | Assets
Derivatives designated as hedging instruments: |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
Cash flow hedges - interest rate products |  | $ | 150,000 | ​ | $ | 6,591 |  | $ | 150,000 | ​ | $ | 8,318
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Derivatives not designated as hedging instruments: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate products | ​ | ​ | 1,644,759 | ​ | ​ | 92,149 |  | ​ | 1,665,949 | ​ | ​ | 108,178
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2025 | ​ | December 31, 2024
​ | ​ | Notional | ​ | Fair Value | ​ | Notional | ​ | Fair Value
(In thousands) |  | Amount |  | Liabilities |  | Amount | ​ | Liabilities
Derivatives designated as hedging instruments: |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
Fair value hedges - interest rate products |  | $ | 500,000 | ​ | $ | 39 | ​ | $ | 500,000 | ​ | $ | —
Cash flow hedges - interest rate products | ​ | ​ | 400,000 | ​ | ​ | 313 | ​ | ​ | 350,000 | ​ | ​ | 159
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Derivatives not designated as hedging instruments: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate products | ​ | ​ | 1,644,759 | ​ | ​ | 92,149 | ​ | ​ | 1,665,949 | ​ | ​ | 108,178
Risk participations | ​ | ​ | 140,853 | ​ | ​ | 15 | ​ | ​ | 141,080 | ​ | ​ | 10
​ Effect of Fair Value and Cash Flow Hedge Accounting on the Consolidated Statements of Operations ​ The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the three months ended March 31, 2025 and 2024. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended March 31,
​ | ​ | 2025 | ​ | 2024
​ | ​ | Interest | ​ | Interest | ​ | Interest | ​ | Interest
(In thousands) | ​ | Income | ​ | Expense | ​ | Income | ​ | Expense
Effects of fair value or cash flow hedges are recorded | ​ | $ | (622) | ​ | $ | 1,840 | ​ | $ | 628 | ​ | ​ | 2,435
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
The effects of fair value and cash flow hedging: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Gain or (loss) on fair value hedging relationships | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest contracts: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Hedged items | ​ | ​ | (683) | ​ | ​ | — | ​ | ​ | (5,273) | ​ | ​ | —
Derivatives designated as hedging instruments | ​ | ​ | 61 | ​ | ​ | — | ​ | ​ | 5,901 | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Gain or (loss) on cash flow hedging relationships | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest contracts: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loss reclassified from AOCI into income | ​ | ​ | — | ​ | ​ | 1,840 | ​ | ​ | — | ​ | ​ | 2,435
​ Fair Value Hedges The Company uses fair value hedges to protect against changes in fair value of certain interest rate sensitive assets. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income. As of March 31, 2025 and December 31, 2024, the Company posted $2.0 million and $2.7 million, respectively, to the Chicago Mercantile Exchange (“CME”) clearing house related to the fair value derivatives settled daily to market. The Company pays an average fixed rate of 4.82% and receives a floating rate based on the US federal funds effective rate for the life of the agreement without an exchange of the underlying notional amount. The amortized cost basis of the closed portfolio of the fixed rate mortgage loans on March 31, 2025 totaled $685.4 million. The amount identified as the last-of-layer in the open hedge relationship was $500.0 million, which is the amount of loans in the closed portfolio anticipated to be outstanding for the designated hedge period. The basis adjustment associated with the hedge was a $1.9 million asset as of March 31, 2025, which would be allocated across the entire remaining closed pool upon termination or maturity of the hedged relationship. The amortized cost basis of the closed portfolio of the fixed rate mortgage loans on December 31, 2024 totaled $692.2 million. The amount identified as the last-of-layer in the open hedge relationship was $500.0 million, which is the amount of loans in the closed portfolio anticipated to be outstanding for the designated hedge period. The basis adjustment associated with the hedge was a $2.6 million asset as of December 31, 2024, which would be allocated across the entire remaining closed pool upon termination or maturity of the hedged relationship. During the three months ended March 31, 2025 and 2024, the Company recorded a $622 thousand debit and $628 thousand credit, respectively, from the swap transaction as a component of interest income in the consolidated statements of operations. As of March 31, 2025 and December 31, 2024, the following amounts were recorded on the consolidated statements of financial condition related to cumulative basis adjustment for fair value hedges: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2025 | ​ | December 31, 2024
(In thousands) |  | Carrying Amount of the Hedged Assets | ​ | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets | ​ | Carrying Amount of the Hedged Assets | ​ | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
Fixed Rate Loans |  | $ | 687,307 | ​ | $ | 1,933 |  | $ | 694,774 | ​ | $ | 2,615
​ Cash Flow Hedges Cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company uses these types of derivatives to hedge the variable cash flows associated with existing or forecasted issuances of short-term borrowings. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest expense in the same periods during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s debt. During the next twelve months, the Company estimates that an additional $5.1 million will be reclassified as a decrease to interest expense. The Company did not terminate any derivatives during the three months ended March 31, 2025 and March 31, 2024, respectively. The table below presents the effect of the cash flow hedge accounting on accumulated other comprehensive income (loss) for the periods indicated: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | Three Months Ended | ​
​ | March 31, | ​
(In thousands) | 2025 |  | 2024 | ​
(Loss) gain recognized in other comprehensive income (loss) | $ | (7,567) | ​ | $ | 2,145 | ​
Loss reclassified from other comprehensive income into interest expense |  | (1,840) | ​ |  | (2,435) | ​
​ All cash flow hedges are recorded gross on the Consolidated Statement of Financial Condition. Certain cash flow hedges involve derivative agreements with third-party counterparties that contain provisions requiring the Company to post cash collateral if the derivative exposure exceeds a threshold amount and receive collateral for agreements in a net asset position. As of March 31, 2025 and December 31, 2024, the Company did not post collateral to the third-party counterparties. As of March 31, 2025, the Company received $7.4 million in collateral from its third-party counterparties under the agreements in a net asset position. As of March 31, 2025, the Company posted $3.0 million to the CME clearing house that are accounted for as settlements of the derivative liabilities. As of December 31, 2024, the Company received $9.1 million in collateral from its third-party counterparties under the agreements in a net asset position. As of December 31, 2024, the Company posted $856 thousand to the CME clearing house that are accounted for as settlements of the derivative asset. Freestanding Derivatives The Company maintains an interest-rate risk protection program for its loan portfolio in order to offer loan level derivatives with certain borrowers and to generate loan level derivative income. The Company enters into interest rate swap or interest rate floor agreements with borrowers. These interest rate derivatives are designed such that the borrower synthetically attains a fixed-rate loan, while the Company receives floating rate loan payments. The Company offsets the loan level interest rate swap exposure by entering into an offsetting interest rate swap or interest rate floor with an unaffiliated and reputable bank counterparty. These interest rate derivatives do not qualify as designated hedges, under ASU 815; therefore, each interest rate derivative is accounted for as a freestanding derivative. The notional amounts of the interest rate derivatives do not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate derivative agreements. The following tables reflect freestanding derivatives included in the consolidated statements of financial condition as of the dates indicated: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2025
​ | ​ | ​ | ​ | Notional | ​ | Fair Value | ​ | Fair Value
(Dollars in thousands) |  | Count |  | Amount |  | Assets |  | Liabilities
Included in derivative assets/liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loan level interest rate swaps with borrower |  | 48 | ​ | $ | 539,938 | ​ | $ | 9,396 | ​ | $ | —
Loan level interest rate swaps with borrower |  | 171 | ​ | ​ | 1,104,821 | ​ | ​ | — | ​ | ​ | 82,753
Loan level interest rate swaps with third-party counterparties |  | 48 | ​ |  | 539,938 | ​ |  | — | ​ |  | 9,396
Loan level interest rate swaps with third-party counterparties | ​ | 171 | ​ | ​ | 1,104,821 | ​ | ​ | 82,753 | ​ | ​ | —
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2024
​ | ​ | ​ | ​ | Notional | ​ | Fair Value | ​ | Fair Value
(Dollars in thousands) |  | Count |  | Amount |  | Assets |  | Liabilities
Included in derivative assets/liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loan level interest rate swaps with borrower |  | 23 | ​ | $ | 321,745 | ​ | $ | 3,704 | ​ | $ | —
Loan level interest rate swaps with borrower |  | 202 | ​ |  | 1,344,204 | ​ |  | — | ​ |  | 104,474
Loan level interest rate swaps with third-party counterparties |  | 23 | ​ |  | 321,745 | ​ |  | — | ​ |  | 3,704
Loan level interest rate swaps with third-party counterparties | ​ | 202 | ​ | ​ | 1,344,204 | ​ | ​ | 104,474 | ​ | ​ | —
​ Loan level derivative income is recognized on the mark-to-market of the interest rate swap as a fair value adjustment at the time the transaction is closed. Total loan level derivative income is included in non-interest income as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​
​ | ​ | March 31, | ​
(In thousands) | ​ | 2025 |  | 2024 | ​
Loan level derivative income | ​ | $ | 61 | ​ | $ | 406 | ​
​ The interest rate swap product with the borrower is cross collateralized with the underlying loan and, therefore, there is no posted collateral. Certain interest rate swap agreements with third-party counterparties contain provisions that require the Company to post collateral if the derivative exposure exceeds a threshold amount and receive collateral for agreements in a net asset position. As of March 31, 2025 and December 31, 2024, the Company did not post collateral to its third-party counterparties, respectively. As of March 31, 2025, the Company received $77.8 million in collateral from its third-party counterparties under the agreements in a net asset position. As of December 31, 2024, the Company received $103.3 million in collateral from its third-party counterparties under the agreements in a net asset position. Risk Participation Agreements The Company enters into risk participation agreements to manage economic risks but does not designate the instruments in hedge relationships. As of March 31, 2025 and December 31, 2024, the notional amounts of risk participation agreements for derivative liabilities were $140.9 million and $141.1 million, respectively. The related fair values of the Company’s risk participation agreements as of March 31, 2025 and December 31, 2024 were $15 thousand and $10 thousand, respectively. Credit Risk Related Contingent Features The Company’s agreements with each of its derivative counterparties state that if the Company defaults on any of its indebtedness, it could also be declared in default on its derivative obligations and could be required to terminate its derivative positions with the counterparty. The Company’s agreements with certain of its derivative counterparties state that if the Bank fails to maintain its status as a well-capitalized institution, the Bank could be required to terminate its derivative positions with the counterparty. For derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, any breach of the above provisions by the Company may require settlement of its obligations under the agreements at the termination value with the respective counterparty. As of March 31, 2025, there were no derivatives in a net liability position, and therefore the termination value was zero. There were no provisions breached for the three months ended March 31, 2025.

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-5C Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/815/tableOfContent + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration