XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS HELD FOR INVESTMENT, NET (Tables)
6 Months Ended
Jun. 30, 2025
LOANS HELD FOR INVESTMENT, NET  
Schedule of loan categories

(In thousands)

    

June 30, 2025

    

December 31, 2024

Business loans (1)

$

2,901,948

$

2,725,726

One-to-four family residential and cooperative/condominium apartment

998,446

951,528

Multifamily residential and residential mixed-use

 

3,693,425

 

3,820,283

Non-owner-occupied commercial real estate

 

3,128,120

 

3,230,535

Acquisition, development, and construction ("ADC")

 

141,755

 

136,172

Other loans

 

6,336

 

5,084

Total

 

10,870,030

 

10,869,328

Fair value hedge basis point adjustments (2)

842

2,615

Total loans, net of fair value hedge basis point adjustments

10,870,872

10,871,943

Allowance for credit losses

 

(93,189)

 

(88,751)

Loans held for investment, net

$

10,777,683

$

10,783,192

(1)Business loans include commercial and industrial loans (“C&I loans”), owner-occupied commercial real estate loans and SBA Paycheck Protection Program (“PPP”) loans.
(2)The loan portfolio included a fair value hedge basis point adjustment to the carrying amount of hedged business loans, one-to-four family residential mortgage loans, multifamily residential mortgage loans and non-owner occupied commercial real estate loans.
Schedule of activity in allowance for loan losses

At or for the Three Months Ended June 30, 2025

One-to-Four

Family

Multifamily

Residential and

Residential

Cooperative/

and

Non-Owner-Occupied

Business

Condominium

Residential

Commercial

Other

(In thousands)

    

Loans

    

Apartment

    

Mixed-Use

    

Real Estate

    

ADC

    

Loans

    

Total

Allowance for credit losses:

Beginning balance

$

43,915

$

9,745

$

13,087

$

21,075

$

2,360

$

273

    

$

90,455

Provision (recovery) for credit losses

 

4,034

(178)

579

3,667

 

20

17

 

8,139

Charge-offs

 

(5,057)

 

 

 

(416)

 

 

(9)

 

(5,482)

Recoveries

73

1

3

77

Ending balance

$

42,965

$

9,567

$

13,667

$

24,326

$

2,380

$

284

$

93,189

At or for the Three Months Ended June 30, 2024

One-to-Four

Family

Multifamily

Residential and

Residential

Cooperative/

and

Non-Owner-Occupied

Business

Condominium

Residential

Commercial

Other

(In thousands)

    

Loans

    

Apartment

    

Mixed-Use

    

Real Estate

    

ADC

    

Loans

    

Total

Allowance for credit losses:

Beginning balance

$

35,981

$

6,973

$

11,171

$

19,445

$

2,322

$

176

    

$

76,068

Provision (recovery) for credit losses

 

2,212

332

3,737

(1,105)

 

133

75

 

5,384

Charge-offs

 

(1,179)

 

 

(2,551)

 

 

 

(15)

 

(3,745)

Recoveries

101

4

105

Ending balance

$

37,115

$

7,305

$

12,357

$

18,340

$

2,455

$

240

$

77,812

At or for the Six Months Ended June 30, 2025

One-to-Four

Family

Multifamily

Residential and

Residential

Cooperative/

and

Non-Owner-Occupied

Business

Condominium

Residential

Commercial

Other

(In thousands)

    

Loans

    

Apartment

    

Mixed-Use

    

Real Estate

    

ADC

    

Loans

    

Total

Allowance for credit losses:

    

Beginning balance

$

42,898

$

9,501

$

11,946

$

21,876

$

2,323

$

207

    

$

88,751

Provision for credit losses

 

4,965

 

110

 

1,720

 

9,948

 

57

 

101

 

16,901

Charge-offs

 

(5,233)

 

(44)

 

 

(7,498)

 

 

(44)

 

(12,819)

Recoveries

335

1

20

356

Ending balance

$

42,965

$

9,567

$

13,667

$

24,326

$

2,380

$

284

$

93,189

At or for the Six Months Ended June 30, 2024

One-to-Four

Family

Multifamily

Residential and

Residential

Cooperative/

and

Non-Owner-Occupied

Business

Condominium

Residential

Commercial

Other

(In thousands)

    

Loans

    

Apartment

    

Mixed-Use

    

Real Estate

    

ADC

    

Loans

    

Total

Allowance for credit losses:

Beginning balance

$

35,962

$

6,813

$

7,237

$

19,623

$

1,989

$

119

    

$

71,743

Provision (recovery) for credit losses

 

2,946

492

7,671

(1,283)

 

466

156

 

10,448

Charge-offs

 

(1,975)

 

 

(2,551)

 

 

 

(45)

 

(4,571)

Recoveries

 

182

 

10

 

192

Ending balance

$

37,115

$

7,305

$

12,357

$

18,340

$

2,455

$

240

$

77,812

Schedule of financing receivable, nonaccrual

June 30, 2025

Non-accrual with

Non-accrual with

Related

(In thousands)

    

No Allowance

    

Allowance

    

Allowance

Business loans

$

3,669

$

14,338

$

11,947

One-to-four family residential and cooperative/condominium apartment

1,642

16

Non-owner-occupied commercial real estate

32,893

15

15

ADC

657

261

Total

$

36,562

$

16,652

$

12,239

December 31, 2024

Non-accrual with

Non-accrual with

Related

(In thousands)

    

No Allowance

    

Allowance

    

Allowance

Business loans

$

5,196

$

17,428

$

15,810

One-to-four family residential and cooperative/condominium apartment

3,213

31

Non-owner-occupied commercial real estate

16,456

6,504

432

ADC

657

287

Other loans

25

25

Total

$

21,652

$

27,827

$

16,585

Schedule of past due financing receivables

June 30, 2025

Loans 90

Days or

Total

30 to 59

60 to 89

More Past Due

Past Due

Days

Days

and Still

and

Total

(In thousands)

    

Past Due

    

Past Due

    

Accruing Interest

    

Non-accrual

    

Non-accrual

    

Current

    

Loans

Business loans

$

5,547

$

5,746

$

$

18,007

$

29,300

$

2,872,648

$

2,901,948

One-to-four family residential and cooperative/condominium apartment

 

1,109

 

 

 

1,642

 

2,751

 

995,695

 

998,446

Multifamily residential and residential mixed-use

 

21,314

 

27,605

 

 

 

48,919

 

3,644,506

 

3,693,425

Non-owner-occupied commercial real estate

 

177

 

 

 

32,908

 

33,085

 

3,095,035

 

3,128,120

ADC

 

657

 

657

 

141,098

 

141,755

Other loans

1

1

2

6,334

6,336

Total

$

28,148

$

33,352

$

$

53,214

$

114,714

$

10,755,316

$

10,870,030

December 31, 2024

Loans 90

Days or

Total

30 to 59

60 to 89

More Past Due

Past Due

Days

Days

and Still

and

Total

(In thousands)

    

Past Due

    

Past Due

    

Accruing Interest

    

Non-accrual

    

Non-accrual

    

Current

    

Loans

Business loans

$

3,385

$

2,441

$

$

22,624

$

28,450

$

2,697,276

$

2,725,726

One-to-four family residential and cooperative/condominium apartment

 

1,919

 

1,271

 

 

3,213

 

6,403

 

945,125

 

951,528

Multifamily residential and residential mixed-use

 

3,759

 

27,601

 

 

 

31,360

 

3,788,923

 

3,820,283

Non-owner-occupied commercial real estate

 

1,265

 

 

 

22,960

 

24,225

 

3,206,310

 

3,230,535

ADC

 

 

 

 

657

 

657

 

135,515

 

136,172

Other loans

2

25

27

5,057

5,084

Total

$

10,330

$

31,313

$

$

49,479

$

91,122

$

10,778,206

$

10,869,328

Schedule of collateral dependent loans

June 30, 2025

December 31, 2024

Real Estate

Associated Allowance

Real Estate

Associated Allowance

(In thousands)

Collateral Dependent

for Credit Losses

Collateral Dependent

for Credit Losses

Business loans

$

8,740

$

1,370

$

9,290

$

1,408

Non-owner-occupied commercial real estate

33,460

22,944

416

ADC

657

261

657

287

Total

$

42,857

$

1,631

$

32,891

$

2,111

Schedule of amortized cost basis of loans modified to borrowers

For the Three Months Ended June 30, 2025

Significant

Term

Payment

Term

Extension

Delay

Extension

% of

and

and

and

Total

Significant

Significant

Interest

Interest

Class of

Term

Payment

Payment

Rate

Rate

Financing

(Dollars in thousands)

    

Extension

    

Delay

    

Delay

    

Reduction

    

Reduction

Total

    

Receivable

Business loans

$

52

$

$

$

$

$

52

0.0

%

Multifamily residential and residential mixed-use

 

 

22,262

 

 

6,469

 

 

28,731

0.8

Total

$

52

$

22,262

$

$

6,469

$

$

28,783

0.3

%

For the Three Months Ended June 30, 2024

Significant

Term

Payment

Term

Extension

Delay

Extension

% of

and

and

and

Total

Significant

Significant

Interest

Interest

Class of

Term

Payment

Payment

Rate

Rate

Financing

(Dollars in thousands)

    

Extension

    

Delay

    

Delay

    

Reduction

    

Reduction

Total

    

Receivable

Business loans

$

1,200

$

$

$

$

$

1,200

0.0

%

One-to-four family residential and cooperative/condominium apartment

 

 

 

 

 

904

904

0.1

Total

$

1,200

$

$

$

$

904

$

2,104

0.0

%

For the Six Months Ended June 30, 2025

Term Extension

Significant Payment Delay

Term Extension

% of

Significant

and
Significant

and
Interest

and
Interest

Total
Class of

(Dollars in thousands)

    

Term
Extension

    

Payment
Delay

    

Payment Delay

    

Rate
Reduction

    

Rate
Reduction

Total

    

Financing
Receivable

Business loans

$

52

$

506

$

$

$

13,942

$

14,500

0.5

%

Multifamily residential and residential mixed-use

 

 

49,867

 

 

6,469

 

 

56,336

1.5

Non-owner-occupied commercial real estate

 

 

27,755

 

 

14,987

 

 

42,742

1.4

Total

$

52

$

78,128

$

$

21,456

$

13,942

$

113,578

1.0

%

For the Six Months Ended June 30, 2024

Significant

Term Extension

Significant Payment Delay

Payment Delay, Term Extension

% of

Significant

and
Significant

and
Interest

and
Interest

Total
Class of

(Dollars in thousands)

    

Term
Extension

    

Payment
Delay

    

Payment Delay

    

Rate
Reduction

    

Rate
Reduction

Total

    

Financing
Receivable

Business loans

$

1,340

$

1,201

$

288

$

28

$

$

2,857

0.1

%

One-to-four family residential and cooperative/condominium apartment

421

904

1,325

0.1

Multifamily residential and residential mixed-use

 

 

52,290

 

 

 

 

52,290

1.3

Non-owner-occupied commercial real estate

 

 

31,093

 

 

 

 

31,093

0.9

Total

$

1,340

$

84,584

$

709

$

28

$

904

$

87,565

0.8

%

Schedule of financial effect of loans modified to borrowers

For the Three Months Ended June 30, 2025

Weighted Average

Weighted Average

Interest Rate

Months of

Weighted Average

(Dollars in thousands)

    

Reductions

Term Extensions

    

Payment Delay

Business loans

%

4

$

Multifamily residential and residential mixed-use

1.13

 

95

Non-owner-occupied commercial real estate

 

For the Three Months Ended June 30, 2024

Weighted Average

Weighted Average

Interest Rate

Months of

Weighted Average

(Dollars in thousands)

    

Reductions

Term Extensions

    

Payment Delay

Business loans

%

14

$

One-to-four family residential and cooperative/condominium apartment

1.00

231

For the Six Months Ended June 30, 2025

Weighted Average

Weighted Average

Interest Rate

Months of

Weighted Average

(Dollars in thousands)

    

Reductions

Term Extensions

    

Payment Delay

Business loans

1.25

%

103

$

10

Multifamily residential and residential mixed-use

1.13

233

Non-owner-occupied commercial real estate

3.75

1,128

For the Six Months Ended June 30, 2024

Weighted Average

Weighted Average

Interest Rate

Months of

Weighted Average

(Dollars in thousands)

    

Reductions

Term Extensions

    

Payment Delay

Business loans

5.00

%

14

$

147

One-to-four family residential and cooperative/condominium apartment

1.00

161

13

Multifamily residential and residential mixed-use

340

Non-owner-occupied commercial real estate

560

Schedule of performance of loans that have been modified

June 30, 2025

30-59

60-89

90+

(In thousands)

    

Current

    

Days Past Due

    

Days Past Due

    

Days Past Due

    

Non-Accrual

    

Total

Business loans

$

18,481

$

$

$

$

282

$

18,763

Multifamily residential and residential mixed-use

 

28,731

 

 

27,605

 

 

56,336

Non-owner-occupied commercial real estate

 

27,755

 

 

 

14,987

 

42,742

Total

$

74,967

$

$

27,605

$

$

15,269

$

117,841

June 30, 2024

30-59

60-89

90+

(In thousands)

    

Current

    

Days Past Due

    

Days Past Due

    

Days Past Due

    

Non-Accrual

    

Total

Business loans

$

3,743

$

$

$

$

1,727

$

5,470

One-to-four family residential and cooperative/condominium apartment

3,389

904

4,293

Multifamily residential and residential mixed-use

 

24,713

 

 

27,577

 

 

52,290

Non-owner-occupied commercial real estate

 

55,801

 

 

 

 

55,801

Total

$

87,646

$

$

27,577

$

$

2,631

$

117,854

Schedule of Credit risk profile of the real estate loans

June 30, 2025

(In thousands)

2025

2024

2023

2022

2021

2020 and Prior

Revolving

Revolving-Term

Total

Business loans

Pass

$

218,270

$

379,156

$

223,516

$

288,487

$

187,106

$

466,326

$

930,114

$

67,361

$

2,760,336

Special mention

206

476

42,819

17,191

17,070

4,330

7,345

89,437

Substandard

445

4,329

7,801

11,864

3,349

23,776

51,564

Doubtful

611

611

Total business loans

218,270

379,362

224,437

335,635

212,098

495,871

937,793

98,482

2,901,948

YTD Gross Charge-Offs

209

4,296

728

5,233

One-to-four family residential and condominium/cooperative apartment:

Pass

85,329

131,921

154,754

198,408

96,675

292,752

24,164

9,516

993,519

Special mention

30

30

Substandard

3,831

158

908

4,897

Doubtful

Total one-to-four family residential and condominium/cooperative apartment

85,329

131,921

154,754

198,408

96,675

296,613

24,322

10,424

998,446

YTD Gross Charge-Offs

44

44

Multifamily residential and residential mixed-use:

Pass

6,008

21,504

231,403

1,260,919

548,630

1,424,281

5,419

4,236

3,502,400

Special mention

7,215

14,333

83,652

105,200

Substandard

3,162

3,069

79,594

85,825

Doubtful

Total multifamily residential and residential mixed-use

6,008

21,504

231,403

1,271,296

566,032

1,587,527

5,419

4,236

3,693,425

YTD Gross Charge-Offs

Non-owner-occupied commercial real estate

Pass

50,150

54,992

204,141

705,077

589,414

1,319,064

8,171

16,138

2,947,147

Special mention

648

95,331

95,979

Substandard

16,471

68,523

84,994

Doubtful

Total non-owner-occupied commercial real estate

50,150

54,992

204,141

705,077

606,533

1,482,918

8,171

16,138

3,128,120

YTD Gross Charge-Offs

5,675

1,823

7,498

ADC:

Pass

13,338

41,461

37,692

15,769

4,797

60

25,472

2,509

141,098

Special mention

Substandard

657

657

Doubtful

Total ADC

13,338

41,461

37,692

15,769

4,797

60

25,472

3,166

141,755

YTD Gross Charge-Offs

Total:

Pass

373,095

629,034

851,506

2,468,660

1,426,622

3,502,483

993,340

99,760

10,344,500

Special mention

206

476

50,034

32,172

196,083

4,330

7,345

290,646

Substandard

445

7,491

27,341

163,812

3,507

25,341

227,937

Doubtful

611

611

Total Loans

$

373,095

$

629,240

$

852,427

$

2,526,185

$

1,486,135

$

3,862,989

$

1,001,177

$

132,446

$

10,863,694

YTD Gross Charge-Offs

$

$

$

$

$

209

$

5,719

$

6,119

$

728

$

12,775

December 31, 2024

(In thousands)

2024

2023

2022

2021

2020

2019 and Prior

Revolving

Revolving-Term

Total

Business loans

Pass

$

400,607

$

232,017

$

327,174

$

201,799

$

164,834

$

348,388

$

828,287

$

67,238

$

2,570,344

Special mention

135

754

36,740

4,220

4,333

17,226

26,292

14,497

104,197

Substandard

398

1,985

2,482

3,944

11,298

30,467

50,574

Doubtful

611

611

Total business loans

400,742

233,169

365,899

208,501

173,111

377,523

854,579

112,202

2,725,726

YTD Gross Charge-Offs

158

166

267

586

89

6,785

8,051

One-to-four family residential and condominium/cooperative apartment:

Pass

134,804

159,300

202,706

98,491

63,093

247,952

26,724

8,364

941,434

Special mention

711

159

870

Substandard

984

7,326

914

9,224

Doubtful

Total one-to-four family residential and condominium/cooperative apartment

134,804

159,300

202,706

98,491

64,077

255,989

26,883

9,278

951,528

YTD Gross Charge-Offs

Multifamily residential and residential mixed-use:

Pass

21,810

252,975

1,285,619

560,039

286,653

1,239,261

4,285

4,267

3,654,909

Special mention

1,202

12,369

14,172

73,778

101,521

Substandard

63,853

63,853

Doubtful

Total multifamily residential and residential mixed-use

21,810

252,975

1,286,821

572,408

300,825

1,376,892

4,285

4,267

3,820,283

YTD Gross Charge-Offs

400

1,292

2,985

4,677

Non-owner-occupied commercial real estate

Pass

57,280

215,279

724,041

601,508

408,361

1,020,137

11,937

8,966

3,047,509

Special mention

658

75,802

29,564

106,024

Substandard

16,471

34,236

26,295

77,002

Doubtful

Total non-owner-occupied commercial real estate

57,280

215,279

724,041

618,637

518,399

1,075,996

11,937

8,966

3,230,535

YTD Gross Charge-Offs

2,797

4,033

96

6,926

ADC:

Pass

16,154

34,169

25,950

4,810

2,468

24,868

12,122

120,541

Special mention

14,974

14,974

Substandard

657

657

Doubtful

Total ADC

16,154

34,169

25,950

19,784

2,468

24,868

12,779

136,172

YTD Gross Charge-Offs

Total:

Pass

630,655

893,740

2,565,490

1,466,647

922,941

2,858,206

896,101

100,957

10,334,737

Special mention

135

754

37,942

32,221

94,307

121,279

26,451

14,497

327,586

Substandard

398

1,985

18,953

39,164

108,772

32,038

201,310

Doubtful

611

611

Total Loans

$

630,790

$

894,892

$

2,605,417

$

1,517,821

$

1,056,412

$

3,088,868

$

922,552

$

147,492

$

10,864,244

YTD Gross Charge-Offs

$

400

$

$

158

$

2,963

$

5,592

$

3,571

$

89

$

6,881

$

19,654

(In thousands)

    

June 30, 2025

    

December 31, 2024

Performing

$

6,336

$

5,059

Non-accrual

 

 

25

Total

$

6,336

$

5,084