XML 70 R60.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS HELD FOR INVESTMENT, NET - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Credit Risk Profile of Real Estate Loans [Abstract]          
Total $ 10,870,030   $ 10,870,030   $ 10,869,328
Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 373,095   373,095   630,655
2024/2023 629,034   629,034   893,740
2023/2022 851,506   851,506   2,565,490
2022/2021 2,468,660   2,468,660   1,466,647
2021/2020 1,426,622   1,426,622   922,941
2020/2019 and Prior 3,502,483   3,502,483   2,858,206
Revolving 993,340   993,340   896,101
Revolving-Term 99,760   99,760   100,957
Total 10,344,500   10,344,500   10,334,737
Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024         135
2024/2023 206   206   754
2023/2022 476   476   37,942
2022/2021 50,034   50,034   32,221
2021/2020 32,172   32,172   94,307
2020/2019 and Prior 196,083   196,083   121,279
Revolving 4,330   4,330   26,451
Revolving-Term 7,345   7,345   14,497
Total 290,646   290,646   327,586
Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023         398
2023/2022 445   445   1,985
2022/2021 7,491   7,491   18,953
2021/2020 27,341   27,341   39,164
2020/2019 and Prior 163,812   163,812   108,772
Revolving 3,507   3,507    
Revolving-Term 25,341   25,341   32,038
Total 227,937   227,937   201,310
Doubtful          
Credit Risk Profile of Real Estate Loans [Abstract]          
2020/2019 and Prior 611   611   611
Total 611   611   611
Business Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 218,270   218,270   400,742
2024/2023 379,362   379,362   233,169
2023/2022 224,437   224,437   365,899
2022/2021 335,635   335,635   208,501
2021/2020 212,098   212,098   173,111
2020/2019 and Prior 495,871   495,871   377,523
Revolving 937,793   937,793   854,579
Revolving-Term 98,482   98,482   112,202
Total 2,901,948   2,901,948   2,725,726
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2023/2022         158
YTD Gross Charge-Offs 2022/2021         166
YTD Gross Charge-Offs 2021/2020     209   267
YTD Gross Charge-Offs 2020/2019 and Prior         586
YTD Gross Charge-Offs Revolving     4,296   89
YTD Gross Charge-Offs Revolving-Term     728   6,785
YTD Gross Charge-Offs 5,057 $ 1,179 5,233 $ 1,975 8,051
Business Loans | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 218,270   218,270   400,607
2024/2023 379,156   379,156   232,017
2023/2022 223,516   223,516   327,174
2022/2021 288,487   288,487   201,799
2021/2020 187,106   187,106   164,834
2020/2019 and Prior 466,326   466,326   348,388
Revolving 930,114   930,114   828,287
Revolving-Term 67,361   67,361   67,238
Total 2,760,336   2,760,336   2,570,344
Business Loans | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024         135
2024/2023 206   206   754
2023/2022 476   476   36,740
2022/2021 42,819   42,819   4,220
2021/2020 17,191   17,191   4,333
2020/2019 and Prior 17,070   17,070   17,226
Revolving 4,330   4,330   26,292
Revolving-Term 7,345   7,345   14,497
Total 89,437   89,437   104,197
Business Loans | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023         398
2023/2022 445   445   1,985
2022/2021 4,329   4,329   2,482
2021/2020 7,801   7,801   3,944
2020/2019 and Prior 11,864   11,864   11,298
Revolving 3,349   3,349    
Revolving-Term 23,776   23,776   30,467
Total 51,564   51,564   50,574
Business Loans | Doubtful          
Credit Risk Profile of Real Estate Loans [Abstract]          
2020/2019 and Prior 611   611   611
Total 611   611   611
One-to-Four Family Residential and Cooperative/Condominium Apartment          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 85,329   85,329   134,804
2024/2023 131,921   131,921   159,300
2023/2022 154,754   154,754   202,706
2022/2021 198,408   198,408   98,491
2021/2020 96,675   96,675   64,077
2020/2019 and Prior 296,613   296,613   255,989
Revolving 24,322   24,322   26,883
Revolving-Term 10,424   10,424   9,278
Total 998,446   998,446   951,528
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2020/2019 and Prior     44    
YTD Gross Charge-Offs     44    
One-to-Four Family Residential and Cooperative/Condominium Apartment | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 85,329   85,329   134,804
2024/2023 131,921   131,921   159,300
2023/2022 154,754   154,754   202,706
2022/2021 198,408   198,408   98,491
2021/2020 96,675   96,675   63,093
2020/2019 and Prior 292,752   292,752   247,952
Revolving 24,164   24,164   26,724
Revolving-Term 9,516   9,516   8,364
Total 993,519   993,519   941,434
One-to-Four Family Residential and Cooperative/Condominium Apartment | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2020/2019 and Prior 30   30   711
Revolving         159
Total 30   30   870
One-to-Four Family Residential and Cooperative/Condominium Apartment | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2021/2020         984
2020/2019 and Prior 3,831   3,831   7,326
Revolving 158   158    
Revolving-Term 908   908   914
Total 4,897   4,897   9,224
Multifamily Residential and Residential Mixed-Use          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 6,008   6,008   21,810
2024/2023 21,504   21,504   252,975
2023/2022 231,403   231,403   1,286,821
2022/2021 1,271,296   1,271,296   572,408
2021/2020 566,032   566,032   300,825
2020/2019 and Prior 1,587,527   1,587,527   1,376,892
Revolving 5,419   5,419   4,285
Revolving-Term 4,236   4,236   4,267
Total 3,693,425   3,693,425   3,820,283
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2025/2024         400
YTD Gross Charge-Offs 2021/2020         1,292
YTD Gross Charge-Offs 2020/2019 and Prior         2,985
YTD Gross Charge-Offs   2,551   2,551 4,677
Multifamily Residential and Residential Mixed-Use | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 6,008   6,008   21,810
2024/2023 21,504   21,504   252,975
2023/2022 231,403   231,403   1,285,619
2022/2021 1,260,919   1,260,919   560,039
2021/2020 548,630   548,630   286,653
2020/2019 and Prior 1,424,281   1,424,281   1,239,261
Revolving 5,419   5,419   4,285
Revolving-Term 4,236   4,236   4,267
Total 3,502,400   3,502,400   3,654,909
Multifamily Residential and Residential Mixed-Use | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2023/2022         1,202
2022/2021 7,215   7,215   12,369
2021/2020 14,333   14,333   14,172
2020/2019 and Prior 83,652   83,652   73,778
Total 105,200   105,200   101,521
Multifamily Residential and Residential Mixed-Use | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021 3,162   3,162    
2021/2020 3,069   3,069    
2020/2019 and Prior 79,594   79,594   63,853
Total 85,825   85,825   63,853
Non-Owner-Occupied Commercial Real Estate          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 50,150   50,150   57,280
2024/2023 54,992   54,992   215,279
2023/2022 204,141   204,141   724,041
2022/2021 705,077   705,077   618,637
2021/2020 606,533   606,533   518,399
2020/2019 and Prior 1,482,918   1,482,918   1,075,996
Revolving 8,171   8,171   11,937
Revolving-Term 16,138   16,138   8,966
Total 3,128,120   3,128,120   3,230,535
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2022/2021         2,797
YTD Gross Charge-Offs 2021/2020         4,033
YTD Gross Charge-Offs 2020/2019 and Prior     5,675    
YTD Gross Charge-Offs Revolving     1,823    
YTD Gross Charge-Offs Revolving-Term         96
YTD Gross Charge-Offs 416   7,498   6,926
Non-Owner-Occupied Commercial Real Estate | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 50,150   50,150   57,280
2024/2023 54,992   54,992   215,279
2023/2022 204,141   204,141   724,041
2022/2021 705,077   705,077   601,508
2021/2020 589,414   589,414   408,361
2020/2019 and Prior 1,319,064   1,319,064   1,020,137
Revolving 8,171   8,171   11,937
Revolving-Term 16,138   16,138   8,966
Total 2,947,147   2,947,147   3,047,509
Non-Owner-Occupied Commercial Real Estate | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021         658
2021/2020 648   648   75,802
2020/2019 and Prior 95,331   95,331   29,564
Total 95,979   95,979   106,024
Non-Owner-Occupied Commercial Real Estate | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021         16,471
2021/2020 16,471   16,471   34,236
2020/2019 and Prior 68,523   68,523   26,295
Total 84,994   84,994   77,002
Non-Owner-Occupied Commercial Real Estate | Real estate loan          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 3,128,120   3,128,120   3,230,535
Acquisition, development, and construction ("ADC")          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 13,338   13,338   16,154
2024/2023 41,461   41,461   34,169
2023/2022 37,692   37,692   25,950
2022/2021 15,769   15,769   19,784
2021/2020 4,797   4,797    
2020/2019 and Prior 60   60   2,468
Revolving 25,472   25,472   24,868
Revolving-Term 3,166   3,166   12,779
Total 141,755   141,755   136,172
Acquisition, development, and construction ("ADC") | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 13,338   13,338   16,154
2024/2023 41,461   41,461   34,169
2023/2022 37,692   37,692   25,950
2022/2021 15,769   15,769   4,810
2021/2020 4,797   4,797    
2020/2019 and Prior 60   60   2,468
Revolving 25,472   25,472   24,868
Revolving-Term 2,509   2,509   12,122
Total 141,098   141,098   120,541
Acquisition, development, and construction ("ADC") | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021         14,974
Total         14,974
Acquisition, development, and construction ("ADC") | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
Revolving-Term 657   657   657
Total 657   657   657
Other Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,336   6,336   5,084
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 9 $ 15 44 $ 45  
Other Loans | Credit Risk Profile          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,336   6,336   5,084
Other Loans | Performing | Credit Risk Profile          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,336   6,336   5,059
Other Loans | Non-accrual | Credit Risk Profile          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total         25
Excludes Other Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
2025/2024 373,095   373,095   630,790
2024/2023 629,240   629,240   894,892
2023/2022 852,427   852,427   2,605,417
2022/2021 2,526,185   2,526,185   1,517,821
2021/2020 1,486,135   1,486,135   1,056,412
2020/2019 and Prior 3,862,989   3,862,989   3,088,868
Revolving 1,001,177   1,001,177   922,552
Revolving-Term 132,446   132,446   147,492
Total $ 10,863,694   10,863,694   10,864,244
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2025/2024         400
YTD Gross Charge-Offs 2023/2022         158
YTD Gross Charge-Offs 2022/2021         2,963
YTD Gross Charge-Offs 2021/2020     209   5,592
YTD Gross Charge-Offs 2020/2019 and Prior     5,719   3,571
YTD Gross Charge-Offs Revolving     6,119   89
YTD Gross Charge-Offs Revolving-Term     728   6,881
YTD Gross Charge-Offs     $ 12,775   $ 19,654