XML 78 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting - Segment Results and Reconciliations to GAAP (Detail) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest income:        
Education loans $ 1,020 $ 1,060 $ 2,065 $ 2,153
Other loans 2 2 3 4
Cash and investments 6 2 12 4
Total interest income 1,028 1,064 2,080 2,161
Total interest expense 599 515 1,165 1,029
Net interest income (loss) 429 549 915 1,132
Less: provisions for loan losses 110 198 221 323
Net interest income (loss) after provisions for loan losses 319 351 694 809
Other income (loss):        
Servicing revenue 71 106 154 182
Asset recovery and business processing revenue 101 99 191 188
Other income (loss) (49) (11) (62) 68
Gains on sales of loans and investments   7   12
Gains on debt repurchases 0 0 0 0
Total other income 123 201 283 450
Expenses:        
Direct operating expenses 175 170 362 338
Overhead expenses 55 55 116 118
Total operating expenses 230 225 478 456
Goodwill and acquired intangible asset impairment and amortization 6 3 10 4
Restructuring and other reorganization expenses   29   32
Total expenses 236 257 488 492
Income (loss) from continuing operations, before income tax expense (benefit) 206 295 489 767
Income tax expense (benefit) 81 113 184 293
Net income (loss) from continuing operations 125 182 305 474
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Net income (loss) 125 182 305 474
Reclassifications [Member]        
Interest income:        
Education loans 56 163 195 325
Total interest income 56 163 195 325
Total interest expense 9 7 18 16
Net interest income (loss) 47 156 177 309
Net interest income (loss) after provisions for loan losses 47 156 177 309
Other income (loss):        
Other income (loss) (47) (156) (177) (309)
Gains on debt repurchases 0 0 0 0
Total other income (47) (156) (177) (309)
Expenses:        
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Additions/ (Subtractions) [Member]        
Interest income:        
Education loans (26) (59) (86) (118)
Total interest income (26) (59) (86) (118)
Net interest income (loss) (26) (59) (86) (118)
Net interest income (loss) after provisions for loan losses (26) (59) (86) (118)
Other income (loss):        
Other income (loss) (6) 142 108 367
Gains on debt repurchases 0 0 0 0
Total other income (6) 142 108 367
Expenses:        
Goodwill and acquired intangible asset impairment and amortization 6 3 10 4
Restructuring and other reorganization expenses   29   32
Total expenses 6 32 10 36
Income (loss) from continuing operations, before income tax expense (benefit) (38) 51 12 213
Income tax expense (benefit) (9) 23 8 87
Net income (loss) from continuing operations (29) 28 4 126
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Net income (loss) (29) 28 4 126
Total Adjustments [Member]        
Interest income:        
Education loans 30 104 109 207
Total interest income 30 104 109 207
Total interest expense 9 7 18 16
Net interest income (loss) 21 97 91 191
Net interest income (loss) after provisions for loan losses 21 97 91 191
Other income (loss):        
Other income (loss) (53) (14) (69) 58
Gains on debt repurchases 0 0 0 0
Total other income (53) (14) (69) 58
Expenses:        
Total operating expenses 0 0 0 0
Goodwill and acquired intangible asset impairment and amortization 6 3 10 4
Restructuring and other reorganization expenses   29   32
Total expenses 6 32 10 36
Income (loss) from continuing operations, before income tax expense (benefit) (38) 51 12 213
Income tax expense (benefit) (9) 23 8 87
Net income (loss) from continuing operations (29) 28 4 126
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Net income (loss) (29) 28 4 126
Operating Segments [Member]        
Interest income:        
Education loans 990 956 1,956 1,946
Other loans 2 2 3 4
Cash and investments 6 2 12 4
Total interest income 998 960 1,971 1,954
Total interest expense 590 508 1,147 1,013
Net interest income (loss) 408 452 824 941
Less: provisions for loan losses 110 198 221 323
Net interest income (loss) after provisions for loan losses 298 254 603 618
Other income (loss):        
Servicing revenue 71 106 154 182
Asset recovery and business processing revenue 101 99 191 188
Other income (loss) 4 3 7 10
Gains on sales of loans and investments   7   12
Gains on debt repurchases 0 0 0 0
Total other income 176 215 352 392
Expenses:        
Direct operating expenses 175 170 362 338
Overhead expenses 55 55 116 118
Total operating expenses 230 225 478 456
Total expenses 230 225 478 456
Income (loss) from continuing operations, before income tax expense (benefit) 244 244 477 554
Income tax expense (benefit) 90 90 176 206
Net income (loss) from continuing operations 154 154 301 348
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Net income (loss) 154 154 301 348
Operating Segments [Member] | FFELP Loans Segment [Member]        
Interest income:        
Education loans 588 522 1,143 1,055
Cash and investments 5 1 8 3
Total interest income 593 523 1,151 1,058
Total interest expense 388 309 746 611
Net interest income (loss) 205 214 405 447
Less: provisions for loan losses 10 7 17 12
Net interest income (loss) after provisions for loan losses 195 207 388 435
Other income (loss):        
Servicing revenue 14 45 31 63
Gains on sales of loans and investments   7   12
Gains on debt repurchases 0 0 0 0
Total other income 14 52 31 75
Expenses:        
Direct operating expenses 101 112 206 227
Total operating expenses 101 112 206 227
Total expenses 101 112 206 227
Income (loss) from continuing operations, before income tax expense (benefit) 108 147 213 283
Income tax expense (benefit) 40 54 79 106
Net income (loss) from continuing operations 68 93 134 177
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Net income (loss) 68 93 134 177
Operating Segments [Member] | Private Education Loans Segment [Member]        
Interest income:        
Education loans 402 434 813 891
Cash and investments     1  
Total interest income 402 434 814 891
Total interest expense 173 171 345 345
Net interest income (loss) 229 263 469 546
Less: provisions for loan losses 100 191 204 311
Net interest income (loss) after provisions for loan losses 129 72 265 235
Other income (loss):        
Servicing revenue 3 6 8 12
Gains on debt repurchases 0 0 0 0
Total other income 3 6 8 12
Expenses:        
Direct operating expenses 41 43 84 89
Total operating expenses 41 43 84 89
Total expenses 41 43 84 89
Income (loss) from continuing operations, before income tax expense (benefit) 91 35 189 158
Income tax expense (benefit) 34 13 70 58
Net income (loss) from continuing operations 57 22 119 100
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Net income (loss) 57 22 119 100
Operating Segments [Member] | Business Services Segment [Member]        
Other income (loss):        
Servicing revenue 153 163 315 326
Asset recovery and business processing revenue 101 99 191 188
Other income (loss)       2
Gains on debt repurchases 0 0 0 0
Total other income 254 262 506 516
Expenses:        
Direct operating expenses 125 117 258 233
Total operating expenses 125 117 258 233
Total expenses 125 117 258 233
Income (loss) from continuing operations, before income tax expense (benefit) 129 145 248 283
Income tax expense (benefit) 48 54 91 106
Net income (loss) from continuing operations 81 91 157 177
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Net income (loss) 81 91 157 177
Operating Segments [Member] | Other Segment [Member]        
Interest income:        
Other loans 2 2 3 4
Cash and investments 1 1 3 1
Total interest income 3 3 6 5
Total interest expense 29 28 56 57
Net interest income (loss) (26) (25) (50) (52)
Net interest income (loss) after provisions for loan losses (26) (25) (50) (52)
Other income (loss):        
Other income (loss) 4 3 7 8
Gains on debt repurchases 0 0 0 0
Total other income 4 3 7 8
Expenses:        
Direct operating expenses 7 6 14 8
Overhead expenses 55 55 116 118
Total operating expenses 62 61 130 126
Total expenses 62 61 130 126
Income (loss) from continuing operations, before income tax expense (benefit) (84) (83) (173) (170)
Income tax expense (benefit) (32) (31) (64) (64)
Net income (loss) from continuing operations (52) (52) (109) (106)
Income (loss) from discontinued operations, net of tax expense (benefit) 0 0 0 0
Net income (loss) (52) (52) (109) (106)
Eliminations [Member]        
Other income (loss):        
Servicing revenue (99) (108) (200) (219)
Gains on debt repurchases 0 0 0 0
Total other income (99) (108) (200) (219)
Expenses:        
Direct operating expenses (99) (108) (200) (219)
Total operating expenses (99) (108) (200) (219)
Total expenses (99) (108) (200) (219)
Income (loss) from discontinued operations, net of tax expense (benefit) $ 0 $ 0 $ 0 $ 0