XML 23 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowings
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Borrowings
3. Borrowings

The following table summarizes our borrowings.

 

    September 30, 2016     December 31, 2015  

(Dollars in millions)

  Short
Term
    Long
Term
    Total     Short
Term
    Long
Term
    Total  

Unsecured borrowings:

           

Senior unsecured debt

  $ 1,456      $ 13,038      $ 14,494      $ 1,120      $ 13,976      $ 15,096   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total unsecured borrowings

    1,456        13,038        14,494        1,120        13,976        15,096   

Secured borrowings:

           

FFELP Loan securitizations

          74,269        74,269              77,764        77,764   

Private Education Loan securitizations(1)

          15,402        15,402              16,900        16,900   

FFELP Loan — other facilities

          13,582        13,582              16,276        16,276   

Private Education Loan — other facilities

    344              344        710              710   

Other(2)

    837              837        760              760   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total secured borrowings

    1,181        103,253        104,434        1,470        110,940        112,410   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total before hedge accounting adjustments

    2,637        116,291        118,928        2,590        124,916        127,506   

Hedge accounting adjustments

          249        249        (20     (83     (103
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,637      $ 116,540      $ 119,177      $ 2,570      $ 124,833      $ 127,403   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes $1.0 billion and $546 million of long-term debt related to the Private Education Loan asset-backed securitization repurchase facility (“Repurchase Facility”) as of September 30, 2016 and December 31, 2015, respectively.

 

(2)

“Other” primarily includes the obligation to return cash collateral held related to derivative exposures.

 

Variable Interest Entities

We consolidated the following financing VIEs as of September 30, 2016 and December 31, 2015, as we are the primary beneficiary. As a result, these VIEs are accounted for as secured borrowings.

 

    September 30, 2016  
    Debt Outstanding     Carrying Amount of Assets Securing
Debt Outstanding
 

(Dollars in millions)

  Short
Term
    Long
Term
    Total     Loans     Cash     Other
Assets
    Total  

Secured Borrowings — VIEs:

             

FFELP Loan securitizations

  $     $ 74,269      $ 74,269      $ 74,813      $ 2,723      $ 784      $ 78,320   

Private Education Loan securitizations(1)

          15,402        15,402        20,505        447        282        21,234   

FFELP Loan — other facilities

          10,071        10,071        10,266        258        172        10,696   

Private Education Loan — other facilities

    344              344        520        8        16        544   

Other

    37              37        46        1        (1     46   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total before hedge accounting adjustments

    381        99,742        100,123        106,150        3,437        1,253        110,840   

Hedge accounting adjustments

          (715     (715                 (700     (700
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 381      $ 99,027      $ 99,408      $ 106,150      $ 3,437      $ 553      $ 110,140   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     December 31, 2015  
     Debt Outstanding     Carrying Amount of Assets Securing
Debt Outstanding
 

(Dollars in millions)

   Short
Term
     Long
Term
    Total     Loans      Cash      Other
Assets
    Total  

Secured Borrowings — VIEs:

                 

FFELP Loan securitizations

   $      $ 77,764      $ 77,764      $ 78,358       $ 2,760       $ 682      $ 81,800   

Private Education Loan securitizations(1)

            16,900        16,900        22,014         452         323        22,789   

FFELP Loan — other facilities

            12,676        12,676        13,158         324         168        13,650   

Private Education Loan — other facilities

     710               710        1,110         17         31        1,158   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total before hedge accounting adjustments

     710         107,340        108,050        114,640         3,553         1,204        119,397   

Hedge accounting adjustments

            (830     (830                   (911     (911
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 710       $ 106,510      $ 107,220      $ 114,640       $ 3,553       $ 293      $ 118,486   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) 

Includes $1.0 billion and $546 million of long-term debt related to the Repurchase Facility as of September 30, 2016 and December 31, 2015, respectively, and $59 million and $41 million of restricted cash related to the Repurchase Facility as of September 30, 2016 and December 31, 2015, respectively.