XML 24 R11.htm IDEA: XBRL DOCUMENT
v3.19.2

Borrowings | 6 Months Ended
--- | ---
Jun. 30, 2019
Debt Disclosure [Abstract] |
Borrowings | 3. Borrowings The following table summarizes our borrowings.
|  | June 30, 2019 |  |  | December 31, 2018 |
(Dollars in millions) |  | Short Term |  |  | Long Term |  |  | Total |  |  | Short Term |  |  | Long Term |  |  | Total |
Unsecured borrowings: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior unsecured debt(1) |  | $ | 1,496 |  |  | $ | 9,005 |  |  | $ | 10,501 |  |  | $ | 817 |  |  | $ | 10,674 |  |  | $ | 11,491 |
Total unsecured borrowings |  |  | 1,496 |  |  |  | 9,005 |  |  |  | 10,501 |  |  |  | 817 |  |  |  | 10,674 |  |  |  | 11,491 |
Secured borrowings: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
FFELP Loan securitizations(2) |  |  | 72 |  |  |  | 62,405 |  |  |  | 62,477 |  |  |  | — |  |  |  | 66,318 |  |  |  | 66,318 |
Private Education Loan securitizations(3) |  |  | 1,867 |  |  |  | 12,541 |  |  |  | 14,408 |  |  |  | 300 |  |  |  | 12,985 |  |  |  | 13,285 |
FFELP Loan — other facilities |  |  | 2,270 |  |  |  | 1,836 |  |  |  | 4,106 |  |  |  | 2,927 |  |  |  | 2,625 |  |  |  | 5,552 |
Private Education Loan — other facilities |  |  | 695 |  |  |  | 1,053 |  |  |  | 1,748 |  |  |  | 1,114 |  |  |  | 1,266 |  |  |  | 2,380 |
Other(4) |  |  | 362 |  |  |  | — |  |  |  | 362 |  |  |  | 267 |  |  |  | — |  |  |  | 267 |
Total secured borrowings |  |  | 5,266 |  |  |  | 77,835 |  |  |  | 83,101 |  |  |  | 4,608 |  |  |  | 83,194 |  |  |  | 87,802 |
Total before hedge accounting adjustments |  |  | 6,762 |  |  |  | 86,840 |  |  |  | 93,602 |  |  |  | 5,425 |  |  |  | 93,868 |  |  |  | 99,293 |
Hedge accounting adjustments |  |  | 23 |  |  |  | (64 | ) |  |  | (41 | ) |  |  | (3 | ) |  |  | (349 | ) |  |  | (352 | )
Total |  | $ | 6,785 |  |  | $ | 86,776 |  |  | $ | 93,561 |  |  | $ | 5,422 |  |  | $ | 93,519 |  |  | $ | 98,941 |
(1) | Includes principal amount of $1.5 billion and $817 million of short-term debt as of June 30, 2019 and December 31, 2018, respectively. Includes principal amount of $9.1 billion and $10.8 billion of long-term debt as of June 30, 2019 and December 31, 2018, respectively.
(2) | Includes $72 million and $0 of short-term debt related to the FFELP asset-backed securitization repurchase facilities (“FFELP Loan Repurchase Facilities”) as of June 30, 2019 and December 31, 2018, respectively. Includes $214 million and $244 million of long-term debt related to the FFELP Loan Repurchase Facilities as of June 30, 2019 and December 31, 2018, respectively.
(3) | Includes $1.9 billion and $300 million of short-term debt related to the Private Education Loan asset-backed securitization repurchase facilities (“Private Education Loan Repurchase Facilities”) as of June 30, 2019 and December 31, 2018, respectively. Includes $921 million and $2.0 billion of long-term debt related to the Private Education Loan Repurchase Facilities as of June 30, 2019 and December 31, 2018, respectively.
(4) | “Other” primarily includes the obligation to return cash collateral held related to derivative exposures.
3. Borrowings (Continued) Variable Interest Entities We consolidated the following financing VIEs as of June 30, 2019 and December 31, 2018, as we are the primary beneficiary. As a result, these VIEs are accounted for as secured borrowings.
|  | June 30, 2019 |
|  | Debt Outstanding |  |  | Carrying Amount of Assets Securing Debt Outstanding |
(Dollars in millions) |  | Short Term |  |  | Long Term |  |  | Total |  |  | Loans |  |  | Cash |  |  | Other Assets |  |  | Total |
Secured Borrowings — VIEs: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
FFELP Loan securitizations(1) |  | $ | 72 |  |  | $ | 62,405 |  |  | $ | 62,477 |  |  | $ | 63,494 |  |  | $ | 1,969 |  |  | $ | 1,316 |  |  | $ | 66,779 |
Private Education Loan securitizations(2) |  |  | 1,867 |  |  |  | 12,541 |  |  |  | 14,408 |  |  |  | 16,433 |  |  |  | 541 |  |  |  | 173 |  |  |  | 17,147 |
FFELP Loan — other facilities |  |  | 2,270 |  |  |  | 1,836 |  |  |  | 4,106 |  |  |  | 4,206 |  |  |  | 66 |  |  |  | 124 |  |  |  | 4,396 |
Private Education Loan — other facilities |  |  | 695 |  |  |  | 1,053 |  |  |  | 1,748 |  |  |  | 2,602 |  |  |  | 64 |  |  |  | 18 |  |  |  | 2,684 |
Total before hedge accounting adjustments |  |  | 4,904 |  |  |  | 77,835 |  |  |  | 82,739 |  |  |  | 86,735 |  |  |  | 2,640 |  |  |  | 1,631 |  |  |  | 91,006 |
Hedge accounting adjustments |  |  | — |  |  |  | (462 | ) |  |  | (462 | ) |  |  | — |  |  |  | — |  |  |  | (622 | ) |  |  | (622 | )
Total |  | $ | 4,904 |  |  | $ | 77,373 |  |  | $ | 82,277 |  |  | $ | 86,735 |  |  | $ | 2,640 |  |  | $ | 1,009 |  |  | $ | 90,384 |
|  | December 31, 2018 |
|  | Debt Outstanding |  |  | Carrying Amount of Assets Securing Debt Outstanding |
(Dollars in millions) |  | Short Term |  |  | Long Term |  |  | Total |  |  | Loans |  |  | Cash |  |  | Other Assets |  |  | Total |
Secured Borrowings — VIEs: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
FFELP Loan securitizations(1) |  | $ | — |  |  | $ | 66,318 |  |  | $ | 66,318 |  |  | $ | 66,266 |  |  | $ | 3,181 |  |  | $ | 1,211 |  |  | $ | 70,658 |
Private Education Loan securitizations(2) |  |  | 300 |  |  |  | 12,985 |  |  |  | 13,285 |  |  |  | 16,336 |  |  |  | 536 |  |  |  | 198 |  |  |  | 17,070 |
FFELP Loan — other facilities |  |  | 2,927 |  |  |  | 2,625 |  |  |  | 5,552 |  |  |  | 5,656 |  |  |  | 132 |  |  |  | 162 |  |  |  | 5,950 |
Private Education Loan — other facilities |  |  | 1,114 |  |  |  | 1,266 |  |  |  | 2,380 |  |  |  | 3,361 |  |  |  | 79 |  |  |  | 27 |  |  |  | 3,467 |
Total before hedge accounting adjustments |  |  | 4,341 |  |  |  | 83,194 |  |  |  | 87,535 |  |  |  | 91,619 |  |  |  | 3,928 |  |  |  | 1,598 |  |  |  | 97,145 |
Hedge accounting adjustments |  |  | — |  |  |  | (456 | ) |  |  | (456 | ) |  |  | — |  |  |  | — |  |  |  | (642 | ) |  |  | (642 | )
Total |  | $ | 4,341 |  |  | $ | 82,738 |  |  | $ | 87,079 |  |  | $ | 91,619 |  |  | $ | 3,928 |  |  | $ | 956 |  |  | $ | 96,503 |
(1) | Includes $72 million of short-term debt, $214 million of long-term debt and $9 million of restricted cash related to the FFELP Loan Repurchase Facilities as of June 30, 2019. Includes $244 million of long-term debt and $9 million of restricted cash related to the FFELP Loan Repurchase Facilities as of December 31, 2018.
(2) | Includes $1.9 billion of short-term debt, $921 million of long-term debt and $65 million of restricted cash related to the Private Education Loan Repurchase Facilities as of June 30, 2019. Includes $300 million of short-term debt, $2.0 billion of long-term debt and $115 million of restricted cash related to the Private Education Loan Repurchase Facilities as of December 31, 2018.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration