XML 25 R12.htm IDEA: XBRL DOCUMENT
v3.19.2

Derivative Financial Instruments | 6 Months Ended
--- | ---
Jun. 30, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract] |
Derivative Financial Instruments | 4. Derivative Financial Instruments Our risk management strategy and use of and accounting for derivatives have not materially changed from that discussed in our 2018 Form 10-K. Please refer to “Note 7 — Derivative Financial Instruments” in our 2018 Form 10-K for a full discussion. Summary of Derivative Financial Statement Impact The following tables summarize the fair values and notional amounts of all derivative instruments at June 30, 2019 and December 31, 2018, and their impact on other comprehensive income and earnings for the three and six months ended June 30, 2019 and 2018. 4. Derivative Financial Instruments (Continued) Impact of Derivatives on Consolidated Balance Sheet
|  |  |  | Cash Flow |  |  | Fair Value(4) |  |  | Trading |  |  | Total |
(Dollars in millions) |  | Hedged Risk Exposure |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |
Fair Values(1) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Derivative Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | Interest rate |  | $ | — |  |  | $ | — |  |  | $ | 239 |  |  | $ | 170 |  |  | $ | 4 |  |  | $ | 3 |  |  | $ | 243 |  |  | $ | 173 |
Cross-currency interest rate swaps |  | Foreign currency and interest rate |  |  | — |  |  |  | — |  |  |  | 3 |  |  |  | 6 |  |  |  | — |  |  |  | — |  |  |  | 3 |  |  |  | 6 |
Total derivative assets(2) |  |  |  |  | — |  |  |  | — |  |  |  | 242 |  |  |  | 176 |  |  |  | 4 |  |  |  | 3 |  |  |  | 246 |  |  |  | 179 |
Derivative Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | Interest rate |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (34 | ) |  |  | (24 | ) |  |  | (45 | ) |  |  | (24 | ) |  |  | (79 | )
Floor Income Contracts |  | Interest rate |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (99 | ) |  |  | (53 | ) |  |  | (99 | ) |  |  | (53 | )
Cross-currency interest rate swaps |  | Foreign currency and interest rate |  |  | — |  |  |  | — |  |  |  | (606 | ) |  |  | (639 | ) |  |  | — |  |  |  | (26 | ) |  |  | (606 | ) |  |  | (665 | )
Other(3) |  | Interest rate |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (2 | ) |  |  | (4 | ) |  |  | (2 | ) |  |  | (4 | )
Total derivative liabilities(2) |  |  |  |  | — |  |  |  | — |  |  |  | (606 | ) |  |  | (673 | ) |  |  | (125 | ) |  |  | (128 | ) |  |  | (731 | ) |  |  | (801 | )
Net total derivatives |  |  |  | $ | — |  |  | $ | — |  |  | $ | (364 | ) |  | $ | (497 | ) |  | $ | (121 | ) |  | $ | (125 | ) |  | $ | (485 | ) |  | $ | (622 | )
(1) | Fair values reported are exclusive of collateral held and pledged and accrued interest. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements, and classified in other assets or other liabilities depending on whether in a net positive or negative position.
(2) | The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:
|  | Other Assets |  |  | Other Liabilities |
(Dollar in millions) |  | June 30, 2019 |  |  | December 31, 2018 |  |  | June 30, 2019 |  |  | December 31, 2018 |
Gross position |  | $ | 246 |  |  | $ | 179 |  |  | $ | (731 | ) |  | $ | (801 | )
Impact of master netting agreements |  |  | (32 | ) |  |  | (22 | ) |  |  | 32 |  |  |  | 22 |
Derivative values with impact of master netting agreements (as carried on balance sheet) |  |  | 214 |  |  |  | 157 |  |  |  | (699 | ) |  |  | (779 | )
Cash collateral (held) pledged |  |  | (359 | ) |  |  | (266 | ) |  |  | 164 |  |  |  | 188 |
Net position |  | $ | (145 | ) |  | $ | (109 | ) |  | $ | (535 | ) |  | $ | (591 | )
(3) | “Other” includes derivatives related to our Total Return Swap Facility.
(4) | The following table shows the carrying value of liabilities in fair value hedges and the related fair value hedging adjustments to these liabilities:
|  | As of June 30, 2019 |  |  | As of December 31, 2018 |
(Dollar in millions) |  | Carrying Value |  |  | Hedge Basis Adjustments |  |  | Carrying Value |  |  | Hedge Basis Adjustments |
Short-term borrowings |  | $ | 1,519 |  |  | $ | 23 |  |  | $ | 664 |  |  | $ | (3 | )
Long-term borrowings |  |  | 12,187 |  |  |  | (85 | ) |  |  | 13,657 |  |  |  | (368 | )
4. Derivative Financial Instruments (Continued) The above fair values include adjustments when necessary for counterparty credit risk for both when we are exposed to the counterparty, net of collateral postings, and when the counterparty is exposed to us, net of collateral postings. The net adjustments decreased the asset position at June 30, 2019 and December 31, 2018 by $15 million and $26 million, respectively. In addition, the above fair values reflect adjustments for illiquid derivatives as indicated by a wide bid/ask spread in the interest rate indices to which the derivatives are indexed. These adjustments decreased the overall net asset positions at June 30, 2019 and December 31, 2018 by $15 million and $19 million, respectively.
|  | Cash Flow |  |  | Fair Value |  |  | Trading |  |  | Total |
(Dollars in billions) |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |
Notional Values: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | $ | 22.4 |  |  | $ | 21.4 |  |  | $ | 9.6 |  |  | $ | 10.3 |  |  | $ | 63.1 |  |  | $ | 66.9 |  |  | $ | 95.1 |  |  | $ | 98.6 |
Floor Income Contracts |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 21.2 |  |  |  | 27.9 |  |  |  | 21.2 |  |  |  | 27.9 |
Cross-currency interest rate swaps |  |  | — |  |  |  | — |  |  |  | 4.2 |  |  |  | 4.5 |  |  |  | — |  |  |  | .2 |  |  |  | 4.2 |  |  |  | 4.7 |
Other(1) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | .1 |  |  |  | .2 |  |  |  | .1 |  |  |  | .2 |
Total derivatives |  | $ | 22.4 |  |  | $ | 21.4 |  |  | $ | 13.8 |  |  | $ | 14.8 |  |  | $ | 84.4 |  |  | $ | 95.2 |  |  | $ | 120.6 |  |  | $ | 131.4 |
(1) | “Other” includes derivatives related to our Total Return Swap Facility.
Mark-to-Market Impact of Derivatives on Consolidated Statements of Income
|  | Total Gains (Losses) |
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(Dollars in millions) |  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Fair Value Hedges: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest Rate Swaps |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gains (losses) recognized in net income on derivatives |  | $ | 186 |  |  | $ | (71 | ) |  | $ | 290 |  |  | $ | (258 | )
Gains (losses) recognized in net income on hedged items |  |  | (200 | ) |  |  | 66 |  |  |  | (317 | ) |  |  | 290 |
Net fair value hedge ineffectiveness gains (losses) |  |  | (14 | ) |  |  | (5 | ) |  |  | (27 | ) |  |  | 32 |
Cross currency interest rate swaps |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gains (losses) recognized in net income on derivatives |  |  | 41 |  |  |  | (283 | ) |  |  | 29 |  |  |  | (207 | )
Gains (losses) recognized in net income on hedged items |  |  | (20 | ) |  |  | 257 |  |  |  | 7 |  |  |  | 128 |
Net fair value hedge ineffectiveness gains (losses) |  |  | 21 |  |  |  | (26 | ) |  |  | 36 |  |  |  | (79 | )
Total fair value hedges(1)(2) |  |  | 7 |  |  |  | (31 | ) |  |  | 9 |  |  |  | (47 | )
Cash Flow Hedges: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total cash flow hedges(2) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Trading: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  |  | 16 |  |  |  | (4 | ) |  |  | 23 |  |  |  | 18 |
Floor income contracts |  |  | (49 | ) |  |  | 10 |  |  |  | (48 | ) |  |  | 33 |
Cross currency interest rate swaps |  |  | 1 |  |  |  | (14 | ) |  |  | (2 | ) |  |  | 2 |
Other |  |  | — |  |  |  | (1 | ) |  |  | 2 |  |  |  | 2 |
Total trading derivatives(3) |  |  | (32 | ) |  |  | (9 | ) |  |  | (25 | ) |  |  | 55 |
Mark-to-market gains (losses) recognized |  | $ | (25 | ) |  | $ | (40 | ) |  | $ | (16 | ) |  | $ | 8 |
(1) | Recorded in interest expense in the consolidated statements of income for 2019 with the adoption of ASU No, 2017-12. Recorded in “gains (losses) on derivatives and hedging activities, net” in the consolidated statements of income in 2018.
(2) | The accrued interest income (expense) on fair value hedges and cash flow hedges is recorded in interest expense and is excluded from this table.
(3) | Recorded in “gains (losses) on derivatives and hedging activities, net” in the consolidated statements of income.
4. Derivative Financial Instruments (Continued) Collateral Collateral held and pledged related to derivative exposures between us and our derivative counterparties are detailed in the following table:
(Dollars in millions) |  | June 30, 2019 |  |  | December 31, 2018 |
Collateral held: |  |  |  |  |  |  |  |
Cash (obligation to return cash collateral is recorded in short-term borrowings) |  | $ | 359 |  |  | $ | 266 |
Securities at fair value — corporate derivatives (not recorded in financial statements)(1) |  |  | — |  |  |  | — |
Securities at fair value — on-balance sheet securitization derivatives (not recorded in financial statements)(2) |  |  | 79 |  |  |  | 90 |
Total collateral held |  | $ | 438 |  |  | $ | 356 |
Derivative asset at fair value including accrued interest |  | $ | 307 |  |  | $ | 210 |
Collateral pledged to others: |  |  |  |  |  |  |  |
Cash (right to receive return of cash collateral is recorded in investments) |  | $ | 164 |  |  | $ | 188 |
Total collateral pledged |  | $ | 164 |  |  | $ | 188 |
Derivative liability at fair value including accrued interest and premium receivable |  | $ | 713 |  |  | $ | 752 |
(1) | The Company has the ability to sell or re-pledge securities it holds as collateral.
(2) | The trusts do not have the ability to sell or re-pledge securities they hold as collateral.
Our corporate derivatives contain credit contingent features. At our current unsecured credit rating, we have fully collateralized our corporate derivative liability position (including accrued interest and net of premiums receivable) of $73 million with our counterparties. Downgrades in our unsecured credit rating would not result in any additional collateral requirements. Trust related derivatives do not contain credit contingent features related to our or the trusts’ credit ratings.

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -URI http://asc.fasb.org/topic&trid=2229140 + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration