XML 36 R23.htm IDEA: XBRL DOCUMENT
v3.19.2

Derivative Financial Instruments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract] |
Impact of Derivatives on Consolidated Balance Sheet | The following tables summarize the fair values and notional amounts of all derivative instruments at June 30, 2019 and December 31, 2018, and their impact on other comprehensive income and earnings for the three and six months ended June 30, 2019 and 2018. Impact of Derivatives on Consolidated Balance Sheet
|  |  |  | Cash Flow |  |  | Fair Value(4) |  |  | Trading |  |  | Total |
(Dollars in millions) |  | Hedged Risk Exposure |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |
Fair Values(1) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Derivative Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | Interest rate |  | $ | — |  |  | $ | — |  |  | $ | 239 |  |  | $ | 170 |  |  | $ | 4 |  |  | $ | 3 |  |  | $ | 243 |  |  | $ | 173 |
Cross-currency interest rate swaps |  | Foreign currency and interest rate |  |  | — |  |  |  | — |  |  |  | 3 |  |  |  | 6 |  |  |  | — |  |  |  | — |  |  |  | 3 |  |  |  | 6 |
Total derivative assets(2) |  |  |  |  | — |  |  |  | — |  |  |  | 242 |  |  |  | 176 |  |  |  | 4 |  |  |  | 3 |  |  |  | 246 |  |  |  | 179 |
Derivative Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | Interest rate |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (34 | ) |  |  | (24 | ) |  |  | (45 | ) |  |  | (24 | ) |  |  | (79 | )
Floor Income Contracts |  | Interest rate |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (99 | ) |  |  | (53 | ) |  |  | (99 | ) |  |  | (53 | )
Cross-currency interest rate swaps |  | Foreign currency and interest rate |  |  | — |  |  |  | — |  |  |  | (606 | ) |  |  | (639 | ) |  |  | — |  |  |  | (26 | ) |  |  | (606 | ) |  |  | (665 | )
Other(3) |  | Interest rate |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (2 | ) |  |  | (4 | ) |  |  | (2 | ) |  |  | (4 | )
Total derivative liabilities(2) |  |  |  |  | — |  |  |  | — |  |  |  | (606 | ) |  |  | (673 | ) |  |  | (125 | ) |  |  | (128 | ) |  |  | (731 | ) |  |  | (801 | )
Net total derivatives |  |  |  | $ | — |  |  | $ | — |  |  | $ | (364 | ) |  | $ | (497 | ) |  | $ | (121 | ) |  | $ | (125 | ) |  | $ | (485 | ) |  | $ | (622 | )
(1) | Fair values reported are exclusive of collateral held and pledged and accrued interest. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements, and classified in other assets or other liabilities depending on whether in a net positive or negative position.
(2) | The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:
|  | Other Assets |  |  | Other Liabilities |
(Dollar in millions) |  | June 30, 2019 |  |  | December 31, 2018 |  |  | June 30, 2019 |  |  | December 31, 2018 |
Gross position |  | $ | 246 |  |  | $ | 179 |  |  | $ | (731 | ) |  | $ | (801 | )
Impact of master netting agreements |  |  | (32 | ) |  |  | (22 | ) |  |  | 32 |  |  |  | 22 |
Derivative values with impact of master netting agreements (as carried on balance sheet) |  |  | 214 |  |  |  | 157 |  |  |  | (699 | ) |  |  | (779 | )
Cash collateral (held) pledged |  |  | (359 | ) |  |  | (266 | ) |  |  | 164 |  |  |  | 188 |
Net position |  | $ | (145 | ) |  | $ | (109 | ) |  | $ | (535 | ) |  | $ | (591 | )
(3) | “Other” includes derivatives related to our Total Return Swap Facility.
(4) | The following table shows the carrying value of liabilities in fair value hedges and the related fair value hedging adjustments to these liabilities:
|  | As of June 30, 2019 |  |  | As of December 31, 2018 |
(Dollar in millions) |  | Carrying Value |  |  | Hedge Basis Adjustments |  |  | Carrying Value |  |  | Hedge Basis Adjustments |
Short-term borrowings |  | $ | 1,519 |  |  | $ | 23 |  |  | $ | 664 |  |  | $ | (3 | )
Long-term borrowings |  |  | 12,187 |  |  |  | (85 | ) |  |  | 13,657 |  |  |  | (368 | )
Gross Positions with Impact of Master Netting Agreements | The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:
|  | Other Assets |  |  | Other Liabilities |
(Dollar in millions) |  | June 30, 2019 |  |  | December 31, 2018 |  |  | June 30, 2019 |  |  | December 31, 2018 |
Gross position |  | $ | 246 |  |  | $ | 179 |  |  | $ | (731 | ) |  | $ | (801 | )
Impact of master netting agreements |  |  | (32 | ) |  |  | (22 | ) |  |  | 32 |  |  |  | 22 |
Derivative values with impact of master netting agreements (as carried on balance sheet) |  |  | 214 |  |  |  | 157 |  |  |  | (699 | ) |  |  | (779 | )
Cash collateral (held) pledged |  |  | (359 | ) |  |  | (266 | ) |  |  | 164 |  |  |  | 188 |
Net position |  | $ | (145 | ) |  | $ | (109 | ) |  | $ | (535 | ) |  | $ | (591 | )
(3) | “Other” includes derivatives related to our Total Return Swap Facility.
(4) | The following table shows the carrying value of liabilities in fair value hedges and the related fair value hedging adjustments to these liabilities:
Carrying Value and Related Fair Value Hedging Adjustments of Liabilities | The following table shows the carrying value of liabilities in fair value hedges and the related fair value hedging adjustments to these liabilities:
|  | As of June 30, 2019 |  |  | As of December 31, 2018 |
(Dollar in millions) |  | Carrying Value |  |  | Hedge Basis Adjustments |  |  | Carrying Value |  |  | Hedge Basis Adjustments |
Short-term borrowings |  | $ | 1,519 |  |  | $ | 23 |  |  | $ | 664 |  |  | $ | (3 | )
Long-term borrowings |  |  | 12,187 |  |  |  | (85 | ) |  |  | 13,657 |  |  |  | (368 | )
Derivative Notional Values |
|  | Cash Flow |  |  | Fair Value |  |  | Trading |  |  | Total |
(Dollars in billions) |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |  |  | Jun 30, 2019 |  |  | Dec 31, 2018 |
Notional Values: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | $ | 22.4 |  |  | $ | 21.4 |  |  | $ | 9.6 |  |  | $ | 10.3 |  |  | $ | 63.1 |  |  | $ | 66.9 |  |  | $ | 95.1 |  |  | $ | 98.6 |
Floor Income Contracts |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 21.2 |  |  |  | 27.9 |  |  |  | 21.2 |  |  |  | 27.9 |
Cross-currency interest rate swaps |  |  | — |  |  |  | — |  |  |  | 4.2 |  |  |  | 4.5 |  |  |  | — |  |  |  | .2 |  |  |  | 4.2 |  |  |  | 4.7 |
Other(1) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | .1 |  |  |  | .2 |  |  |  | .1 |  |  |  | .2 |
Total derivatives |  | $ | 22.4 |  |  | $ | 21.4 |  |  | $ | 13.8 |  |  | $ | 14.8 |  |  | $ | 84.4 |  |  | $ | 95.2 |  |  | $ | 120.6 |  |  | $ | 131.4 |
(1) | “Other” includes derivatives related to our Total Return Swap Facility.
Mark-to-Market Impact of Derivatives on Consolidated Statements of Income | Mark-to-Market Impact of Derivatives on Consolidated Statements of Income
|  | Total Gains (Losses) |
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(Dollars in millions) |  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Fair Value Hedges: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest Rate Swaps |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gains (losses) recognized in net income on derivatives |  | $ | 186 |  |  | $ | (71 | ) |  | $ | 290 |  |  | $ | (258 | )
Gains (losses) recognized in net income on hedged items |  |  | (200 | ) |  |  | 66 |  |  |  | (317 | ) |  |  | 290 |
Net fair value hedge ineffectiveness gains (losses) |  |  | (14 | ) |  |  | (5 | ) |  |  | (27 | ) |  |  | 32 |
Cross currency interest rate swaps |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gains (losses) recognized in net income on derivatives |  |  | 41 |  |  |  | (283 | ) |  |  | 29 |  |  |  | (207 | )
Gains (losses) recognized in net income on hedged items |  |  | (20 | ) |  |  | 257 |  |  |  | 7 |  |  |  | 128 |
Net fair value hedge ineffectiveness gains (losses) |  |  | 21 |  |  |  | (26 | ) |  |  | 36 |  |  |  | (79 | )
Total fair value hedges(1)(2) |  |  | 7 |  |  |  | (31 | ) |  |  | 9 |  |  |  | (47 | )
Cash Flow Hedges: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total cash flow hedges(2) |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Trading: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  |  | 16 |  |  |  | (4 | ) |  |  | 23 |  |  |  | 18 |
Floor income contracts |  |  | (49 | ) |  |  | 10 |  |  |  | (48 | ) |  |  | 33 |
Cross currency interest rate swaps |  |  | 1 |  |  |  | (14 | ) |  |  | (2 | ) |  |  | 2 |
Other |  |  | — |  |  |  | (1 | ) |  |  | 2 |  |  |  | 2 |
Total trading derivatives(3) |  |  | (32 | ) |  |  | (9 | ) |  |  | (25 | ) |  |  | 55 |
Mark-to-market gains (losses) recognized |  | $ | (25 | ) |  | $ | (40 | ) |  | $ | (16 | ) |  | $ | 8 |
(1) | Recorded in interest expense in the consolidated statements of income for 2019 with the adoption of ASU No, 2017-12. Recorded in “gains (losses) on derivatives and hedging activities, net” in the consolidated statements of income in 2018.
(2) | The accrued interest income (expense) on fair value hedges and cash flow hedges is recorded in interest expense and is excluded from this table.
(3) | Recorded in “gains (losses) on derivatives and hedging activities, net” in the consolidated statements of income.
Collateral Held and Pledged | Collateral held and pledged related to derivative exposures between us and our derivative counterparties are detailed in the following table:
(Dollars in millions) |  | June 30, 2019 |  |  | December 31, 2018 |
Collateral held: |  |  |  |  |  |  |  |
Cash (obligation to return cash collateral is recorded in short-term borrowings) |  | $ | 359 |  |  | $ | 266 |
Securities at fair value — corporate derivatives (not recorded in financial statements)(1) |  |  | — |  |  |  | — |
Securities at fair value — on-balance sheet securitization derivatives (not recorded in financial statements)(2) |  |  | 79 |  |  |  | 90 |
Total collateral held |  | $ | 438 |  |  | $ | 356 |
Derivative asset at fair value including accrued interest |  | $ | 307 |  |  | $ | 210 |
Collateral pledged to others: |  |  |  |  |  |  |  |
Cash (right to receive return of cash collateral is recorded in investments) |  | $ | 164 |  |  | $ | 188 |
Total collateral pledged |  | $ | 164 |  |  | $ | 188 |
Derivative liability at fair value including accrued interest and premium receivable |  | $ | 713 |  |  | $ | 752 |
(1) | The Company has the ability to sell or re-pledge securities it holds as collateral.
(2) | The trusts do not have the ability to sell or re-pledge securities they hold as collateral.

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4E -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5624181-113959 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5618551-113959 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5624163-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial instruments held by the entity for its own account for trading or investment purposes that are carried at fair value and pledged to counterparties as collateral for financing transactions. Description may include equity, fixed income, debt or other securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 30 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66007379&loc=d3e113888-111728 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 30 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=109249958&loc=SL6224234-111729 + Details
Name: | us-gaap_ScheduleOfFinancialInstrumentsOwnedAndPledgedAsCollateralTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the notional amounts of outstanding derivative positions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=109980867&loc=SL5579245-113959 + Details
Name: | us-gaap_ScheduleOfNotionalAmountsOfOutstandingDerivativePositionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration