XML 23 R10.htm IDEA: XBRL DOCUMENT

Allowance for Loan Losses

6 Months Ended

Jun. 30, 2019

2. Allowance for Loan Losses

Our provisions for loan losses represent the periodic expense of maintaining an allowance sufficient to absorb incurred probable losses, net of expected recoveries, in the held-for-investment loan portfolios. The evaluation of the provisions for loan losses is inherently subjective, as it requires material estimates that may be susceptible to significant changes. We segregate our Private Education Loan portfolio into two classes of loans in monitoring and assessing credit risk — Troubled Debt Restructurings (“TDRs”) and Non-TDRs. We believe that the allowance for loan losses is appropriate to cover probable losses incurred in the loan portfolios.

2. Allowance for Loan Losses (Continued)

Allowance for Loan Losses Metrics

	Three Months Ended June 30, 2019
(Dollars in millions)	FFELP Loans			Private Education Loans			Other Loans			Total
Allowance for Loan Losses
Beginning balance	$	67		$	1,178		$	7		$	1,252
Total provision		8			60			—			68
Charge-offs⁽¹⁾		(7	)		(87	)		(1	)		(95	)
Reclassification of interest reserve⁽²⁾		—			1			—			1
Loan sales		—			(1	)		(7	)		(8	)
Ending balance	$	67		$	1,151		$	—		$	1,218
Allowance Ending Balance:
Individually evaluated for impairment — TDR	$	—		$	1,040		$	—		$	1,040
Collectively evaluated for impairment:
Excluding Purchased Non-Credit Impaired Loans acquired at a discount and Purchased Credit Impaired Loans		67			111			—			178
Purchased Non-Credit Impaired Loans acquired at a discount⁽³⁾		—			—			—			—
Purchased Credit Impaired Loans⁽³⁾		—			—			—			—
Ending total allowance	$	67		$	1,151		$	—		$	1,218
Loans Ending Balance:
Individually evaluated for impairment — TDR	$	—		$	10,000		$	—		$	10,000
Collectively evaluated for impairment:
Excluding Purchased Non-Credit Impaired Loans acquired at a discount and Purchased Credit Impaired Loans		64,783			11,215			4			76,002
Purchased Non-Credit Impaired Loans acquired at a discount⁽³⁾		2,671			1,977			—			4,648
Purchased Credit Impaired Loans⁽³⁾		—			214			—			214
Ending total loans⁽⁴⁾	$	67,454		$	23,406		$	4		$	90,864
Charge-offs as a percentage of average loans in repayment		.05	%		1.59	%		10.19	%
Allowance coverage of charge-offs		2.2			3.3			—
Allowance as a percentage of the ending total loan balance		.10	%		4.92	%		—	%
Allowance as a percentage of the ending loans in repayment		.12	%		5.37	%		—	%
Ending total loans⁽⁴⁾	$	67,454		$	23,406		$	4
Average loans in repayment	$	56,657		$	21,854		$	28
Ending loans in repayment	$	55,684		$	21,439		$	4

⁽¹⁾

Charge-offs are reported net of expected recoveries. For Private Education Loans, the expected recovery amount is transferred to the receivable for partially charged-off loan balance. Charge-offs include charge-offs against the receivable for partially charged-off loans which represents the difference between what was expected to be recovered and any shortfalls in what was actually recovered in the period. See “Receivable for Partially Charged-Off Private Education Loans” for further discussion.

⁽²⁾	Represents the additional allowance related to the amount of uncollectible interest reserved within interest income that is transferred in the period to the allowance for loan losses when interest is capitalized to a loan’s principal balance.

⁽³⁾

The Purchased Credit Impaired Loans’ losses are not provided for by the allowance for loan losses in the above table as these loans are separately reserved for, if needed. No allowance for loan losses has been established for these loans as of June 30, 2019. The losses of the Purchased Non-Credit Impaired Loans acquired at a discount are not provided for by the allowance for loan losses in the above table as the remaining purchased discount associated with the FFELP and Private Education Loans of $34 million and $298 million, respectively, as of June 30, 2019 is greater than the incurred losses and as a result no allowance for loan losses has been established for these loans as of June 30, 2019.

⁽⁴⁾	Ending total loans for Private Education Loans includes the receivable for partially charged-off loans.

2. Allowance for Loan Losses (Continued)

	Three Months Ended June 30, 2018
(Dollars in millions)	FFELP Loans			Private Education Loans			Other Loans			Total
Allowance for Loan Losses
Beginning balance	$	59		$	1,298		$	10		$	1,367
Total provision		40			72			—			112
Charge-offs⁽¹⁾		(17	)		(75	)		—			(92	)
Reclassification of interest reserve⁽²⁾		—			2			—			2
Ending balance	$	82		$	1,297		$	10		$	1,389
Allowance Ending Balance:
Individually evaluated for impairment — TDR	$	—		$	1,142		$	9		$	1,151
Collectively evaluated for impairment:
Excluding Purchased Non-Credit Impaired Loans acquired at a discount and Purchased Credit Impaired Loans		82			155			1			238
Purchased Non-Credit Impaired Loans acquired at a discount⁽³⁾		—			—			—			—
Purchased Credit Impaired Loans⁽³⁾		—			—			—			—
Ending total allowance	$	82		$	1,297		$	10		$	1,389
Loans Ending Balance:
Individually evaluated for impairment — TDR	$	—		$	10,679		$	28		$	10,707
Collectively evaluated for impairment:
Excluding Purchased Non-Credit Impaired Loans acquired at a discount and Purchased Credit Impaired Loans		73,018			11,411			51			84,480
Purchased Non-Credit Impaired Loans acquired at a discount⁽³⁾		3,034			2,386			—			5,420
Purchased Credit Impaired Loans⁽³⁾		—			236			—			236
Ending total loans⁽⁴⁾	$	76,052		$	24,712		$	79		$	100,843
Charge-offs as a percentage of average loans in repayment		.11	%		1.34	%		2.63	%
Allowance coverage of charge-offs		1.2			4.3			5.1
Allowance as a percentage of the ending total loan balance		.11	%		5.25	%		12.54	%
Allowance as a percentage of the ending loans in repayment		.13	%		5.85	%		12.54	%
Ending total loans⁽⁴⁾	$	76,052		$	24,712		$	79
Average loans in repayment	$	64,238		$	22,289		$	73
Ending loans in repayment	$	62,952		$	22,174		$	79

⁽¹⁾

⁽²⁾	Represents the additional allowance related to the amount of uncollectible interest reserved within interest income that is transferred in the period to the allowance for loan losses when interest is capitalized to a loan’s principal balance.

⁽³⁾

The Purchased Credit Impaired Loans’ losses are not provided for by the allowance for loan losses in the above table as these loans are separately reserved for, if needed. No allowance for loan losses has been established for these loans as of June 30, 2018. The losses of the Purchased Non-Credit Impaired Loans acquired at a discount are not provided for by the allowance for loan losses in the above table as the remaining purchased discount associated with the FFELP and Private Education Loans of $40 million and $362 million, respectively, as of June 30, 2018 is greater than the incurred losses and as a result no allowance for loan losses has been established for these loans as of June 30, 2018.

⁽⁴⁾	Ending total loans for Private Education Loans includes the receivable for partially charged-off loans.

2. Allowance for Loan Losses (Continued)

	Six Months Ended June 30, 2019
(Dollars in millions)	FFELP Loans			Private Education Loans			Other Loans			Total
Allowance for Loan Losses
Beginning balance	$	76		$	1,201		$	9		$	1,286
Total provision		15			128			1			144
Charge-offs⁽¹⁾		(24	)		(181	)		(2	)		(207	)
Reclassification of interest reserve⁽²⁾		—			4			—			4
Loan sales		—			(1	)		(8	)		(9	)
Ending balance	$	67		$	1,151		$	—		$	1,218
Allowance Ending Balance:
Individually evaluated for impairment — TDR	$	—		$	1,040		$	—		$	1,040
Collectively evaluated for impairment:
Excluding Purchased Non-Credit Impaired Loans acquired at a discount and Purchased Credit Impaired Loans		67			111			—			178
Purchased Non-Credit Impaired Loans acquired at a discount⁽³⁾		—			—			—			—
Purchased Credit Impaired Loans⁽³⁾		—			—			—			—
Ending total allowance	$	67		$	1,151		$	—		$	1,218
Loans Ending Balance:
Individually evaluated for impairment — TDR	$	—		$	10,000		$	—		$	10,000
Collectively evaluated for impairment:
Excluding Purchased Non-Credit Impaired Loans acquired at a discount and Purchased Credit Impaired Loans		64,783			11,215			4			76,002
Purchased Non-Credit Impaired Loans acquired at a discount⁽³⁾		2,671			1,977			—			4,648
Purchased Credit Impaired Loans⁽³⁾		—			214			—			214
Ending total loans⁽⁴⁾	$	67,454		$	23,406		$	4		$	90,864
Charge-offs as a percentage of average loans in repayment		0.08	%		1.66	%		7.78	%
Allowance coverage of charge-offs		1.4			3.2			—
Allowance as a percentage of the ending total loan balance		.10	%		4.92	%		—	%
Allowance as a percentage of the ending loans in repayment		.12	%		5.37	%		—	%
Ending total loans⁽⁴⁾	$	67,454		$	23,406		$	4
Average loans in repayment	$	57,435		$	21,957		$	52
Ending loans in repayment	$	55,684		$	21,439		$	4

⁽¹⁾

⁽²⁾	Represents the additional allowance related to the amount of uncollectible interest reserved within interest income that is transferred in the period to the allowance for loan losses when interest is capitalized to a loan’s principal balance.

⁽³⁾

⁽⁴⁾	Ending total loans for Private Education Loans includes the receivable for partially charged-off loans.

2. Allowance for Loan Losses (Continued)

	Six Months Ended June 30, 2018
(Dollars in millions)	FFELP Loans			Private Education Loans			Other Loans			Total
Allowance for Loan Losses
Beginning balance	$	60		$	1,297		$	10		$	1,367
Total provision		50			149			—			199
Charge-offs⁽¹⁾		(28	)		(153	)		—			(181	)
Reclassification of interest reserve⁽²⁾		—			4			—			4
Ending balance	$	82		$	1,297		$	10		$	1,389
Allowance Ending Balance:
Individually evaluated for impairment - TDR	$	—		$	1,142		$	9		$	1,151
Collectively evaluated for impairment:
Excluding Purchased Non-Credit Impaired Loans acquired at a discount and Purchased Credit Impaired Loans		82			155			1			238
Purchased Non-Credit Impaired Loans acquired at a discount⁽³⁾		—			—			—			—
Purchased Credit Impaired Loans⁽³⁾		—			—			—			—
Ending total allowance	$	82		$	1,297		$	10		$	1,389
Loans Ending Balance:
Individually evaluated for impairment - TDR	$	—		$	10,679		$	28		$	10,707
Collectively evaluated for impairment:
Excluding Purchased Non-Credit Impaired Loans acquired at a discount and Purchased Credit Impaired Loans		73,018			11,411			51			84,480
Purchased Non-Credit Impaired Loans acquired at a discount⁽³⁾		3,034			2,386			—			5,420
Purchased Credit Impaired Loans⁽³⁾		—			236			—			236
Ending total loans⁽⁴⁾	$	76,052		$	24,712		$	79		$	100,843
Charge-offs as a percentage of average loans in repayment		.09	%		1.37	%		1.13	%
Allowance coverage of charge-offs		1.5			4.2			11.9
Allowance as a percentage of the ending total loan balance		.11	%		5.25	%		12.21	%
Allowance as a percentage of the ending loans in repayment		.13	%		5.85	%		12.21	%
Ending total loans⁽⁴⁾	$	76,052		$	24,712		$	79
Average loans in repayment	$	64,940		$	22,474		$	72
Ending loans in repayment	$	62,952		$	22,174		$	79

⁽¹⁾

⁽²⁾	Represents the additional allowance related to the amount of uncollectible interest reserved within interest income that is transferred in the period to the allowance for loan losses when interest is capitalized to a loan’s principal balance.

⁽³⁾

The Purchased Credit Impaired Loans’ losses are not provided for by the allowance for loan losses in the above table as these loans are separately reserved for, if needed. No allowance for loan losses has been established for these loans as of June 30, 2018. The losses of the Purchased Non-Credit Impaired Loans acquired at a discount are not provided for by the allowance for loan losses in the above table as the remaining purchased discount associated with the FFELP and Private Education Loans of $40 million and $362 million, respectively, as of June 30, 2018 is greater than the incurred losses and as a result no allowance for loan losses has been established for these loans as of June 30, 2018.

⁽⁴⁾	Ending total loans for Private Education Loans includes the receivable for partially charged-off loans.

2. Allowance for Loan Losses (Continued)

Key Credit Quality Indicators

FFELP Loans are substantially insured and guaranteed as to their principal and accrued interest in the event of default. The key credit quality indicator for this portfolio is loan status. The impact of changes in loan status is incorporated quarterly into the allowance for loan losses calculation.

	FFELP Loan Delinquencies
	June 30, 2019						December 31, 2018
(Dollars in millions)	Balance			%			Balance			%
Loans in-school/grace/deferment⁽¹⁾	$	3,530					$	3,793
Loans in forbearance⁽²⁾		8,240						8,386
Loans in repayment and percentage of each status:
Loans current		49,855			89.5	%		53,500			89.8	%
Loans delinquent 31-60 days⁽³⁾		1,540			2.8			1,964			3.4
Loans delinquent 61-90 days⁽³⁾		870			1.6			910			1.5
Loans delinquent greater than 90 days⁽³⁾		3,419			6.1			3,177			5.3
Total FFELP Loans in repayment		55,684			100	%		59,551			100	%
Total FFELP Loans, gross		67,454						71,730
FFELP Loan unamortized premium		569						599
Total FFELP Loans		68,023						72,329
FFELP Loan allowance for losses		(67	)					(76	)
FFELP Loans, net	$	67,956					$	72,253
Percentage of FFELP Loans in repayment					82.6	%					83.0	%
Delinquencies as a percentage of FFELP Loans in repayment					10.5	%					10.2	%
FFELP Loans in forbearance as a percentage of loans in repayment and forbearance					12.9	%					12.3	%

⁽¹⁾

Loans for customers who may still be attending school or engaging in other permitted educational activities and are not yet required to make payments on their loans, e.g., residency periods for medical students or a grace period for bar exam preparation, as well as loans for customers who have requested and qualify for other permitted program deferments such as military, unemployment, or economic hardships.

⁽²⁾	Loans for customers who have used their allowable deferment time or do not qualify for deferment, that need additional time to obtain employment or who have temporarily ceased making full payments due to hardship or other factors such as disaster relief.

⁽³⁾	The period of delinquency is based on the number of days scheduled payments are contractually past due.

2. Allowance for Loan Losses (Continued)

For Private Education Loans, the key credit quality indicators are FICO scores, school type, the existence of a cosigner, the loan status and loan seasoning. The FICO scores and school type are assessed at origination. The other Private Education Loan key quality indicators can change and are incorporated quarterly into the allowance for loan losses calculation. The following table highlights the principal balance (excluding the receivable for partially charged-off loans) of our Private Education Loan portfolio stratified by the key credit quality indicators.

	Private Education Loan Credit Quality Indicators
	TDRs
	June 30, 2019					December 31, 2018
(Dollars in millions)	Balance⁽³⁾		% of Balance			Balance⁽³⁾		% of Balance
Credit Quality Indicators
Original Winning FICO Scores:
FICO 640 and above	$	8,828		92	%	$	9,133		92	%
FICO below 640		808		8			836		8
Total	$	9,636		100	%	$	9,969		100	%
School Type:
Not-for-profit	$	7,651		79	%	$	7,888		79	%
For-profit		1,985		21			2,081		21
Total	$	9,636		100	%	$	9,969		100	%
Cosigners:
With cosigner⁽¹⁾	$	5,998		62	%	$	6,172		62	%
Without cosigner		3,638		38			3,797		38
Total	$	9,636		100	%	$	9,969		100	%
Seasoning⁽²⁾:
1-12 payments	$	282		3	%	$	335		3	%
13-24 payments		363		4			436		4
25-36 payments		556		6			660		7
37-48 payments		784		8			934		10
More than 48 payments		7,280		75			7,178		72
Not yet in repayment		371		4			426		4
Total	$	9,636		100	%	$	9,969		100	%

⁽¹⁾	Excluding Private Education Refinance Loans, which do not have a cosigner, the cosigner rate was 62% at June 30, 2019 and December 31, 2018.

⁽²⁾	Number of months in active repayment for which a scheduled payment was received.

⁽³⁾	Balance equals the gross Private Education Loans.

2. Allowance for Loan Losses (Continued)

	Private Education Loan Credit Quality Indicators
	Non-TDRs
	June 30, 2019					December 31, 2018
(Dollars in millions)	Balance⁽³⁾		% of Balance			Balance⁽³⁾		% of Balance
Credit Quality Indicators
Original Winning FICO Scores:
FICO 640 and above	$	12,715		97	%	$	13,087		96	%
FICO below 640		415		3			475		4
Total	$	13,130		100	%	$	13,562		100	%
School Type:
Not-for-profit	$	11,648		89	%	$	11,953		88	%
For-profit		1,482		11			1,609		12
Total	$	13,130		100	%	$	13,562		100	%
Cosigners:
With cosigner⁽¹⁾	$	5,979		46	%	$	6,961		51	%
Without cosigner		7,151		54			6,601		49
Total	$	13,130		100	%	$	13,562		100	%
Seasoning⁽²⁾:
1-12 payments	$	3,205		24	%	$	3,353		25	%
13-24 payments		1,285		10			486		3
25-36 payments		465		4			322		2
37-48 payments		280		2			383		3
More than 48 payments		7,580		58			8,626		64
Not yet in repayment		315		2			392		3
Total	$	13,130		100	%	$	13,562		100	%

⁽¹⁾	Excluding Private Education Refinance Loans, which do not have a cosigner, the cosigner rate was 67% at June 30, 2019 and December 31, 2018.

⁽²⁾	Number of months in active repayment for which a scheduled payment was received.

⁽³⁾	Balance equals the gross Private Education Loans.

2. Allowance for Loan Losses (Continued)

	Private Education Loan Delinquencies
	TDRs
	June 30, 2019						December 31, 2018
(Dollars in millions)	Balance			%			Balance			%
Loans in-school/grace/deferment⁽¹⁾	$	371					$	426
Loans in forbearance⁽²⁾		505						518
Loans in repayment and percentage of each status:
Loans current		7,816			89.2	%		7,890			87.4	%
Loans delinquent 31-60 days⁽³⁾		276			3.2			344			3.8
Loans delinquent 61-90 days⁽³⁾		191			2.2			235			2.6
Loans delinquent greater than 90 days⁽³⁾		477			5.4			556			6.2
Total TDR loans in repayment		8,760			100	%		9,025			100	%
Total TDR loans, gross		9,636						9,969
TDR loans unamortized discount		(209	)					(212	)
Total TDR loans		9,427						9,757
TDR loans receivable for partially charged-off loans		364						367
TDR loans allowance for losses		(1,040	)					(1,100	)
TDR loans, net	$	8,751					$	9,024
Percentage of TDR loans in repayment					90.9	%					90.5	%
Delinquencies as a percentage of TDR loans in repayment					10.8	%					12.6	%
Loans in forbearance as a percentage of TDR loans in repayment and forbearance					5.4	%					5.4	%

⁽¹⁾	Deferment includes customers who have returned to school or are engaged in other permitted educational activities and are not yet required to make payments on their loans, e.g., residency periods for medical students or a grace period for bar exam preparation.

⁽²⁾	Loans for customers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors such as disaster relief, consistent with established loan program servicing policies and procedures.

⁽³⁾	The period of delinquency is based on the number of days scheduled payments are contractually past due.

2. Allowance for Loan Losses (Continued)

	Private Education Loan Delinquencies
	Non-TDRs
	June 30, 2019						December 31, 2018
(Dollars in millions)	Balance			%			Balance			%
Loans in-school/grace/deferment⁽¹⁾	$	315					$	392
Loans in forbearance⁽²⁾		136						158
Loans in repayment and percentage of each status:
Loans current		12,553			99.0	%		12,851			98.8	%
Loans delinquent 31-60 days⁽³⁾		51			.4			71			.5
Loans delinquent 61-90 days⁽³⁾		28			.2			32			.3
Loans delinquent greater than 90 days⁽³⁾		47			.4			58			.4
Total non-TDR loans in repayment		12,679			100	%		13,012			100	%
Total non-TDR loans, gross		13,130						13,562
Non-TDR loans unamortized discount		(482	)					(547	)
Total non-TDR loans		12,648						13,015
Non-TDR loans receivable for partially charged-off loans		276						307
Non-TDR loans allowance for losses		(111	)					(101	)
Non-TDR loans, net	$	12,813					$	13,221
Percentage of non-TDR loans in repayment					96.6	%					95.9	%
Delinquencies as a percentage of non-TDR loans in repayment					1.0	%					1.2	%
Loans in forbearance as a percentage of non- TDR loans in repayment and forbearance					1.1	%					1.2	%

⁽¹⁾	Deferment includes customers who have returned to school or are engaged in other permitted educational activities and are not yet required to make payments on their loans, e.g., residency periods for medical students or a grace period for bar exam preparation.

⁽²⁾	Loans for customers who have requested extension of grace period generally during employment transition or who have temporarily ceased making full payments due to hardship or other factors such as disaster relief, consistent with established loan program servicing policies and procedures.

⁽³⁾	The period of delinquency is based on the number of days scheduled payments are contractually past due.

2. Allowance for Loan Losses (Continued)

Receivable for Partially Charged-Off Private Education Loans

At the end of each month, for loans that are 212 or more days past due, we charge off the estimated loss of a defaulted loan balance. We refer to the remaining loan balance as the “receivable for partially charged-off loans.” Actual recoveries are applied against this receivable balance. If actual periodic recoveries are less than expected, the difference is immediately charged off through the allowance for Private Education Loan losses.

The following table summarizes the activity in the receivable for partially charged-off Private Education Loans.

	Three Months Ended June 30,						Six Months Ended June 30,
(Dollars in millions)	2019			2018			2019			2018
Receivable at beginning of period	$	657		$	741		$	674		$	760
Expected future recoveries of current period defaults⁽¹⁾		18			19			38			38
Recoveries⁽²⁾		(33	)		(36	)		(67	)		(74	)
Charge-offs⁽³⁾		(2	)		—			(5	)		—
Receivable at end of period	$	640		$	724		$	640		$	724

⁽¹⁾	Represents our estimate of the amount to be collected in the future.

⁽²⁾	Current period cash collections.

⁽³⁾	Represents the current period recovery shortfall — the difference between what was expected to be collected and what was actually collected. These amounts are included in total charge-offs as reported in the “Allowance for Private Education Loan Losses” table.

Troubled Debt Restructurings (“TDRs”)

We sometimes modify the terms of loans for customers experiencing financial difficulty. Where we have granted either a forbearance of greater than three months, an interest rate reduction or an extended repayment plan, these are classified as TDRs. Approximately 68% and 65% of the loans granted forbearance have qualified as a TDR loan at June 30, 2019 and December 31, 2018, respectively. The unpaid principal balance of TDR loans that were in an interest rate reduction program as of June 30, 2019 and December 31, 2018 was $2.0 billion and $1.8 billion, respectively.

2. Allowance for Loan Losses (Continued)

At June 30, 2019 and December 31, 2018, all of our TDR loans had a related allowance recorded. The following table provides the recorded investment, unpaid principal balance and related allowance for our TDR loans.

	TDRs
(Dollars in millions)	June 30, 2019		December 31, 2018
Recorded investment⁽¹⁾	$	9,980	$	10,326
Total ending loans⁽²⁾	$	10,000	$	10,336
Related allowance	$	1,040	$	1,100

⁽¹⁾

^{Recorded investment is equal to the unpaid principal balance (which includes the receivable for partially charged-off loans), accrued interest and unamortized discount.}

⁽²⁾

^{Total ending loans includes the receivable for partially charged-off loans.}

The following tables provide the average recorded investment and interest income recognized for our TDR loans.

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in millions)	2019		2018		2019		2018
Average recorded investment	$	9,995	$	10,733	$	10,025	$	10,794
Interest income recognized	$	194	$	187	$	392	$	367

The following table provides the amount of loans modified in the periods presented that resulted in a TDR. Additionally, the table summarizes charge-offs occurring in the TDR portfolio, as well as TDRs for which a payment default occurred in the current period within 12 months of the loan first being designated as a TDR. We define payment default as 60 days past due for this disclosure.

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in millions)	2019		2018		2019		2018
Modified loans⁽¹⁾	$	123	$	137	$	256	$	307
Charge-offs⁽²⁾	$	75	$	60	$	155	$	120
Payment default	$	27	$	33	$	59	$	70

⁽¹⁾	Represents period ending balance of loans that have been modified during the period and resulted in a TDR.

⁽²⁾	Represents loans that charged off that were classified as TDRs.

2. Allowance for Loan Losses (Continued)

Accrued Interest Receivable

The following table provides information regarding accrued interest receivable on our Private Education Loans.

(Dollars in millions)	Total		Greater Than 90 Days Past Due		Allowance for Uncollectible Interest
June 30, 2019
TDR	$	191	$	26	$	22
Non-TDR		128		3		6
Total	$	319	$	29	$	28
December 31, 2018
TDR	$	205	$	26	$	23
Non-TDR		149		3		4
Total	$	354	$	29	$	27