XML 25 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Borrowings
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Borrowings

3.   Borrowings

The following table summarizes our borrowings.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Short

Term

 

 

Long

Term

 

 

Total

 

Unsecured borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured debt(1)

 

$

1,658

 

 

$

6,465

 

 

$

8,123

 

 

$

677

 

 

$

7,714

 

 

$

8,391

 

Total unsecured borrowings

 

 

1,658

 

 

 

6,465

 

 

 

8,123

 

 

 

677

 

 

 

7,714

 

 

 

8,391

 

Secured borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations(2)

 

 

 

 

 

54,000

 

 

 

54,000

 

 

 

 

 

 

54,697

 

 

 

54,697

 

Private Education Loan securitizations(3)

 

 

832

 

 

 

13,154

 

 

 

13,986

 

 

 

960

 

 

 

13,891

 

 

 

14,851

 

FFELP Loan ABCP facilities

 

 

 

 

 

462

 

 

 

462

 

 

 

2,053

 

 

 

479

 

 

 

2,532

 

Private Education Loan ABCP facilities

 

 

1,194

 

 

 

1,259

 

 

 

2,453

 

 

 

2,582

 

 

 

 

 

 

2,582

 

Other(4)

 

 

354

 

 

 

 

 

 

354

 

 

 

337

 

 

 

 

 

 

337

 

Total secured borrowings

 

 

2,380

 

 

 

68,875

 

 

 

71,255

 

 

 

5,932

 

 

 

69,067

 

 

 

74,999

 

Total before hedge accounting adjustments

 

 

4,038

 

 

 

75,340

 

 

 

79,378

 

 

 

6,609

 

 

 

76,781

 

 

 

83,390

 

Hedge accounting adjustments

 

 

30

 

 

 

474

 

 

 

504

 

 

 

4

 

 

 

551

 

 

 

555

 

Total

 

$

4,068

 

 

$

75,814

 

 

$

79,882

 

 

$

6,613

 

 

$

77,332

 

 

$

83,945

 

 

(1)

Includes principal amount of $1.7 billion and $678 million of short-term debt as of June 30, 2021 and December 31, 2020, respectively. Includes principal amount of $6.5 billion and $7.8 billion of long-term debt as of June 30, 2021 and December 31, 2020, respectively.

(2)

Includes $155 million and $157 million of long-term debt related to the FFELP Loan asset-backed securitization repurchase facilities (“FFELP Loan Repurchase Facilities”) as of June 30, 2021 and December 31, 2020, respectively.

(3)

Includes $832 million and $960 million of short-term debt related to the Private Education Loan asset-backed securitization repurchase facilities (“Private Education Loan Repurchase Facilities”) as of June 30, 2021 and December 31, 2020, respectively. Includes $0 and $260 million of long-term debt related to the Private Education Loan Repurchase Facilities as of June 30, 2021 and December 31, 2020, respectively.

(4)

“Other” primarily includes the obligation to return cash collateral held related to derivative exposures.

 

 

3.   Borrowings (Continued)

Variable Interest Entities

We consolidated the following financing VIEs as of June 30, 2021 and December 31, 2020, as we are the primary beneficiary. As a result, these VIEs are accounted for as secured borrowings.

 

 

 

June 30, 2021

 

 

 

Debt Outstanding

 

 

Carrying Amount of Assets Securing

Debt Outstanding

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Loans

 

 

Cash

 

 

Other

Assets

 

 

Total

 

Secured Borrowings — VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations

 

$

 

 

$

54,000

 

 

$

54,000

 

 

$

54,773

 

 

$

1,641

 

 

$

1,479

 

 

$

57,893

 

Private Education Loan securitizations

 

 

832

 

 

 

13,154

 

 

 

13,986

 

 

 

14,830

 

 

 

551

 

 

 

172

 

 

 

15,553

 

FFELP Loan ABCP facilities

 

 

 

 

 

462

 

 

 

462

 

 

 

455

 

 

 

9

 

 

 

17

 

 

 

481

 

Private Education Loan ABCP facilities

 

 

1,194

 

 

 

1,259

 

 

 

2,453

 

 

 

2,494

 

 

 

74

 

 

 

27

 

 

 

2,595

 

Total before hedge accounting

   adjustments

 

 

2,026

 

 

 

68,875

 

 

 

70,901

 

 

 

72,552

 

 

 

2,275

 

 

 

1,695

 

 

 

76,522

 

Hedge accounting adjustments

 

 

 

 

 

(25

)

 

 

(25

)

 

 

 

 

 

 

 

 

(116

)

 

 

(116

)

Total

 

$

2,026

 

 

$

68,850

 

 

$

70,876

 

 

$

72,552

 

 

$

2,275

 

 

$

1,579

 

 

$

76,406

 

 

 

 

December 31, 2020

 

 

 

Debt Outstanding

 

 

Carrying Amount of Assets Securing

Debt Outstanding

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Loans

 

 

Cash

 

 

Other

Assets

 

 

Total

 

Secured Borrowings — VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations

 

$

 

 

$

54,697

 

 

$

54,697

 

 

$

55,535

 

 

$

1,606

 

 

$

1,438

 

 

$

58,579

 

Private Education Loan securitizations

 

 

960

 

 

 

13,891

 

 

 

14,851

 

 

 

15,823

 

 

 

606

 

 

 

187

 

 

 

16,616

 

FFELP Loan ABCP facilities

 

 

2,053

 

 

 

479

 

 

 

2,532

 

 

 

2,533

 

 

 

36

 

 

 

76

 

 

 

2,645

 

Private Education Loan ABCP facilities

 

 

2,582

 

 

 

 

 

 

2,582

 

 

 

2,835

 

 

 

74

 

 

 

27

 

 

 

2,936

 

Total before hedge accounting

   adjustments

 

 

5,595

 

 

 

69,067

 

 

 

74,662

 

 

 

76,726

 

 

 

2,322

 

 

 

1,728

 

 

 

80,776

 

Hedge accounting adjustments

 

 

 

 

 

(167

)

 

 

(167

)

 

 

 

 

 

 

 

 

(308

)

 

 

(308

)

Total

 

$

5,595

 

 

$

68,900

 

 

$

74,495

 

 

$

76,726

 

 

$

2,322

 

 

$

1,420

 

 

$

80,468