XML 24 R11.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Borrowings | 9 Months Ended
--- | ---
Sep. 30, 2022
Debt Disclosure [Abstract] |
Borrowings | 3. Borrowings The following table summarizes our borrowings.
|  | September 30, 2022 |  |  | December 31, 2021 |
(Dollars in millions) |  | Short Term |  |  | Long Term |  |  | Total |  |  | Short Term |  |  | Long Term |  |  | Total |
Unsecured borrowings: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior unsecured debt(1) |  | $ | 1,299 |  |  | $ | 5,709 |  |  | $ | 7,008 |  |  | $ | — |  |  | $ | 7,014 |  |  | $ | 7,014 |
Total unsecured borrowings |  |  | 1,299 |  |  |  | 5,709 |  |  |  | 7,008 |  |  |  | — |  |  |  | 7,014 |  |  |  | 7,014 |
Secured borrowings: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
FFELP Loan securitizations(2)(3) |  |  | 83 |  |  |  | 45,358 |  |  |  | 45,441 |  |  |  | — |  |  |  | 51,841 |  |  |  | 51,841 |
Private Education Loan securitizations(4) |  |  | 813 |  |  |  | 13,300 |  |  |  | 14,113 |  |  |  | 543 |  |  |  | 14,074 |  |  |  | 14,617 |
FFELP Loan ABCP facilities |  |  | 974 |  |  |  | 291 |  |  |  | 1,265 |  |  |  | 282 |  |  |  | 150 |  |  |  | 432 |
Private Education Loan ABCP facilities |  |  | 2,418 |  |  |  | — |  |  |  | 2,418 |  |  |  | 1,363 |  |  |  | 1,152 |  |  |  | 2,515 |
Other(5) |  |  | 105 |  |  |  | — |  |  |  | 105 |  |  |  | 302 |  |  |  | — |  |  |  | 302 |
Total secured borrowings |  |  | 4,393 |  |  |  | 58,949 |  |  |  | 63,342 |  |  |  | 2,490 |  |  |  | 67,217 |  |  |  | 69,707 |
Total before hedge accounting adjustments |  |  | 5,692 |  |  |  | 64,658 |  |  |  | 70,350 |  |  |  | 2,490 |  |  |  | 74,231 |  |  |  | 76,721 |
Hedge accounting adjustments |  |  | (15 | ) |  |  | (660 | ) |  |  | (675 | ) |  |  | — |  |  |  | 257 |  |  |  | 257 |
Total |  | $ | 5,677 |  |  | $ | 63,998 |  |  | $ | 69,675 |  |  | $ | 2,490 |  |  | $ | 74,488 |  |  | $ | 76,978 |
(1) | Includes principal amount of $1.3 billion and $0 of short-term debt as of September 30, 2022 and December 31, 2021, respectively. Includes principal amount of $5.7 billion and $7 billion of long-term debt as of September 30, 2022 and December 31, 2021, respectively.
(2) | Includes $83 million and $0 of short-term debt related to the FFELP Loan asset-backed securitization repurchase facilities (FFELP Loan Repurchase Facilities) as of September 30, 2022 and December 31, 2021, respectively. Includes $0 and $49 million of long-term debt related to the FFELP Loan Repurchase Facilities as of September 30, 2022 and December 31, 2021, respectively.
(3) | Includes defaulted FFELP secured debt tranches with a remaining principal amount of $778 million as of September 30, 2022 as a result of not maturing by their respective contractual maturity dates. Notices were delivered to the trustee, rating agencies and bondholders alerting them to these maturity date defaults. At this time, it is expected the bonds will be paid in full between 2030 and 2035. There is no impact to the principal amount owed or the coupon at which the bonds accrue, and there is no revised contractual maturity date.
(4) | Includes $813 million and $543 million of short-term debt related to the Private Education Loan asset-backed securitization repurchase facilities (Private Education Loan Repurchase Facilities) as of September 30, 2022 and December 31, 2021, respectively.
(5) | “Other” primarily includes the obligation to return cash collateral held related to derivative exposures.
3. Borrowings (Continued) Variable Interest Entities We consolidated the following financing VIEs as of September 30, 2022 and December 31, 2021, as we are the primary beneficiary. As a result, these VIEs are accounted for as secured borrowings.
|  | September 30, 2022 |
|  | Debt Outstanding |  |  | Carrying Amount of Assets Securing Debt Outstanding |
(Dollars in millions) |  | Short Term |  |  | Long Term |  |  | Total |  |  | Loans |  |  | Cash |  |  | Other Assets |  |  | Total |
Secured Borrowings — VIEs: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
FFELP Loan securitizations |  | $ | 83 |  |  | $ | 45,358 |  |  | $ | 45,441 |  |  | $ | 45,484 |  |  | $ | 2,029 |  |  | $ | 1,636 |  |  | $ | 49,149 |
Private Education Loan securitizations |  |  | 813 |  |  |  | 13,300 |  |  |  | 14,113 |  |  |  | 14,739 |  |  |  | 371 |  |  |  | 100 |  |  |  | 15,210 |
FFELP Loan ABCP facilities |  |  | 974 |  |  |  | 291 |  |  |  | 1,265 |  |  |  | 1,269 |  |  |  | 27 |  |  |  | 43 |  |  |  | 1,339 |
Private Education Loan ABCP facilities |  |  | 2,418 |  |  |  | — |  |  |  | 2,418 |  |  |  | 2,619 |  |  |  | 84 |  |  |  | 26 |  |  |  | 2,729 |
Total before hedge accounting adjustments |  |  | 4,288 |  |  |  | 58,949 |  |  |  | 63,237 |  |  |  | 64,111 |  |  |  | 2,511 |  |  |  | 1,805 |  |  |  | 68,427 |
Hedge accounting adjustments |  |  | — |  |  |  | (362 | ) |  |  | (362 | ) |  |  | — |  |  |  | — |  |  |  | (409 | ) |  |  | (409 | )
Total |  | $ | 4,288 |  |  | $ | 58,587 |  |  | $ | 62,875 |  |  | $ | 64,111 |  |  | $ | 2,511 |  |  | $ | 1,396 |  |  | $ | 68,018 |
|  | December 31, 2021 |
|  | Debt Outstanding |  |  | Carrying Amount of Assets Securing Debt Outstanding |
(Dollars in millions) |  | Short Term |  |  | Long Term |  |  | Total |  |  | Loans |  |  | Cash |  |  | Other Assets |  |  | Total |
Secured Borrowings — VIEs: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
FFELP Loan securitizations |  | $ | — |  |  | $ | 51,841 |  |  | $ | 51,841 |  |  | $ | 52,066 |  |  | $ | 2,073 |  |  | $ | 1,520 |  |  | $ | 55,659 |
Private Education Loan securitizations |  |  | 543 |  |  |  | 14,074 |  |  |  | 14,617 |  |  |  | 15,506 |  |  |  | 505 |  |  |  | 150 |  |  |  | 16,161 |
FFELP Loan ABCP facilities |  |  | 282 |  |  |  | 150 |  |  |  | 432 |  |  |  | 436 |  |  |  | 8 |  |  |  | 15 |  |  |  | 459 |
Private Education Loan ABCP facilities |  |  | 1,363 |  |  |  | 1,152 |  |  |  | 2,515 |  |  |  | 2,641 |  |  |  | 63 |  |  |  | 32 |  |  |  | 2,736 |
Total before hedge accounting adjustments |  |  | 2,188 |  |  |  | 67,217 |  |  |  | 69,405 |  |  |  | 70,649 |  |  |  | 2,649 |  |  |  | 1,717 |  |  |  | 75,015 |
Hedge accounting adjustments |  |  | — |  |  |  | (110 | ) |  |  | (110 | ) |  |  | — |  |  |  | — |  |  |  | (195 | ) |  |  | (195 | )
Total |  | $ | 2,188 |  |  | $ | 67,107 |  |  | $ | 69,295 |  |  | $ | 70,649 |  |  | $ | 2,649 |  |  | $ | 1,522 |  |  | $ | 74,820 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI https://asc.fasb.org/topic&trid=2208564 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1E -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration