XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Open Market Repurchases [Member]
Common Stock [Member]
Treasury Stock [Member]
Treasury Stock [Member]
Open Market Repurchases [Member]
Common Stock Shares Outstanding [Member]
Common Stock Shares Outstanding [Member]
Open Market Repurchases [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Total Stockholders' Equity [Member]
Total Stockholders' Equity [Member]
Open Market Repurchases [Member]
Noncontrolling Interest [Member]
Beginning Balance, Value at Dec. 31, 2020 $ 2,447   $ 4 $ (3,854)       $ 3,226 $ (274) $ 3,331 $ 2,433   $ 14
Beginning Balance, Shares at Dec. 31, 2020     453,778,975 (267,476,521)   186,302,454              
Comprehensive income (loss):                          
Net income 728                 728 728    
Other comprehensive income (loss), net of tax 85               85   85    
Total comprehensive income (loss) 813                   813    
Cash dividends:                          
Common stock (82)                 (82) (82)    
Dividend equivalent units related to employee stock-based compensation plans (2)                 (2) (2)    
Issuance of common shares $ 34             34     34    
Issuance of common shares, Shares 4,800,000   4,817,906     4,817,906              
Stock-based compensation expense $ 17             17     17    
Common stock repurchased   $ (450)     $ (450) $ (450)           $ (450)  
Common stock repurchased, Shares         (26,935,592) (26,900,000) (26,935,592)            
Shares repurchased related to employee stock-based compensation plans $ (40)     $ (40)             (40)    
Shares repurchased related to employee stock-based compensation plans, Shares (3,000,000.0)     (3,012,396)   (3,012,396)              
Net activity in noncontrolling interest $ (3)                       (3)
Ending Balance, Value at Sep. 30, 2021 2,734   $ 4 $ (4,344)       3,277 (189) 3,975 2,723   11
Ending Balance, Shares at Sep. 30, 2021     458,596,881 (297,424,509)   161,172,372              
Beginning Balance, Value at Jun. 30, 2021 2,712   $ 4 $ (4,190)       3,268 (209) 3,828 2,701   11
Beginning Balance, Shares at Jun. 30, 2021     458,044,687 (290,204,499)   167,840,188              
Comprehensive income (loss):                          
Net income 173                 173 173    
Other comprehensive income (loss), net of tax 20               20   20    
Total comprehensive income (loss) 193                   193    
Cash dividends:                          
Common stock (26)                 (26) (26)    
Issuance of common shares $ 5             5     5    
Issuance of common shares, Shares 600,000   552,194     552,194              
Stock-based compensation expense $ 4             4     4    
Common stock repurchased   (150)     $ (150) $ (150)           (150)  
Common stock repurchased, Shares         (7,002,852) (7,000,000.0) (7,002,852)            
Shares repurchased related to employee stock-based compensation plans $ (4)     $ (4)             (4)    
Shares repurchased related to employee stock-based compensation plans, Shares (200,000)     (217,158)   (217,158)              
Ending Balance, Value at Sep. 30, 2021 $ 2,734   $ 4 $ (4,344)       3,277 (189) 3,975 2,723   11
Ending Balance, Shares at Sep. 30, 2021     458,596,881 (297,424,509)   161,172,372              
Beginning Balance, Value at Dec. 31, 2021 2,608   $ 4 $ (4,495)       3,282 (133) 3,939 2,597   11
Beginning Balance, Shares at Dec. 31, 2021     458,629,384 (304,886,613)   153,742,771              
Comprehensive income (loss):                          
Net income 540                 540 540    
Other comprehensive income (loss), net of tax 217               217   217    
Total comprehensive income (loss) 757                   757    
Cash dividends:                          
Common stock (69)                 (69) (69)    
Dividend equivalent units related to employee stock-based compensation plans (4)                 (4) (4)    
Issuance of common shares $ 11             11     11    
Issuance of common shares, Shares 2,400,000   2,386,817     2,386,817              
Stock-based compensation expense $ 16             16     16    
Common stock repurchased   (315)     $ (315) $ (315)           (315)  
Common stock repurchased, Shares         (19,394,977) (19,400,000) (19,394,977)            
Shares repurchased related to employee stock-based compensation plans $ (20)     $ (20)             (20)    
Shares repurchased related to employee stock-based compensation plans, Shares (1,100,000)     (1,120,438)   (1,120,438)              
Net activity in noncontrolling interest $ (11)                       $ (11)
Ending Balance, Value at Sep. 30, 2022 2,973   $ 4 $ (4,830)       3,309 84 4,406 2,973    
Ending Balance, Shares at Sep. 30, 2022     461,016,201 (325,402,028)   135,614,173              
Beginning Balance, Value at Jun. 30, 2022 2,927   $ 4 $ (4,735)       3,305 30 4,323 2,927    
Beginning Balance, Shares at Jun. 30, 2022     461,013,036 (319,134,333)   141,878,703              
Comprehensive income (loss):                          
Net income 105                 105 105    
Other comprehensive income (loss), net of tax 54               54   54    
Total comprehensive income (loss) 159                   159    
Cash dividends:                          
Common stock (22)                 (22) (22)    
Issuance of common shares, Shares     3,165     3,165              
Stock-based compensation expense 4             4     4    
Common stock repurchased   $ (95)     $ (95) $ (95)           $ (95)  
Common stock repurchased, Shares         (6,261,736) (6,300,000) (6,261,736)            
Shares repurchased related to employee stock-based compensation plans, Shares       (5,959)   (5,959)              
Ending Balance, Value at Sep. 30, 2022 $ 2,973   $ 4 $ (4,830)       $ 3,309 $ 84 $ 4,406 $ 2,973    
Ending Balance, Shares at Sep. 30, 2022     461,016,201 (325,402,028)   135,614,173