XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Cash flows from operating activities      
Net income $ 173 $ 540 $ 728
Adjustments to reconcile net income to net cash provided by operating activities:      
(Gains) on sales of education loans     (78)
Losses on debt repurchases 20   32
Goodwill and acquired intangible asset impairment and amortization expense 4 17 14
Stock-based compensation expense   16 18
Mark-to-market (gains) losses on derivative and hedging activities, net   (607) (295)
Provisions for loan losses 22 62 (66)
(Decrease) increase in accrued interest receivable   (51) 88
Increase (decrease) in accrued interest payable   56 (78)
Decrease in other assets   334 92
(Decrease) increase in other liabilities   (269) 79
Total adjustments   (442) (194)
Net cash provided by operating activities   98 534
Cash flows from investing activities      
Education loans originated and acquired   (1,765) (4,708)
Proceeds from payments on education loans   8,488 8,190
Proceeds from sales of education loans     1,588
Other investing activities, net   89 43
Net cash provided by investing activities   6,812 5,113
Cash flows from financing activities      
Borrowings collateralized by loans in trust - issued   2,243 5,992
Borrowings collateralized by loans in trust - repaid   (9,225) (8,644)
Long-term unsecured notes issued     495
Long-term unsecured notes repaid   (15) (1,558)
Other financing activities, net   70 97
Common stock repurchased   (315) (450)
Common dividends paid   (69) (82)
Net cash used in financing activities   (6,576) (5,873)
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents   334 (226)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period   3,578 3,537
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 3,311 3,912 3,311
Supplemental disclosure of cash flow information:      
Interest paid   1,208 1,050
Income taxes paid   29 144
Income taxes refunds received   (6) (9)
Noncash activity:      
Investing activity - Held-to-maturity asset backed securities retained related to sales of education loans     83
Operating activity - Servicing assets recognized upon sales of education loans     21
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets:      
Cash and cash equivalents 1,050 1,364 1,050
Restricted cash and restricted cash equivalents 2,261 2,548 2,261
Total cash, cash equivalents, restricted cash and restricted cash equivalents at end of period $ 3,311 3,912 3,311
Asset-backed Securities, Securitized Loans and Receivables [Member]      
Cash flows from financing activities      
Asset-backed commercial paper conduits, net   $ 735 $ (1,723)