XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Information on Segments and Reconciliation to Earnings Before Income Taxes from Continuing Operations
The following table presents revenue by source and by segment for the year ended December 31, 2021:
Year Ended December 31, 2021
(In Thousands)Progressive LeasingViveOtherTotal
Lease Revenues and Fees1
$2,619,005 $— $— $2,619,005 
Interest and Fees on Loans Receivable2
— 58,462 453 58,915 
Total $2,619,005 $58,462 $453 $2,677,920 
1 Revenue within the scope of ASC 842, Leases.
2 Revenue within the scope of ASC 310, Receivables.
The following table presents revenue by source and by segment for the year ended December 31, 2020:
Year Ended December 31, 2020
(In Thousands)Progressive LeasingViveOtherTotal
Lease Revenues and Fees1
$2,443,405 $— $— $2,443,405 
Interest and Fees on Loans Receivable2
— 41,190 — 41,190 
Total $2,443,405 $41,190 $— $2,484,595 
1 Revenue within the scope of ASC 842, Leases.
2 Revenue within the scope of ASC 310, Receivables.
The following table presents revenue by source and by segment for the year ended December 31, 2019:
Year Ended December 31, 2019
(In Thousands)Progressive LeasingViveOtherTotal
Lease Revenues and Fees1
$2,128,133 $— $— $2,128,133 
Interest and Fees on Loans Receivable2
— 35,046 — 35,046 
Total $2,128,133 $35,046 $— $2,163,179 
1 Revenue within the scope of ASC 842, Leases.
2 Revenue within the scope of ASC 310, Receivables.
Year Ended December 31,
(In Thousands)202120202019
Earnings From Continuing Operations Before Income Tax Expense:
Progressive Leasing$319,125 $320,636 $64,283 
Vive20,225 (11,180)(6,127)
Other(11,146)— — 
Unallocated Corporate Expenses— (37,880)(30,543)
Total Earnings From Continuing Operations Before Income Tax Expense$328,204 $271,576 $27,613 

December 31,
(In Thousands)20212020
Assets:
Progressive Leasing$1,445,612 $1,209,650 
Vive149,628 107,754 
Other26,521 — 
Total Assets$1,621,761 $1,317,404 
Year Ended December 31,
(In Thousands)202120202019
Depreciation and Amortization1:
Progressive Leasing$31,762 $30,547 $29,967 
Vive849 1,273 1,385 
Other647 — — 
Total Depreciation and Amortization$33,258 $31,820 $31,352 
Depreciation of Lease Merchandise:
Progressive Leasing$1,820,010 $1,690,922 $1,445,027 
Vive— — — 
Other— — — 
Total Depreciation of Lease Merchandise$1,820,010 $1,690,922 $1,445,027 
Interest Expense2:
Progressive Leasing$4,850 $187 $— 
Vive473 — — 
Other— — — 
Total Interest Expense$5,323 $187 $— 
Capital Expenditures:
Progressive Leasing$8,101 $6,403 $12,608 
Vive819 405 424 
Other635 — — 
Total Capital Expenditures$9,555 $6,808 $13,032 
1 Excludes depreciation of lease merchandise, which is not included in the chief operating decision maker's measure of depreciation and amortization.
2 The Company incurred a pre-tax loss on extinguishment of $4.1 million in connection with the repayment of the outstanding borrowings, which is classified within discontinued operations in the consolidated statements of earnings for the year ended December 31, 2020. As repayment of the prior revolving credit and term loan borrowings and prior senior unsecured notes was required under the terms of the loan agreements in the event of a fundamental change to the Company, we have classified the loss on extinguishment and the related historical interest expense of $9.9 million and $17.0 million during the years ended December 31, 2020 and 2019, respectively, within (loss) earnings from discontinued operations, net of income tax in the consolidated statements of earnings.