| Valuation |
3. Valuation
The following is a description of the valuation methodologies used for the Company's financial instruments.
Level 1 valuation methodologies include the observation of quoted prices (unadjusted) for identical assets or liabilities in active markets, often received from widely recognized data providers.
Level 2 valuation methodologies include the observation of (i) quoted prices for similar assets or liabilities in active markets, (ii) inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves) in active markets and (iii) quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3 valuation methodologies include (i) the use of proprietary models that require the use of a significant amount of judgment and the application of various assumptions including, but not limited to, prepayment and default rate assumptions, and (ii) the solicitation of valuations from third parties (typically, broker-dealers). Third-party valuation providers often utilize proprietary models that are highly subjective and also require the use of a significant amount of judgment and the application of various assumptions including, but not limited to, prepayment and default rate assumptions. The Manager utilizes such information to assign a good faith valuation (the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction at the valuation date) to such financial instruments. The Manager has been able to obtain third-party valuations on the vast majority of the Company's financial instruments and expects to continue to solicit third-party valuations on substantially all of the Company's financial instruments in the future to the extent practical.
The Manager uses its judgment based on its own models, the assessments of its portfolio managers, and third-party valuations it obtains, to determine and assign fair values to the Company's Level 3 financial instruments. Because of the inherent uncertainty of valuation, estimated values may differ significantly from the values that would have been used had a ready market for the financial instruments existed, and the differences could be material to the consolidated financial statements.
The table below reflects the value of the Company's Level 1, Level 2, and Level 3 financial instruments at June 30, 2011:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at value- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency residential mortgage-backed securities |
|
$ |
— |
|
|
$ |
823,143,747 |
|
|
$ |
5,227,032 |
|
|
$ |
828,370,779 |
|
|
Private label residential mortgage-backed securities |
|
|
— |
|
|
|
— |
|
|
|
357,894,063 |
|
|
|
357,894,063 |
|
|
Private label commercial mortgage-backed securities |
|
|
— |
|
|
|
— |
|
|
|
10,942,490 |
|
|
|
10,942,490 |
|
|
Commercial Mortgage Loans |
|
|
— |
|
|
|
— |
|
|
|
4,650,000 |
|
|
|
4,650,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at value |
|
|
— |
|
|
|
823,143,747 |
|
|
|
378,713,585 |
|
|
|
1,201,857,332 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives-assets- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on asset backed securities |
|
|
— |
|
|
|
— |
|
|
|
69,828,936 |
|
|
|
69,828,936 |
|
|
Credit default swaps on asset backed indices |
|
|
— |
|
|
|
54,923,398 |
|
|
|
— |
|
|
|
54,923,398 |
|
|
Interest rate swaps |
|
|
— |
|
|
|
959,933 |
|
|
|
— |
|
|
|
959,933 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives-assets |
|
|
— |
|
|
|
55,883,331 |
|
|
|
69,828,936 |
|
|
|
125,712,267 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements |
|
|
— |
|
|
|
22,437,500 |
|
|
|
— |
|
|
|
22,437,500 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments, financial derivatives-assets and repurchase agreements |
|
$ |
— |
|
|
$ |
901,464,578 |
|
|
$ |
448,542,521 |
|
|
$ |
1,350,007,099 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments sold short- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency residential mortgage-backed securities |
|
$ |
— |
|
|
$ |
(540,155,406 |
) |
|
$ |
— |
|
|
$ |
(540,155,406 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives-liabilities- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on corporate indices |
|
|
— |
|
|
|
(220,124 |
) |
|
|
— |
|
|
|
(220,124 |
) |
|
Credit default swaps on asset backed indices |
|
|
— |
|
|
|
(5,031,909 |
) |
|
|
— |
|
|
|
(5,031,909 |
) |
|
Interest rate swaps |
|
|
— |
|
|
|
(5,366,758 |
) |
|
|
— |
|
|
|
(5,366,758 |
) |
|
Unrealized depreciation on futures contracts |
|
|
(368,863 |
) |
|
|
— |
|
|
|
— |
|
|
|
(368,863 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives-liabilities |
|
|
(368,863 |
) |
|
|
(10,618,791 |
) |
|
|
— |
|
|
|
(10,987,654 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments sold short and financial derivatives-liabilities |
|
$ |
(368,863 |
) |
|
$ |
(550,774,197 |
) |
|
$ |
— |
|
|
$ |
(551,143,060 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments under the U.S. Treasury and Agency residential mortgage-backed securities Level 3 category are investments in Agency interest only RMBS securities. There were no transfers of financial instruments between Level 1, Level 2, or Level 3 during the six month period ended June 30, 2011.
The table below reflects the value of the Company's Level 1, Level 2, and Level 3 financial instruments at December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at value- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency residential mortgage-backed securities |
|
$ |
— |
|
|
$ |
905,377,119 |
|
|
$ |
— |
|
|
$ |
905,377,119 |
|
|
Private label residential mortgage-backed securities |
|
|
— |
|
|
|
— |
|
|
|
338,839,441 |
|
|
|
338,839,441 |
|
|
Private label commercial mortgage-backed securities |
|
|
— |
|
|
|
— |
|
|
|
1,850,000 |
|
|
|
1,850,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at value |
|
|
— |
|
|
|
905,377,119 |
|
|
|
340,689,441 |
|
|
|
1,246,066,560 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives-assets- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on asset backed securities |
|
|
— |
|
|
|
— |
|
|
|
102,851,109 |
|
|
|
102,851,109 |
|
|
Credit default swaps on asset backed indices |
|
|
— |
|
|
|
96,689,232 |
|
|
|
— |
|
|
|
96,689,232 |
|
|
Interest rate swaps |
|
|
— |
|
|
|
1,795,031 |
|
|
|
— |
|
|
|
1,795,031 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives-assets |
|
|
— |
|
|
|
98,484,263 |
|
|
|
102,851,109 |
|
|
|
201,335,372 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements |
|
|
— |
|
|
|
25,683,750 |
|
|
|
— |
|
|
|
25,683,750 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments, financial derivatives-assets and repurchase agreements |
|
$ |
— |
|
|
$ |
1,029,545,132 |
|
|
$ |
443,540,550 |
|
|
$ |
1,473,085,682 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments sold short- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency residential mortgage-backed securities |
|
$ |
— |
|
|
$ |
(775,145,098 |
) |
|
$ |
— |
|
|
$ |
(775,145,098 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives-liabilities- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on corporate indices |
|
|
— |
|
|
|
(185,847 |
) |
|
|
— |
|
|
|
(185,847 |
) |
|
Credit default swaps on asset backed indices |
|
|
— |
|
|
|
(18,277,976 |
) |
|
|
— |
|
|
|
(18,277,976 |
) |
|
Interest rate swaps |
|
|
— |
|
|
|
(1,676,505 |
) |
|
|
— |
|
|
|
(1,676,505 |
) |
|
Unrealized depreciation on futures contracts |
|
|
(890,001 |
) |
|
|
— |
|
|
|
— |
|
|
|
(890,001 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives-liabilities |
|
|
(890,001 |
) |
|
|
(20,140,328 |
) |
|
|
— |
|
|
|
(21,030,329 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments sold short and financial derivatives-liabilities |
|
$ |
(890,001 |
) |
|
$ |
(795,285,426 |
) |
|
$ |
— |
|
|
$ |
(796,175,427 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no transfers of financial instruments between Level 1, Level 2, or Level 3 during the year ended December 31, 2010.
At December 31, 2010, the Company held money market investments that are included in cash and cash equivalents on the Consolidated Statement of Assets, Liabilities and Shareholders' Equity and are considered Level 1 financial instruments.
The tables below include a roll-forward of the Company's financial instruments for the three month periods ended June 30, 2011 and 2010, respectively (including the change in fair value), for financial instruments classified by the Company within Level 3 of the valuation hierarchy.
Level 3—Fair Value Measurement Using Significant Unobservable Inputs:
Three Month Period Ended June 30, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Beginning Balance as of March 31, 2011 |
|
|
Accreted Discounts / Amortized Premiums |
|
|
Realized Gain/(Loss) |
|
|
Change in Net Unrealized Gain/(Loss) |
|
|
Purchases |
|
|
Sales |
|
|
Transfers In and/or Out of Level 3 |
|
|
Ending Balance as of June 30, 2011 |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at value- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency residential mortgage-backed securities |
|
$ |
4,298,160 |
|
|
$ |
(326,936 |
) |
|
$ |
97,393 |
|
|
$ |
(158,414 |
) |
|
$ |
2,471,946 |
|
|
$ |
(1,155,117 |
) |
|
$ |
— |
|
|
$ |
5,227,032 |
|
|
Private label residential mortgage-backed securities |
|
|
354,681,940 |
|
|
|
3,671,436 |
|
|
|
3,380,108 |
|
|
|
(15,999,987 |
) |
|
|
89,832,304 |
|
|
|
(77,671,738 |
) |
|
|
— |
|
|
|
357,894,063 |
|
|
Private label commercial mortgage-backed securities |
|
|
13,083,485 |
|
|
|
148,163 |
|
|
|
125,553 |
|
|
|
(1,230,947 |
) |
|
|
1,405,580 |
|
|
|
(2,589,344 |
) |
|
|
— |
|
|
|
10,942,490 |
|
|
Commercial Mortgage Loans |
|
|
4,675,000 |
|
|
|
46,142 |
|
|
|
— |
|
|
|
(71,142 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,650,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at value |
|
|
376,738,585 |
|
|
|
3,538,805 |
|
|
|
3,603,054 |
|
|
|
(17,460,490 |
) |
|
|
93,709,830 |
|
|
|
(81,416,199 |
) |
|
|
— |
|
|
|
378,713,585 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Financial derivatives- assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on asset backed securities |
|
|
90,382,805 |
|
|
|
— |
|
|
|
2,627,724 |
|
|
|
(1,489,650 |
) |
|
|
27,971 |
|
|
|
(21,719,914 |
) |
|
|
— |
|
|
|
69,828,936 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives- assets |
|
|
90,382,805 |
|
|
|
— |
|
|
|
2,627,724 |
|
|
|
(1,489,650 |
) |
|
|
27,971 |
|
|
|
(21,719,914 |
) |
|
|
— |
|
|
|
69,828,936 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and financial derivatives-assets |
|
$ |
467,121,390 |
|
|
$ |
3,538,805 |
|
|
$ |
6,230,778 |
|
|
$ |
(18,950,140 |
) |
|
$ |
93,737,801 |
|
|
$ |
(103,136,113 |
) |
|
$ |
— |
|
|
$ |
448,542,521 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2011, as well as Level 3 financial instruments disposed of by the Company during the three month period ended June 30, 2011. For Level 3 financial instruments held by the Company at June 30, 2011, change in net unrealized gain (loss) of $(16.6) million and $(1.5) million, for the three month period ended June 30, 2011 relate to investments and financial derivative-assets, respectively.
Level 3—Fair Value Measurement Using Significant Unobservable Inputs:
Three Month Period Ended June 30, 2010
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Beginning Balance as of March 31, 2010 |
|
|
Accreted Discounts / Amortized Premiums |
|
|
Realized Gain/(Loss) |
|
|
Change in Net Unrealized Gain/(Loss) |
|
|
Purchases |
|
|
Sales |
|
|
Transfers In and/or Out of Level 3 |
|
|
Ending Balance as of June 30, 2010 |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at value- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label residential mortgage-backed securities |
|
$ |
234,944,268 |
|
|
$ |
3,155,804 |
|
|
$ |
9,654,774 |
|
|
$ |
(2,744,250 |
) |
|
$ |
94,980,740 |
|
|
$ |
(94,472,719 |
) |
|
$ |
— |
|
|
$ |
245,518,617 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at value |
|
|
234,944,268 |
|
|
|
3,155,804 |
|
|
|
9,654,774 |
|
|
|
(2,744,250 |
) |
|
|
94,980,740 |
|
|
|
(94,472,719 |
) |
|
|
— |
|
|
|
245,518,617 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives- assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on corporate bonds |
|
|
4,547,488 |
|
|
|
— |
|
|
|
(4,560,582 |
) |
|
|
803,011 |
|
|
|
393,489 |
|
|
|
(1,183,406 |
) |
|
|
— |
|
|
|
— |
|
|
Credit default swaps on asset backed securities |
|
|
119,540,520 |
|
|
|
— |
|
|
|
3,365,728 |
|
|
|
(6,216,478 |
) |
|
|
3,817,848 |
|
|
|
(7,082,327 |
) |
|
|
— |
|
|
|
113,425,291 |
|
|
Other swaps |
|
|
323,021 |
|
|
|
— |
|
|
|
335,312 |
|
|
|
(323,021 |
) |
|
|
— |
|
|
|
(335,312 |
) |
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives- assets |
|
|
124,411,029 |
|
|
|
— |
|
|
|
(859,542 |
) |
|
|
(5,736,488 |
) |
|
|
4,211,337 |
|
|
|
(8,601,045 |
) |
|
|
— |
|
|
|
113,425,291 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and financial derivatives-assets |
|
$ |
359,355,297 |
|
|
$ |
3,155,804 |
|
|
$ |
8,795,232 |
|
|
$ |
(8,480,738 |
) |
|
$ |
99,192,077 |
|
|
$ |
(103,073,764 |
) |
|
$ |
— |
|
|
$ |
358,943,908 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives- liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on asset backed securities |
|
$ |
(6,944,815 |
) |
|
$ |
— |
|
|
$ |
(1,086,884 |
) |
|
$ |
2,689,816 |
|
|
$ |
5,341,883 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives- liabilities |
|
$ |
(6,944,815 |
) |
|
$ |
— |
|
|
$ |
(1,086,884 |
) |
|
$ |
2,689,816 |
|
|
$ |
5,341,883 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In January 2010, the FASB issued ASU No. 2010-6 Fair Value Measurements and Disclosures—(Topic 820), Improving Disclosures about Fair Value Measurements, which became effective for fiscal years beginning after December 15, 2010. As a result certain classifications in the above table have been conformed to the current period presentation.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2010, as well as Level 3 financial instruments disposed of by the Company during the three month-period ended June 30, 2010. For Level 3 financial instruments held by the Company at June 30, 2010, change in net unrealized gain (loss) of $(0.2) million, $(5.7) million and $2.7 million for the three month period ended June 30, 2010 relate to investments, financial derivative-assets and financial derivative-liabilities, respectively.
Level 3—Fair Value Measurement Using Significant Unobservable Inputs:
Six Month Period Ended June 30, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Beginning Balance as of December 31, 2010 |
|
|
Accreted Discounts / Amortized Premiums |
|
|
Realized Gain/(Loss) |
|
|
Change in Net Unrealized Gain/(Loss) |
|
|
Purchases |
|
|
Sales |
|
|
Transfers In and/or Out of Level 3 |
|
|
Ending Balance as of June 30, 2011 |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at value- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency residential mortgage-backed securities |
|
$ |
— |
|
|
$ |
(419,807 |
) |
|
$ |
97,393 |
|
|
$ |
(150,203 |
) |
|
$ |
6,854,766 |
|
|
$ |
(1,155,117 |
) |
|
$ |
— |
|
|
$ |
5,227,032 |
|
|
Private label residential mortgage-backed securities |
|
|
338,839,441 |
|
|
|
7,320,793 |
|
|
|
14,556,334 |
|
|
|
(22,637,757 |
) |
|
|
186,259,638 |
|
|
|
(166,444,386 |
) |
|
|
— |
|
|
|
357,894,063 |
|
|
Private label commercial mortgage-backed securities |
|
|
1,850,000 |
|
|
|
230,972 |
|
|
|
897,963 |
|
|
|
(1,478,534 |
) |
|
|
16,750,783 |
|
|
|
(7,308,694 |
) |
|
|
— |
|
|
|
10,942,490 |
|
|
Commercial Mortgage Loans |
|
|
— |
|
|
|
60,981 |
|
|
|
— |
|
|
|
(85,981 |
) |
|
|
4,675,000 |
|
|
|
— |
|
|
|
— |
|
|
|
4,650,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at value |
|
|
340,689,441 |
|
|
|
7,192,939 |
|
|
|
15,551,690 |
|
|
|
(24,352,475 |
) |
|
|
214,540,187 |
|
|
|
(174,908,197 |
) |
|
|
— |
|
|
|
378,713,585 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Financial derivatives- assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on asset backed securities |
|
|
102,851,109 |
|
|
|
— |
|
|
|
5,308,298 |
|
|
|
(4,740,333 |
) |
|
|
403,551 |
|
|
|
(33,993,689 |
) |
|
|
— |
|
|
|
69,828,936 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives- assets |
|
|
102,851,109 |
|
|
|
— |
|
|
|
5,308,298 |
|
|
|
(4,740,333 |
) |
|
|
403,551 |
|
|
|
(33,993,689 |
) |
|
|
— |
|
|
|
69,828,936 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and financial derivatives-assets |
|
$ |
443,540,550 |
|
|
$ |
7,192,939 |
|
|
$ |
20,859,988 |
|
|
$ |
(29,092,808 |
) |
|
$ |
214,943,738 |
|
|
$ |
(208,901,886 |
) |
|
$ |
— |
|
|
$ |
448,542,521 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2011, as well as Level 3 financial instruments disposed of by the Company during the six month period ended June 30, 2011. For Level 3 financial instruments held by the Company at June 30, 2011, change in net unrealized gain (loss) of $(17.5) million and $(9.9) million for the six month period ended June 30, 2011 relate to investments and financial derivative-assets, respectively.
Level 3—Fair Value Measurement Using Significant Unobservable Inputs:
Six Month Period Ended June 30, 2010
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Beginning Balance as of December 31, 2009 |
|
|
Accreted Discounts / Amortized Premiums |
|
|
Realized Gain/(Loss) |
|
|
Change in Net Unrealized Gain/(Loss) |
|
|
Purchases |
|
|
Sales |
|
|
Transfers In and/or Out of Level 3 |
|
|
Ending Balance as of June 30, 2010 |
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at value- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label residential mortgage-backed securities |
|
$ |
210,363,731 |
|
|
$ |
5,938,803 |
|
|
$ |
11,899,982 |
|
|
$ |
4,344,547 |
|
|
$ |
158,225,948 |
|
|
$ |
(145,254,394 |
) |
|
$ |
— |
|
|
$ |
245,518,617 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at value |
|
|
210,363,731 |
|
|
|
5,938,803 |
|
|
|
11,899,982 |
|
|
|
4,344,547 |
|
|
|
158,225,948 |
|
|
|
(145,254,394 |
) |
|
|
— |
|
|
|
245,518,617 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives- assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on corporate bonds |
|
|
8,475,895 |
|
|
|
— |
|
|
|
(2,281,392 |
) |
|
|
(2,650,145 |
) |
|
|
1,713,374 |
|
|
|
(5,257,732 |
) |
|
|
— |
|
|
|
— |
|
|
Credit default swaps on asset backed securities |
|
|
95,199,131 |
|
|
|
— |
|
|
|
11,470,519 |
|
|
|
(15,155,697 |
) |
|
|
38,112,949 |
|
|
|
(16,201,611 |
) |
|
|
— |
|
|
|
113,425,291 |
|
|
Other swaps |
|
|
257,212 |
|
|
|
— |
|
|
|
335,312 |
|
|
|
(257,212 |
) |
|
|
— |
|
|
|
(335,312 |
) |
|
|
— |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives- assets |
|
|
103,932,238 |
|
|
|
— |
|
|
|
9,524,439 |
|
|
|
(18,063,054 |
) |
|
|
39,826,323 |
|
|
|
(21,794,655 |
) |
|
|
— |
|
|
|
113,425,291 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and financial derivatives-assets |
|
$ |
314,295,969 |
|
|
$ |
5,938,803 |
|
|
$ |
21,424,421 |
|
|
$ |
(13,718,507 |
) |
|
$ |
198,052,271 |
|
|
$ |
(167,049,049 |
) |
|
$ |
— |
|
|
$ |
358,943,908 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives- liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on asset backed securities |
|
$ |
(10,547,540 |
) |
|
$ |
— |
|
|
$ |
(1,657,578 |
) |
|
$ |
3,881,292 |
|
|
$ |
8,339,356 |
|
|
$ |
(15,530 |
) |
|
$ |
— |
|
|
$ |
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial derivatives- liabilities |
|
$ |
(10,547,540 |
) |
|
$ |
— |
|
|
$ |
(1,657,578 |
) |
|
$ |
3,881,292 |
|
|
$ |
8,339,356 |
|
|
$ |
(15,530 |
) |
|
$ |
— |
|
|
$ |
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In January 2010, the FASB issued ASU No. 2010-6 Fair Value Measurements and Disclosures—(Topic 820), Improving Disclosures about Fair Value Measurements, which became effective for fiscal years beginning after December 15, 2010. As a result certain classifications in the above table have been conformed to the current period presentation.
All amounts of net realized and change in net unrealized gain (loss) in the table above are reflected in the accompanying Consolidated Statement of Operations. The table above incorporates changes in net unrealized gain (loss) for both Level 3 financial instruments held by the Company at June 30, 2010, as well as Level 3 financial instruments disposed of by the Company during the six month-period ended June 30, 2010. For Level 3 financial instruments held by the Company at June 30, 2010, change in net unrealized gain (loss) of $3.4 million and $(16.0) million for the six month period ended June 30, 2010 relate to investments and financial derivative-assets, respectively. |