Condensed Consolidated Statement of Changes in Equity - USD ($) $ in Thousands |
Total |
Total Stockholders' Equity |
Common Stock |
Additional Paid-in Capital |
Retained Earnings/(Accumulated Deficit) |
Non-controlling Interest |
Common Stock |
Common Stock
Total Stockholders' Equity
|
Common Stock
Common Stock
|
Common Stock
Additional Paid-in Capital
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2019 |
|
38,647,943
|
|
38,647,943
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2019 |
|
$ 868,699
|
$ 829,265
|
$ 39
|
$ 821,747
|
$ (103,555)
|
$ 39,434
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
(128,342)
|
(127,457)
|
|
|
(127,457)
|
(885)
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
[1] |
|
|
|
|
|
|
5,290,000
|
|
|
|
|
| Stock Issued During Period, Value, New Issues |
[1] |
|
|
|
|
|
|
$ 95,292
|
|
$ 95,292
|
$ 5
|
$ 95,287
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
|
|
|
|
|
|
637
|
|
|
|
|
| Shares Issued As Payment of Incentive Fee |
|
|
|
|
|
|
|
$ 12
|
|
12
|
0
|
12
|
| Contributions from non-controlling interests |
|
3,487
|
|
|
|
|
3,487
|
|
|
|
|
|
| Dividends |
[2] |
(20,057)
|
(19,748)
|
|
|
(19,748)
|
(309)
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[3] |
(1,941)
|
(1,941)
|
|
|
(1,941)
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
(4,798)
|
|
|
|
|
(4,798)
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(545)
|
|
(545)
|
|
545
|
|
|
|
|
|
| Stock issued during period, shares, conversion of units |
|
|
|
129,516
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, Conversion of Units |
|
|
2,378
|
|
2,378
|
|
(2,378)
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
|
|
(288,172)
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock |
|
(3,035)
|
(3,035)
|
|
(3,035)
|
|
|
|
|
|
0
|
|
| Share-based long term incentive plan unit awards |
|
164
|
162
|
|
162
|
|
2
|
|
|
|
|
|
| Ending balance (in shares) at Mar. 31, 2020 |
|
|
|
43,779,924
|
|
|
|
|
|
|
|
|
| Ending balance at Mar. 31, 2020 |
|
$ 809,481
|
774,383
|
$ 44
|
916,006
|
(252,701)
|
35,098
|
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2019 |
|
38,647,943
|
|
38,647,943
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2019 |
|
$ 868,699
|
829,265
|
$ 39
|
821,747
|
(103,555)
|
39,434
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
$ (38,201)
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
5,290,000
|
|
|
|
|
|
|
|
|
|
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
637
|
|
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
(290,050)
|
|
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock |
|
$ (3,100)
|
|
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2020 |
|
43,781,684
|
|
43,781,684
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2020 |
|
$ 872,277
|
835,130
|
$ 44
|
916,038
|
(191,986)
|
37,147
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared (in usd per share) |
|
$ 0.97
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Mar. 31, 2020 |
|
|
|
43,779,924
|
|
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2020 |
|
809,481
|
774,383
|
$ 44
|
916,006
|
(252,701)
|
35,098
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
40,439
|
39,219
|
|
|
39,219
|
1,220
|
|
|
|
|
|
| Contributions from non-controlling interests |
|
2,895
|
|
|
|
|
2,895
|
|
|
|
|
|
| Dividends |
[2] |
(11,097)
|
(10,945)
|
|
|
(10,945)
|
(152)
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[3] |
(1,941)
|
(1,941)
|
|
|
(1,941)
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
(2,280)
|
|
|
|
|
(2,280)
|
|
|
|
|
|
| Share-based long term incentive plan unit awards |
|
$ 182
|
180
|
|
180
|
|
2
|
|
|
|
|
|
| Ending balance (in shares) at Jun. 30, 2020 |
|
43,779,924
|
|
43,779,924
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2020 |
|
$ 837,679
|
800,896
|
$ 44
|
916,186
|
(226,368)
|
36,783
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
111,034
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
$ 49,702
|
48,143
|
|
|
48,143
|
1,559
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
0
|
|
|
|
|
|
|
|
|
|
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
0
|
|
|
|
|
|
|
|
|
|
|
| Contributions from non-controlling interests |
|
$ 1,199
|
|
|
|
|
1,199
|
|
|
|
|
|
| Dividends |
[2] |
(11,987)
|
(11,821)
|
|
|
(11,821)
|
(166)
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[3] |
(1,940)
|
(1,940)
|
|
|
(1,940)
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
$ (2,541)
|
|
|
|
|
(2,541)
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(369)
|
|
(369)
|
|
369
|
|
|
|
|
|
| Stock issued during period, shares, conversion of units |
|
|
|
3,638
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, Conversion of Units |
|
|
59
|
|
59
|
|
(59)
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
(1,878)
|
|
(1,878)
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock |
|
$ (21)
|
(21)
|
|
(21)
|
|
|
|
|
|
0
|
|
| Share-based long term incentive plan unit awards |
|
$ 186
|
183
|
|
183
|
|
3
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2020 |
|
43,781,684
|
|
43,781,684
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2020 |
|
$ 872,277
|
835,130
|
$ 44
|
916,038
|
(191,986)
|
37,147
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared (in usd per share) |
|
$ 0.27
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Dividends Per Share, Declared |
|
$ 0.421875
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2020 |
|
43,781,684
|
|
43,781,684
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2020 |
|
$ 921,572
|
885,215
|
$ 44
|
915,658
|
(141,521)
|
36,357
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
41,256
|
39,797
|
|
|
39,797
|
1,459
|
|
|
|
|
|
| Contributions from non-controlling interests |
|
1,517
|
|
|
|
|
1,517
|
|
|
|
|
|
| Dividends |
[2] |
(13,334)
|
(13,134)
|
|
|
(13,134)
|
(200)
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[3] |
(1,941)
|
(1,941)
|
|
|
(1,941)
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
(5,923)
|
|
|
|
|
(5,923)
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(307)
|
|
(307)
|
|
307
|
|
|
|
|
|
| Share-based long term incentive plan unit awards |
|
229
|
226
|
|
226
|
|
3
|
|
|
|
|
|
| Ending balance (in shares) at Mar. 31, 2021 |
|
|
|
43,781,684
|
|
|
|
|
|
|
|
|
| Ending balance at Mar. 31, 2021 |
|
$ 943,376
|
909,856
|
$ 44
|
915,577
|
(116,799)
|
33,520
|
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2020 |
|
43,781,684
|
|
43,781,684
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2020 |
|
$ 921,572
|
885,215
|
$ 44
|
915,658
|
(141,521)
|
36,357
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
$ 101,706
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
7,852,900
|
|
|
|
|
|
|
|
|
|
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
37,373
|
|
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
0
|
|
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2021 |
|
51,677,667
|
|
51,677,667
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2021 |
|
$ 1,095,270
|
1,063,326
|
$ 52
|
1,057,939
|
(105,699)
|
31,944
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared (in usd per share) |
|
$ 1.19
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Dividends Per Share, Declared |
|
$ 0.84375
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Mar. 31, 2021 |
|
|
|
43,781,684
|
|
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2021 |
|
943,376
|
909,856
|
$ 44
|
915,577
|
(116,799)
|
33,520
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
36,469
|
34,595
|
|
|
34,595
|
1,874
|
|
|
|
|
|
| Contributions from non-controlling interests |
|
5,931
|
|
|
|
|
5,931
|
|
|
|
|
|
| Dividends |
[2] |
(19,563)
|
(19,265)
|
|
|
(19,265)
|
(298)
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[3] |
(1,940)
|
(1,940)
|
|
|
(1,940)
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
(9,413)
|
|
|
|
|
(9,413)
|
|
|
|
|
|
| Share-based long term incentive plan unit awards |
|
$ 244
|
240
|
|
240
|
|
4
|
|
|
|
|
|
| Ending balance (in shares) at Jun. 30, 2021 |
|
43,781,684
|
|
43,781,684
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2021 |
|
$ 955,104
|
923,486
|
$ 44
|
915,817
|
(103,409)
|
31,618
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
111,034
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
$ 23,981
|
22,505
|
|
|
22,505
|
1,476
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
7,852,900
|
|
|
|
|
|
7,852,900
|
[1] |
|
|
|
| Stock Issued During Period, Value, New Issues |
[1] |
|
|
|
|
|
|
$ 141,303
|
|
141,303
|
8
|
141,295
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
37,373
|
|
|
|
|
|
37,373
|
|
|
|
|
| Shares Issued As Payment of Incentive Fee |
|
|
|
|
|
|
|
$ 716
|
|
$ 716
|
$ 0
|
$ 716
|
| Contributions from non-controlling interests |
|
$ 4,030
|
|
|
|
|
4,030
|
|
|
|
|
|
| Dividends |
[2] |
(23,161)
|
(22,854)
|
|
|
(22,854)
|
(307)
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[3] |
(1,941)
|
(1,941)
|
|
|
(1,941)
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
$ (5,006)
|
|
|
|
|
(5,006)
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(234)
|
|
(234)
|
|
234
|
|
|
|
|
|
| Stock issued during period, shares, conversion of units |
|
|
|
5,710
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, Conversion of Units |
|
|
105
|
|
105
|
|
(105)
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
0
|
|
|
|
|
|
|
|
|
|
|
| Share-based long term incentive plan unit awards |
|
$ 244
|
240
|
|
240
|
|
4
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2021 |
|
51,677,667
|
|
51,677,667
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2021 |
|
$ 1,095,270
|
$ 1,063,326
|
$ 52
|
$ 1,057,939
|
$ (105,699)
|
$ 31,944
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared (in usd per share) |
|
$ 0.45
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Dividends Per Share, Declared |
|
$ 0.421875
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
|
|