Condensed Consolidated Statement of Changes in Equity - USD ($) $ in Thousands |
Total |
Total Stockholders' Equity |
Common Stock |
Additional Paid-in Capital |
Retained Earnings/(Accumulated Deficit) |
Non-controlling Interest |
Preferred Stock [Member] |
Preferred Stock [Member]
Total Stockholders' Equity
|
Common Stock |
Common Stock
Total Stockholders' Equity
|
Common Stock
Common Stock
|
Common Stock
Additional Paid-in Capital
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2020 |
|
43,781,684
|
|
43,781,684
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2020 |
|
$ 921,572
|
$ 885,215
|
$ 44
|
$ 915,658
|
$ (141,521)
|
$ 36,357
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
41,256
|
39,797
|
|
|
39,797
|
1,459
|
|
|
|
|
|
|
| Contributions from non-controlling interests |
|
1,517
|
|
|
|
|
1,517
|
|
|
|
|
|
|
| Dividends |
[1] |
(13,334)
|
(13,134)
|
|
|
(13,134)
|
(200)
|
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[2] |
(1,941)
|
(1,941)
|
|
|
(1,941)
|
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
(5,923)
|
|
|
|
|
(5,923)
|
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(307)
|
|
(307)
|
|
307
|
|
|
|
|
|
|
| Share-based long term incentive plan unit awards |
|
229
|
226
|
|
226
|
|
3
|
|
|
|
|
|
|
| Ending balance (in shares) at Mar. 31, 2021 |
|
|
|
43,781,684
|
|
|
|
|
|
|
|
|
|
| Ending balance at Mar. 31, 2021 |
|
$ 943,376
|
909,856
|
$ 44
|
915,577
|
(116,799)
|
33,520
|
|
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2020 |
|
43,781,684
|
|
43,781,684
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2020 |
|
$ 921,572
|
885,215
|
$ 44
|
915,658
|
(141,521)
|
36,357
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
$ 101,706
|
|
|
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
0
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2021 |
|
51,677,667
|
|
51,677,667
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2021 |
|
$ 1,095,270
|
1,063,326
|
$ 52
|
1,057,939
|
(105,699)
|
31,944
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared (in usd per share) |
|
$ 1.19
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Dividends Per Share, Declared |
|
$ 1.265625
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
7,852,900
|
|
|
|
|
|
|
|
|
|
|
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
37,373
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Mar. 31, 2021 |
|
|
|
43,781,684
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2021 |
|
943,376
|
909,856
|
$ 44
|
915,577
|
(116,799)
|
33,520
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
36,469
|
34,595
|
|
|
34,595
|
1,874
|
|
|
|
|
|
|
| Contributions from non-controlling interests |
|
5,931
|
|
|
|
|
5,931
|
|
|
|
|
|
|
| Dividends |
|
(19,563)
|
(19,265)
|
|
|
(19,265)
|
(298)
|
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
|
(1,940)
|
(1,940)
|
|
|
(1,940)
|
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
(9,413)
|
|
|
|
|
(9,413)
|
|
|
|
|
|
|
| Share-based long term incentive plan unit awards |
|
$ 244
|
240
|
|
240
|
|
4
|
|
|
|
|
|
|
| Ending balance (in shares) at Jun. 30, 2021 |
|
43,781,684
|
|
43,781,684
|
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2021 |
|
$ 955,104
|
923,486
|
$ 44
|
915,817
|
(103,409)
|
31,618
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
111,034
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
23,981
|
22,505
|
|
|
22,505
|
1,476
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues |
|
|
|
|
|
|
|
|
|
$ 141,303
|
$ 141,303
|
$ 8
|
$ 141,295
|
| Shares Issued As Payment of Incentive Fee |
|
|
|
|
|
|
|
|
|
$ 716
|
716
|
0
|
716
|
| Contributions from non-controlling interests |
|
4,030
|
|
|
|
|
4,030
|
|
|
|
|
|
|
| Dividends |
|
(23,161)
|
(22,854)
|
|
|
(22,854)
|
(307)
|
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
|
(1,941)
|
(1,941)
|
|
|
(1,941)
|
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
$ (5,006)
|
|
|
|
|
(5,006)
|
|
|
|
|
|
|
| Stock issued during period, shares, conversion of units |
|
|
|
5,710
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, Conversion of Units |
|
|
105
|
|
105
|
|
(105)
|
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(234)
|
|
(234)
|
|
234
|
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
0
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based long term incentive plan unit awards |
|
$ 244
|
240
|
|
240
|
|
4
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2021 |
|
51,677,667
|
|
51,677,667
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2021 |
|
$ 1,095,270
|
1,063,326
|
$ 52
|
1,057,939
|
(105,699)
|
31,944
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared (in usd per share) |
|
$ 0.45
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Dividends Per Share, Declared |
|
$ 0.421875
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
7,852,900
|
|
|
|
|
|
|
|
7,852,900
|
|
|
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
37,373
|
|
|
|
|
|
|
|
37,373
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 111,034
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 226,939
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2021 |
|
57,458,169
|
|
57,458,169
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2021 |
|
$ 1,323,556
|
1,291,321
|
$ 58
|
1,161,603
|
(97,279)
|
32,235
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
(6,498)
|
(6,078)
|
|
|
(6,078)
|
(420)
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues |
[3] |
|
|
|
|
|
|
$ 493
|
$ 493
|
$ 38,454
|
38,454
|
2
|
38,452
|
| Shares Issued As Payment of Incentive Fee |
|
|
|
|
|
|
|
|
|
$ 325
|
325
|
0
|
325
|
| Contributions from non-controlling interests |
|
5,846
|
|
|
|
|
5,846
|
|
|
|
|
|
|
| Dividends |
[1] |
(26,521)
|
(26,189)
|
|
|
(26,189)
|
(332)
|
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[2] |
(3,824)
|
(3,824)
|
|
|
(3,824)
|
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
(9,181)
|
|
|
|
|
(9,181)
|
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(706)
|
|
(706)
|
|
706
|
|
|
|
|
|
|
| Share-based long term incentive plan unit awards |
|
288
|
284
|
|
284
|
|
4
|
|
|
|
|
|
|
| Ending balance (in shares) at Mar. 31, 2022 |
|
|
|
59,662,263
|
|
|
|
|
|
|
|
|
|
| Ending balance at Mar. 31, 2022 |
|
$ 1,322,938
|
1,294,080
|
$ 60
|
1,199,958
|
(133,370)
|
28,858
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
[3] |
|
|
|
|
|
|
|
|
2,185,000
|
|
|
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
|
|
|
|
|
|
|
|
19,094
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2021 |
|
57,458,169
|
|
57,458,169
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2021 |
|
$ 1,323,556
|
1,291,321
|
$ 58
|
1,161,603
|
(97,279)
|
32,235
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
$ (97,680)
|
|
|
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
128,184
|
|
|
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock |
|
$ (1,700)
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2022 |
|
60,438,787
|
|
60,438,787
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2022 |
|
$ 1,180,629
|
1,155,306
|
$ 61
|
1,213,493
|
(285,680)
|
25,323
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared (in usd per share) |
|
$ 1.35
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Dividends Per Share, Declared |
|
$ 2.4375
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
3,085,642
|
|
|
|
|
|
|
|
|
|
|
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
19,094
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 227,432
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Mar. 31, 2022 |
|
|
|
59,662,263
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2022 |
|
1,322,938
|
1,294,080
|
$ 60
|
1,199,958
|
(133,370)
|
28,858
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
(61,451)
|
(61,060)
|
|
|
(61,060)
|
(391)
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues |
[3] |
|
|
|
|
|
|
|
|
$ 6,767
|
6,767
|
0
|
6,767
|
| Contributions from non-controlling interests |
|
4,037
|
|
|
|
|
4,037
|
|
|
|
|
|
|
| Dividends |
[1] |
(27,350)
|
(27,008)
|
|
|
(27,008)
|
(342)
|
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
[2] |
(3,821)
|
(3,821)
|
|
|
(3,821)
|
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
(5,863)
|
|
|
|
|
(5,863)
|
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(3)
|
|
(3)
|
|
3
|
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
|
|
(88,184)
|
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock |
|
(1,164)
|
(1,164)
|
|
(1,164)
|
|
|
|
|
|
|
0
|
|
| Share-based long term incentive plan unit awards |
|
$ 362
|
358
|
|
358
|
|
4
|
|
|
|
|
|
|
| Ending balance (in shares) at Jun. 30, 2022 |
|
59,957,779
|
|
59,957,779
|
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2022 |
|
$ 1,234,455
|
1,208,149
|
$ 60
|
1,205,916
|
(225,259)
|
26,306
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
[3] |
|
|
|
|
|
|
|
|
383,700
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
227,432
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
(29,731)
|
(29,467)
|
|
|
(29,467)
|
(264)
|
|
|
|
|
|
|
| Stock Issued During Period, Value, New Issues |
|
|
|
|
|
|
|
|
|
$ 8,026
|
$ 8,026
|
1
|
$ 8,025
|
| Contributions from non-controlling interests |
|
467
|
|
|
|
|
467
|
|
|
|
|
|
|
| Dividends |
|
(27,477)
|
(27,131)
|
|
|
(27,131)
|
(346)
|
|
|
|
|
|
|
| Dividends, Preferred Stock, Cash |
|
(3,823)
|
(3,823)
|
|
|
(3,823)
|
|
|
|
|
|
|
|
| Distributions to non-controlling interests |
|
$ (1,162)
|
|
|
|
|
(1,162)
|
|
|
|
|
|
|
| Stock issued during period, shares, conversion of units |
|
|
|
4,066
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Value, Conversion of Units |
|
|
66
|
|
66
|
|
(66)
|
|
|
|
|
|
|
| Adjustment to non-controlling interests |
|
|
(383)
|
|
(383)
|
|
383
|
|
|
|
|
|
|
| Repurchase of shares of common stock (in shares) |
|
40,000
|
|
(40,000)
|
|
|
|
|
|
|
|
|
|
| Repurchase of shares of common stock |
|
$ (495)
|
(495)
|
|
(495)
|
|
|
|
|
|
|
$ 0
|
|
| Share-based long term incentive plan unit awards |
|
$ 369
|
364
|
|
364
|
|
5
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2022 |
|
60,438,787
|
|
60,438,787
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2022 |
|
$ 1,180,629
|
$ 1,155,306
|
$ 61
|
$ 1,213,493
|
$ (285,680)
|
$ 25,323
|
|
|
|
|
|
|
| CHANGE IN SHAREHOLDERS’ EQUITY RESULTING FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared (in usd per share) |
|
$ 0.45
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Dividends Per Share, Declared |
|
$ 0.8125
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, New Issues |
|
516,942
|
|
|
|
|
|
|
|
516,942
|
|
|
|
| Shares Issued As Payment of Incentive Fee, Shares |
|
0
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Value, Outstanding |
|
$ 227,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|