XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Note 20 - Revision of Previously Issued Unaudited Quarterly Information
12 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Error Correction [Text Block]

20.    Revision of Previously Issued Quarterly Information (Unaudited)

 

The following tables present selected unaudited Condensed Consolidated Statements of Operations, Statements of Comprehensive Income (Loss),Statements of Cash flows for each quarter of the periods indicated, as well as information about the impact of the revision adjustments discussed in Note 2, Summary of Significant Accounting Policies, on the previously reported amounts for those periods, and the Condensed Consolidated Balance Sheets for periods within fiscal 2025 (in thousands, except per share data):

 

  

Three months ended

  

Three months ended

  

Three months ended

  

Three months ended

 
  

December 31, 2023

  

March 31, 2024

  

June 30, 2024

  

September 30, 2024

 

(unaudited)

 

As Revised

  

As Revised

  

As Revised

  

As Revised

 

Revenue

                

Products

 $43,707  $38,772  $44,028  $47,210 

Services

  98,490   97,583   100,264   103,394 

Total revenue

  142,197   136,355   144,292   150,604 
                 

Cost of revenue

                

Products

  26,499   24,185   26,481   28,281 

Services

  53,929   52,394   53,221   53,836 

Total cost of revenue

  80,428   76,579   79,702   82,117 

Gross profit

  61,769   59,776   64,590   68,487 
                 

Operating expenses

                

Research and development

  7,987   8,410   7,588   7,539 

Selling, general and administrative

  67,857   67,960   62,407   64,734 

Impairment of goodwill and intangible assets

  -   4,658   -   - 

Restructuring Charges

  786   3,428   1,701   851 

Total operating expenses

  76,630   84,456   71,696   73,124 

Operating loss

  (14,861)  (24,680)  (7,106)  (4,637)

Other Income

                

Interest income, net

  9,955   9,479   7,925   5,532 

Other income (expense), net

  518   (268)  (378)  (604)

(Loss) income from continuing operations before income taxes

  (4,390)  (15,469)  443   291 

Income tax expense

  1,340   1,292   573   2,036 

Loss from continuing operations

  (5,730)  (16,761)  (130)  (1,745)

Loss from discontinued operations, net of tax

  (8,532)  (120,681)  (6,424)  (4,894)

Net loss

 $(14,262) $(137,442) $(6,554) $(6,639)
                 

Basic net loss per share:

                

Loss from continuing operations

 $(0.10) $(0.30) $-  $(0.04)

Loss from discontinued operations, net of tax

  (0.15)  (2.18)  (0.12)  (0.10)

Basic net loss per share

 $(0.25) $(2.48) $(0.12) $(0.14)
                 

Diluted net loss per share:

                

Loss from continuing operations

 $(0.10) $(0.30) $-  $(0.04)

Loss from discontinued operations, net of tax

  (0.15)  (2.18)  (0.12)  (0.10)

Diluted net loss per share

 $(0.25) $(2.48) $(0.12) $(0.14)
                 

Weighted average shares used in computing net income (loss) per share:

                

Basic

  56,709   55,440   52,963   48,079 

Diluted

  56,709   55,440   52,963   48,079 

 

 

  

Three months ended

  

Three months ended

  

Three months ended

  

Three months ended

 
  

December 31, 2024

  

March 31, 2025

  

June 30, 2025

  

September 30, 2025

 

(unaudited)

 

As Revised

  

As Revised

  

As Revised

    

Revenue

                

Products

 $43,827  $41,955  $39,387  $48,020 

Services

  103,609   101,383   104,468   111,172 

Total revenue

  147,436   143,338   143,855   159,192 
                 

Cost of revenue

                

Products

  24,041   24,994   19,572   26,287 

Services

  54,576   55,561   57,879   60,631 

Total cost of revenue

  78,617   80,555   77,451   86,918 

Gross profit

  68,819   62,783   66,404   72,274 
                 

Operating expenses

                

Research and development

  7,113   7,602   7,417   8,258 

Selling, general and administrative

  69,976   69,795   60,083   61,709 

Restructuring Charges

  431   3,580   754   406 

Total operating expenses

  77,520   80,977   68,254   70,373 

Operating loss

  (8,701)  (18,194)  (1,850)  1,901 

Other Income

                

Interest income, net

  4,298   4,489   4,973   5,019 

Other income (expense), net

  1,204   1,158   (820)  (620)

(Loss) income from continuing operations before income taxes

  (3,199)  (12,547)  2,303   6,300 

Income tax (benefit) expense

  3,874   7,243   2,635   (45,353)

(Loss) income from continuing operations

  (7,073)  (19,790)  (332)  51,653 

Loss from discontinued operations, net of tax

  (3,919)  (27,871)  (47,655)  (776)

Net loss

 $(10,992) $(47,661) $(47,987) $50,877 
                 

Basic net income (loss) per share:

                

(Loss) income from continuing operations

 $(0.16) $(0.43) $(0.01) $1.13 

Loss from discontinued operations, net of tax

  (0.09)  (0.61)  (1.04)  (0.02)

Basic net income (loss) per share

 $(0.25) $(1.04) $(1.05) $1.11 
                 

Diluted net income (loss) per share:

                

(Loss) income from continuing operations

 $(0.16) $(0.43) $(0.01) $1.12 

Loss from discontinued operations, net of tax

  (0.09)  (0.61)  (1.04)  (0.02)

Diluted net income (loss) per share

 $(0.25) $(1.04) $(1.05) $1.11 
                 

Weighted average shares used in computing net income (loss) per share:

                

Basic

  45,626   45,732   45,780   45,833 

Diluted

  45,626   45,732   45,780   45,994 

 

 

  

Three months ended December 31, 2024

  

Three months ended December 31, 2023

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Revenue

                        

Products

 $43,827  $-  $43,827  $43,707  $-  $43,707 

Services

  103,683   (74)  103,609   98,018   472   98,490 

Total revenue

  147,510   (74)  147,436   141,725   472   142,197 

Cost of revenue

                        

Products

  25,334   (1,293)  24,041   26,783   (284)  26,499 

Services

  53,505   1,071   54,576   53,199   730   53,929 

Total cost of revenue

  78,839   (222)  78,617   79,982   446   80,428 

Gross profit

  68,671   148   68,819   61,743   26   61,769 

Operating expenses

                        

Research and development

  6,380   733   7,113   7,313   674   7,987 

Selling, general and administrative

  73,213   (3,237)  69,976   69,889   (2,032)  67,857 

Total operating expenses

  80,024   (2,504)  77,520   77,988   (1,358)  76,630 

Operating loss

  (11,353)  2,652   (8,701)  (16,245)  1,384   (14,861)

Loss from continuing operations before income taxes

  (5,852)  2,653   (3,199)  (5,772)  1,382   (4,390)

Income tax expense

  3,569   305   3,874   1,420   (80)  1,340 

Loss from continuing operations

  (9,421)  2,348   (7,073)  (7,192)  1,462   (5,730)

Loss from discontinued operations, net of tax

  (3,919)  -   (3,919)  (8,532)  -   (8,532)

Net loss

 $(13,340) $2,348  $(10,992) $(15,724) $1,462  $(14,262)
                         

Basic net loss per share:

                        

Loss from continuing operations

 $(0.21) $0.05  $(0.16) $(0.13) $0.03  $(0.10)

Loss from discontinued operations, net of tax

  (0.09)  -   (0.09)  (0.15)  -   (0.15)

Basic net loss per share

 $(0.30) $0.05  $(0.25) $(0.28) $0.03  $(0.25)
                         

Diluted net loss per share:

                        

Loss from continuing operations

 $(0.21) $0.05  $(0.16) $(0.13) $0.03  $(0.10)

Loss from discontinued operations, net of tax

  (0.09)  -   (0.09)  (0.15)  -   (0.15)

Diluted net loss per share

 $(0.30) $0.05  $(0.25) $(0.28) $0.03  $(0.25)
                         

Weighted average shares used in computing net income (loss) per share:

                        

Basic

  45,626      45,626   56,709      56,709 

Diluted

  45,626      45,626   56,709      56,709 

 

 

  

Three months ended March 31, 2025

  

Three months ended March 31, 2024

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Revenue

                        

Products

 $41,955  $-  $41,955  $38,772  $-  $38,772 

Services

  101,463   (80)  101,383   97,583   -   97,583 

Total revenue

  143,418   (80)  143,338   136,355   -   136,355 
                         

Cost of revenue

                        

Products

  23,159   1,835   24,994   24,015   170   24,185 

Services

  54,373   1,188   55,561   51,676   718   52,394 

Total cost of revenue

  77,532   3,023   80,555   75,691   888   76,579 

Gross profit

  65,886   (3,103)  62,783   60,664   (888)  59,776 
                         

Operating expenses

                        

Research and development

  6,869   733   7,602   7,733   677   8,410 

Selling, general and administrative

  71,588   (1,793)  69,795   69,058   (1,098)  67,960 

Total operating expenses

  82,037   (1,060)  80,977   84,877   (421)  84,456 

Operating loss

  (16,151)  (2,043)  (18,194)  (24,213)  (467)  (24,680)

Loss from continuing operations before income taxes

  (10,505)  (2,042)  (12,547)  (15,002)  (467)  (15,469)

Income tax (benefit) expense

  7,680   (437)  7,243   1,200   92   1,292 

Loss from continuing operations

  (18,185)  (1,605)  (19,790)  (16,202)  (559)  (16,761)

Loss from discontinued operations, net of tax

  (22,271)  (5,600)  (27,871)  (120,678)  (3)  (120,681)

Net loss

 $(40,456) $(7,205) $(47,661) $(136,880) $(562) $(137,442)
                         

Basic net loss per share:

                        

Loss from continuing operations

 $(0.40) $(0.03) $(0.43) $(0.29) $(0.01) $(0.30)

Loss from discontinued operations, net of tax

  (0.49)  (0.12)  (0.61)  (2.18)  -   (2.18)

Basic net loss per share

 $(0.89) $(0.15) $(1.04) $(2.47) $(0.01) $(2.48)
                         

Diluted net loss per share:

                        

Loss from continuing operations

 $(0.40) $(0.03) $(0.43) $(0.29) $(0.01) $(0.30)

Loss from discontinued operations, net of tax

  (0.49)  (0.12)  (0.61)  (2.18)  -   (2.18)

Diluted net loss per share

 $(0.89) $(0.15) $(1.04) $(2.47) $(0.01) $(2.48)
                         

Weighted average shares used in computing net income (loss) per share:

                        

Basic

  45,732      45,732   55,440      55,440 

Diluted

  45,732      45,732   55,440      55,440 

 

 

  

Six months ended March 31, 2025

  

Six months ended March 31, 2024

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Revenue

                        

Products

 $85,782  $-  $85,782  $82,479  $-  $82,479 

Services

  205,146   (154)  204,992   195,601   472   196,073 

Total revenue

  290,928   (154)  290,774   278,080   472   278,552 
                         

Cost of revenue

                        

Products

  48,493   542   49,035   50,798   (114)  50,684 

Services

  107,878   2,259   110,137   104,875   1,448   106,323 

Total cost of revenue

  156,371   2,801   159,172   155,673   1,334   157,007 

Gross profit

  134,557   (2,955)  131,602   122,407   (862)  121,545 
                         

Operating expenses

                        

Research and development

  13,249   1,466   14,715   15,046   1,351   16,397 

Selling, general and administrative

  144,801   (5,030)  139,771   138,947   (3,130)  135,817 

Total operating expenses

  162,061   (3,564)  158,497   162,865   (1,779)  161,086 

Operating loss

  (27,504)  609   (26,895)  (40,458)  917   (39,541)

Loss from continuing operations before income taxes

  (16,357)  611   (15,746)  (20,774)  915   (19,859)

Income tax (benefit) expense

  11,249   (132)  11,117   2,620   12   2,632 

Loss from continuing operations

  (27,606)  743   (26,863)  (23,394)  903   (22,491)

Loss from discontinued operations, net of tax

  (26,190)  (5,600)  (31,790)  (129,210)  (3)  (129,213)

Net loss

 $(53,796) $(4,857) $(58,653) $(152,604) $900  $(151,704)
                         

Basic net loss per share:

                        

Loss from continuing operations

 $(0.60) $0.01  $(0.59) $(0.42) $0.02  $(0.40)

Loss from discontinued operations, net of tax

  (0.57)  (0.13)  (0.70)  (2.30)  -   (2.30)

Basic net loss per share

 $(1.17) $(0.12) $(1.29) $(2.72) $0.02  $(2.70)
                         

Diluted net loss per share:

                        

Loss from continuing operations

 $(0.60) $0.01  $(0.59) $(0.42) $0.02  $(0.40)

Loss from discontinued operations, net of tax

  (0.57)  (0.13)  (0.70)  (2.30)  -   (2.30)

Diluted net loss per share

 $(1.17) $(0.12) $(1.29) $(2.72) $0.02  $(2.70)
                         

Weighted average shares used in computing net income (loss) per share:

                        

Basic

  45,658      45,658   56,078      56,078 

Diluted

  45,658      45,658   56,078      56,078 

 

 

 

  

Three months ended June 30, 2025

  

Three months ended June 30, 2024

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Revenue

                        

Products

 $39,387  $-  $39,387  $44,028  $-  $44,028 

Services

  104,555   (87)  104,468   100,264   -   100,264 

Total revenue

  143,942   (87)  143,855   144,292   -   144,292 
                         

Cost of revenue

                        

Products

  19,592   (20)  19,572   26,306   175   26,481 

Services

  56,590   1,289   57,879   52,508   713   53,221 

Total cost of revenue

  76,182   1,269   77,451   78,814   888   79,702 

Gross profit

  67,760   (1,356)  66,404   65,478   (888)  64,590 
                         

Operating expenses

                        

Research and development

  6,685   732   7,417   6,911   677   7,588 

Selling, general and administrative

  61,035   (952)  60,083   63,972   (1,565)  62,407 

Total operating expenses

  68,474   (220)  68,254   72,584   (888)  71,696 

Operating loss

  (714)  (1,136)  (1,850)  (7,106)  -   (7,106)

Income from continuing operations before income taxes

  3,438   (1,135)  2,303   443   -   443 

Income tax expense

  2,758   (123)  2,635   600   (27)  573 

Income (loss) from continuing operations

  680   (1,012)  (332)  (157)  27   (130)

Loss from discontinued operations, net of tax

  (53,486)  5,831   (47,655)  (6,424)  -   (6,424)

Net loss

 $(52,806) $4,819  $(47,987) $(6,581) $27  $(6,554)
                         

Basic net income (loss) per share:

                        

Income (loss) from continuing operations

 $0.01  $(0.02) $(0.01) $-  $-  $- 

Loss from discontinued operations, net of tax

  (1.17)  0.13   (1.04)  (0.12)  -   (0.12)

Basic net loss per share

 $(1.16) $0.11  $(1.05) $(0.12) $-  $(0.12)
                         

Diluted net income (loss) per share:

                        

Income (loss) from continuing operations

 $0.01  $(0.02) $(0.01) $-  $-  $- 

Loss from discontinued operations, net of tax

  (1.17)  0.13   (1.04)  (0.12)  -   (0.12)

Diluted net loss per share

 $(1.16) $0.11  $(1.05) $(0.12) $-  $(0.12)
                         

Weighted average shares used in computing net income (loss) per share:

                        

Basic

  45,780      45,780   52,963      52,963 

Diluted

  45,823      45,780   52,963      52,963 

 

 

  

Nine months ended June 30, 2025

  

Nine months ended June 30, 2024

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Revenue

                        

Products

 $125,169  $-  $125,169  $126,507  $-  $126,507 

Services

  309,701   (241)  309,460   295,865   472   296,337 

Total revenue

  434,870   (241)  434,629   422,372   472   422,844 
                         

Cost of revenue

                        

Products

  68,085   522   68,607   77,104   61   77,165 

Services

  164,468   3,548   168,016   157,383   2,161   159,544 

Total cost of revenue

  232,553   4,070   236,623   234,487   2,222   236,709 

Gross profit

  202,317   (4,311)  198,006   187,885   (1,750)  186,135 
                         

Operating expenses

                        

Research and development

  19,934   2,198   22,132   21,957   2,028   23,985 

Selling, general and administrative

  205,836   (5,982)  199,854   202,919   (4,695)  198,224 

Total operating expenses

  230,535   (3,784)  226,751   235,449   (2,667)  232,782 

Operating loss

  (28,218)  (527)  (28,745)  (47,564)  917   (46,647)

Loss from continuing operations before income taxes

  (12,919)  (524)  (13,443)  (20,332)  916   (19,416)

Income tax (benefit) expense

  14,007   (255)  13,752   3,220   (15)  3,205 

Loss from continuing operations

  (26,926)  (269)  (27,195)  (23,552)  931   (22,621)

Loss from discontinued operations, net of tax

  (79,676)  231   (79,445)  (135,634)  (3)  (135,637)

Net loss

 $(106,602) $(38) $(106,640) $(159,186) $928  $(158,258)
                         

Basic net loss per share:

                        

Loss from continuing operations

 $(0.59) $-  $(0.59) $(0.43) $0.02  $(0.41)

Loss from discontinued operations, net of tax

  (1.74)  -   (1.74)  (2.47)  -   (2.47)

Basic net loss per share

 $(2.33) $-  $(2.33) $(2.90) $0.02  $(2.88)
                         

Diluted net loss per share:

                        

Loss from continuing operations

 $(0.59) $-  $(0.59) $(0.43) $0.02  $(0.41)

Loss from discontinued operations, net of tax

  (1.74)  -   (1.74)  (2.47)  -   (2.47)

Diluted net loss per share

 $(2.33) $-  $(2.33) $(2.90) $0.02  $(2.88)
                         

Weighted average shares used in computing net income (loss) per share:

                        

Basic

  45,712      45,712   54,914      54,914 

Diluted

  45,712      45,712   54,914      54,914 

 

 

  

Three months ended September 30, 2025

  

Three months ended September 30, 2024

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Revenue

                        

Products

 $48,020  $-  $48,020  $47,210  $-  $47,210 

Services

  111,172   -   111,172   103,616   (222)  103,394 

Total revenue

  159,192   -   159,192   150,826   (222)  150,604 
                         

Cost of revenue

                        

Products

  26,287   -   26,287   28,120   161   28,281 

Services

  60,631   -   60,631   53,119   717   53,836 

Total cost of revenue

  86,918   -   86,918   81,239   878   82,117 

Gross profit

  72,274   -   72,274   69,587   (1,100)  68,487 
                         

Operating expenses

                        

Research and development

  8,258   -   8,258   6,864   675   7,539 

Selling, general and administrative

  61,709   -   61,709   64,869   (135)  64,734 

Total operating expenses

  70,373   -   70,373   72,584   540   73,124 

Operating income (loss)

  1,901   -   1,901   (2,997)  (1,640)  (4,637)

Income from continuing operations before income taxes

  6,300   -   6,300   1,929   (1,638)  291 

Income tax (benefit) expense

  (45,353)  -   (45,353)  2,017   19   2,036 

Income (loss) from continuing operations

  51,653   -   51,653   (88)  (1,657)  (1,745)

Loss from discontinued operations, net of tax

  (776)  -   (776)  (4,897)  3   (4,894)

Net loss

 $50,877  $-  $50,877  $(4,985) $(1,654) $(6,639)
                         

Basic net income (loss) per share:

                        

Income (loss) from continuing operations

 $1.13  $-  $1.13  $-  $(0.04) $(0.04)

Loss from discontinued operations, net of tax

  (0.02)  -   (0.02)  (0.10)  -   (0.10)

Basic net income (loss) per share:

 $1.11  $-  $1.11  $(0.10) $(0.04) $(0.14)
                         

Diluted net income (loss) per share:

                        

Income (loss) from continuing operations

 $1.12  $-  $1.12  $-  $(0.04) $(0.04)

Loss from discontinued operations, net of tax

  (0.02)  -   (0.02)  (0.10)  -   (0.10)

Diluted net income (loss) per share

 $1.11  $-  $1.11  $(0.10) $(0.04) $(0.14)
                         

Weighted average shares used in computing net income (loss) per share:

                        

Basic

  45,833      45,833   48,079      48,079 

Diluted

  45,994      45,994   48,079      48,079 

 

 

  

Three months ended December 31, 2024

 

(unaudited)

  As Reported   Adjustments   As Revised 

Net loss

 $(13,340) $2,348  $(10,992)

Other comprehensive income (loss), net of tax:

            

Foreign currency translation adjustments

  (47,298)  (25)  (47,323)

Total other comprehensive income (loss), net of tax

  (41,773)  (25)  (41,798)

Comprehensive income (loss)

 $(55,113) $2,323  $(52,790)

 

 

  

Three months ended March 31, 2025

 

(unaudited)

  As Reported   Adjustments   As Revised 

Net loss

 $(40,456) $(7,205) $(47,661)

Other comprehensive income (loss), net of tax:

            

Foreign currency translation adjustments

  23,438   (38)  23,400 

Total other comprehensive income (loss), net of tax

  13,088   (38)  13,050 

Comprehensive income (loss)

 $(27,368) $(7,243) $(34,611)

 

 

  

Six months ended March 31, 2025

 

(unaudited)

  As Reported   Adjustments   As Revised 

Net loss

 $(53,796) $(4,857) $(58,653)

Other comprehensive income (loss), net of tax:

            

Foreign currency translation adjustments

  (23,860)  (63)  (23,923)

Total other comprehensive income (loss), net of tax

  (28,685)  (63)  (28,748)

Comprehensive income (loss)

 $(82,481) $(4,920) $(87,401)

 

 

  

Three months ended June 30, 2025

 

(unaudited)

  As Reported   Adjustments   As Revised 

Net loss

 $(52,806) $4,819  $(47,987)

Other comprehensive income (loss), net of tax:

            

Foreign currency translation adjustments

  57,321   (223)  57,098 

Total other comprehensive income (loss), net of tax

  22,514   (223)  22,291 

Comprehensive income (loss)

 $(30,292) $4,596  $(25,696)

 

 

  

Nine months ended June 30, 2025

 

(unaudited)

  As Reported   Adjustments   As Revised 

Net loss

 $(106,602) $(38) $(106,640)

Other comprehensive income (loss), net of tax:

            

Foreign currency translation adjustments

  33,462   (286)  33,176 

Total other comprehensive income (loss), net of tax

  (6,171)  (286)  (6,457)

Comprehensive income (loss)

 $(112,773) $(324) $(113,097)

 

 

  

Three months ended December 31, 2024

  

Three months ended December 31, 2023

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Cash flows from operating activities

                        

Net loss

 $(13,340) $2,348  $(10,992) $(15,724) $1,462  $(14,262)

Adjustments to reconcile net loss to net cash provided by operating activities:

                        

Deferred income taxes

  457   200   657   (7,317)  (79)  (7,396)

Changes in operating assets and liabilities:

                        

Accounts receivable

  4,850   -   4,850   2,830   (471)  2,359 

Inventories

  (4,646)  (2,976)  (7,622)  4,929   (444)  4,485 

Accrued compensation and tax withholdings

  650   (1,287)  (637)  (979)  -   (979)

Other assets and liabilities

  11,056   886   11,942   3,910   (604)  3,306 

Net cash provided by operating activities

  30,628   (830)  29,798   13,756   (136)  13,617 
                         

Cash flows from investing activities

                        

Purchases of property, plant, and equipment

  (8,580)  830   (7,750)  (11,291)  -   (11,291)

Net cash provided by investing activities

  76,256   830   77,086   99,025   -   99,025 
                         

Effects of exchange rate changes on cash, cash equivalents and restricted cash

 $(8,311) $-  $(8,311) $24,548  $139  $24,687 

 

 

  

Six months ended March 31, 2025

  

Six months ended March 31, 2024

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Cash flows from operating activities

                        

Net loss

 $(53,796) $(4,857) $(58,653) $(152,604) $900  $(151,704)

Adjustments to reconcile net loss to net cash provided by operating activities:

                        

Loss on assets held for sale

  24,187   7,661   31,848   -   -   - 

Deferred income taxes

  (1,885)  (2,298)  (4,183)  (9,456)  13   (9,443)

Changes in operating assets and liabilities:

                        

Accounts receivable

  6,713   -   6,713   2,922   (471)  2,451 

Inventories

  (6,030)  250   (5,780)  8,238   (444)  7,794 

Accounts Payable

  1,864   117   1,981   936   -   936 

Accrued compensation and tax withholdings

  (2,379)  423   (1,956)  (7,831)  -   (7,831)

Other assets and liabilities

  12,752   (1,295)  11,457   1,379   (73)  1,306 

Net cash provided by operating activities

 $44,201  $-  $44,201  $22,371  $(75) $22,296 
                         

Effects of exchange rate changes on cash, cash equivalents and restricted cash

 $(4,459) $-  $(4,459) $16,255  $75  $16,330 

 

  

Nine months ended June 30, 2025

  

Nine months ended June 30, 2024

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

  

As Reported

  

Adjustments

  

As Revised

 

Cash flows from operating activities

                        

Net loss

 $(106,602) $(38) $(106,640) $(159,186) $928  $(158,258)

Adjustments to reconcile net loss to net cash provided by operating activities:

                        

Loss on assets held for sale

  93,025   (319)  92,706   -   -   - 

Stock-based compensation

  15,887   829   16,716   12,622   -   12,622 

Deferred income taxes

  (20,025)  (360)  (20,385)  (12,478)  (14)  (12,492)

Changes in operating assets and liabilities:

                        

Accounts receivable

  38,799   -   38,799   (10,923)  (471)  (11,394)

Inventories

  (10,069)  71   (9,998)  14,107   (444)  13,663 

Accounts Payable

  (702)  337   (365)  2,831   -   2,831 

Accrued compensation and tax withholdings

  3,010   594   3,604   (2,825)  -   (2,825)

Other assets and liabilities

  (535)  (1,116)  (1,651)  383   (80)  303 

Net cash provided by operating activities

 $70,011  $-  $70,011  $32,151  $(82) $32,069 
                         

Effects of exchange rate changes on cash, cash equivalents and restricted cash

 $4,510  $-  $4,510  $15,596  $82  $15,678 

 

The effect on the Condensed Consolidated Balance Sheet as of each affected period end is as follows (in thousands):

 

  

As of December 31, 2024

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

 

Assets

            

Current assets

            

Accounts receivable, net of allowance for expected credit losses

 $155,038   (2,779) $152,259 

Inventories

  81,006   (6,036)  74,970 

Prepaid Expenses and other current assets

  72,140   (289)  71,851 

Current assets held for sale

  72,573   10,665   83,238 

Total current assets

  846,282   1,561   847,843 

Total assets

 $2,041,210  $1,561  $2,042,771 
             

Liabilities and stockholders' equity

            

Current liabilities

            

Accrued compensation and benefits

  28,405   136   28,541 

Accrued income taxes payable

  6,931   (79)  6,852 

Total current liabilities

  202,467   57   202,524 

Long-term deferred tax liabilities

  18,668   301   18,969 

Total liabilities

  322,244   358   322,602 
             

Stockholders' equity

            

Accumulated other comprehensive loss

  (55,237)  (25)  (55,262)

Retained earnings

  1,463,499   1,228   1,464,727 

Total stockholders' equity

  1,718,966   1,203   1,720,169 

Total liabilities and stockholders' equity

 $2,041,210  $1,561  $2,042,771 

 

 

  

As of March 31, 2025

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

 

Assets

            

Current assets

            

Accounts receivable, net of allowance for expected credit losses

 $149,490   (2,620) $146,870 

Inventories

  83,321   (8,171)  75,150 

Prepaid Expenses and other current assets

  67,590   (376)  67,214 

Current assets held for sale

  79,754   10,942   90,696 

Total current assets

  710,596   (225)  710,371 

Other assets

  7,125   (25)  7,100 

Noncurrent assets held for sale

  140,963   (7,660)  133,303 

Total assets

 $2,041,925  $(7,910) $2,034,015 
             

Liabilities and stockholders' equity

            

Current liabilities

            

Accounts payable

  39,155   117   39,272 

Accrued compensation and benefits

  26,039   297   26,336 

Accrued income taxes payable

  10,321   (78)  10,243 

Total current liabilities

  220,713   336   221,049 

Long-term deferred tax liabilities

  22,458   (144)  22,314 

Noncurrent liabilities held for sale

  33,087   (2,061)  31,026 

Total liabilities

  340,433   (1,869)  338,564 
             

Stockholders' equity

            

Accumulated other comprehensive loss

  (42,149)  (63)  (42,212)

Retained earnings

  1,423,043   (5,978)  1,417,065 

Total stockholders' equity

  1,701,492   (6,041)  1,695,451 

Total liabilities and stockholders' equity

 $2,041,925  $(7,910) $2,034,015 

 

 

  

As of June 30, 2025

 

(unaudited)

 

As Reported

  

Adjustments

  

As Revised

 

Assets

            

Current assets

            

Inventories

 $80,506   341  $80,847 

Prepaid expenses and other current assets

  75,243   (476)  74,767 

Total current assets

  678,478   (135)  678,343 

Total assets

 $2,019,135  $(135) $2,019,000 
             

Liabilities and stockholders' equity

            

Current liabilities

            

Accounts payable

  37,984   337   38,321 

Accrued compensation and benefits

  31,540   478   32,018 

Accrued income taxes payable

  8,847   (76)  8,771 

Total current liabilities

  245,435   739   246,174 

Long-term deferred tax liabilities

  20,583   (261)  20,322 

Total liabilities

  345,501   478   345,979 
             

Stockholders' equity

            

Additional paid-in capital

  523,395   829   524,224 

Accumulated other comprehensive income

  (19,635)  (286)  (19,921)

Retained earnings

  1,370,237   (1,156)  1,369,081 

Total stockholders' equity

  1,673,634   (613)  1,673,021 

Total liabilities and stockholders' equity

 $2,019,135  $(135) $2,019,000 

 

The impact of the revisions on the Condensed Consolidated Statements of Stockholders' Equity was solely within net (loss) income for errors impacting accumulated deficit and within cumulative translation adjustments for comprehensive income (loss) as presented above.