XML 20 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements
 6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

The following tables present the Company’s fair value hierarchy for its assets and liabilities that are measured at fair value on a recurring basis and indicate the level within the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value (in thousands):

 

 

Fair Value Measurements at

 

 

 

June 30, 2025

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

23,722

 

 

$

—

 

 

$

—

 

 

$

23,722

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury bills

 

 

—

 

 

 

26,867

 

 

 

—

 

 

 

26,867

 

Government securities

 

 

—

 

 

 

91,979

 

 

 

—

 

 

 

91,979

 

Government agency securities

 

 

—

 

 

 

86,534

 

 

 

—

 

 

 

86,534

 

 

 

$

23,722

 

 

$

205,380

 

 

$

—

 

 

$

229,102

 

 

 

 

Fair Value Measurements at

 

 

 

December 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

9,432

 

 

$

—

 

 

$

—

 

 

$

9,432

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury bills

 

 

—

 

 

 

28,723

 

 

 

—

 

 

 

28,723

 

Government securities

 

 

—

 

 

 

136,514

 

 

 

—

 

 

 

136,514

 

Government agency securities

 

 

—

 

 

 

83,238

 

 

 

—

 

 

 

83,238

 

 

$

9,432

 

 

$

248,475

 

 

$

—

 

 

$

257,907

 

 

Money market funds are highly liquid and actively traded marketable securities that generally transact at a stable $1.00 net asset value representing its estimated fair value. During the three and six months ended June 30, 2025 and the year ended December 31, 2024, there were no transfers between Level 1, Level 2 and Level 3.

The Company classifies its U.S. Treasury securities with original maturities of three months or less at the time of initial purchase as cash and cash equivalents. The Company classifies its U.S. Treasury securities with original maturities of three months or more as short-term because they are available to be converted into cash to fund current operations. The fair value of the Company’s U.S. Treasury bills, government securities, and government agency securities are classified as Level 2 because they are valued using observable inputs to quoted market prices, benchmark yields, reported trades, broker/dealer quotes or alternative pricing sources with reasonable levels of price transparency and U.S. Treasury securities.

The underlying securities held in the money market funds held by the Company are all government backed securities.

Short-term investments consisted of the following (in thousands):

 

 

June 30, 2025

 

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Fair Value

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury bills

 

$

26,868

 

 

$

—

 

 

$

(1

)

 

$

26,867

 

Government securities

 

 

91,966

 

 

 

13

 

 

 

—

 

 

 

91,979

 

Government agency securities

 

 

86,622

 

 

 

—

 

 

 

(88

)

 

 

86,534

 

 

$

205,456

 

 

$

13

 

 

$

(89

)

 

$

205,380

 

 

 

 

December 31, 2024

 

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Fair Value

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury bills

 

$

28,694

 

 

$

30

 

 

$

—

 

 

$

28,724

 

Government securities

 

 

136,829

 

 

 

—

 

 

 

(316

)

 

 

136,513

 

Government agency securities

 

 

83,474

 

 

 

—

 

 

 

(236

)

 

 

83,238

 

 

$

248,997

 

 

$

30

 

 

$

(552

)

 

$

248,475

 

The contractual maturities of the Company’s short-term investments in available-for-sale debt securities held were as follows (in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Due within one year

 

$

96,274

 

 

$

117,761

 

Due between one and two years

 

 

109,106

 

 

 

130,714

 

 

$

205,380

 

 

$

248,475

 

 

As of June 30, 2025, all investments in an unrealized loss position were in this position for less than 12 months. The Company evaluated its securities for potential other-than-temporary impairment and considered the decline in market value to be primarily attributable to current economic and market conditions. Additionally, the Company does not intend to sell the securities in an unrealized loss position and does not expect it will be required to sell the securities before recovery of the unamortized cost basis. Given the Company’s intent and ability to hold such securities until recovery, and the lack of a significant change in credit risk for these investments, the Company does not consider these investments to be impaired as of June 30, 2025. The Company did not recognize any credit losses during the three and six months ended June 30, 2025.

Valuation of Preferred Stock Tranche Right Liability

The Series B preferred stock tranche right liabilities in the table below are composed of the fair value of obligations to issue Series B convertible preferred stock, respectively (see Note 6), either upon achievement of certain specified milestones, upon the waiver of such milestone achievement by a majority vote of the respective series convertible preferred stockholders or in relation to the Series B convertible preferred stock, upon a shareholder exercising its right to early exercise the tranche right. The fair value of the tranche right liability was determined based on significant inputs not observable in the market, which represented a Level 3 measurement within the fair value hierarchy. The fair value of the tranche right liabilities were determined using a Contingent Forward Analysis, which is a scenario-based lattice model that accounts for the different possible milestone scenarios and their associated probabilities, as estimated by the Company. The valuation model considered the probability of closing the tranche, the estimated future value of the Convertible Preferred Stock to be issued at each closing and the investment required at each closing. Future values were converted to present value using a discount rate appropriate for probability-adjusted cash flows. The risk-free rate was determined by reference to the U.S. Treasury yield curve for time periods approximately equal to the remaining estimated time to each tranche closing.

 

Series B Preferred Stock Tranche Right Liability

The following tables provide a roll-forward of the aggregate fair value of the Company’s Series B preferred stock tranche right liability during the six months ended June 30, 2024, for which fair value is determined using Level 3 inputs (in thousands):

 

 

Series B
Preferred
Stock Tranche
Right Liability

 

Balance as of December 31, 2023

 

$

4,200

 

Change in fair value of Series B preferred stock
   tranche right liability

 

 

7,390

 

Settlement of Series B preferred stock tranche right
   liability upon waiver of milestone

 

 

(11,590

)

Balance as of June 30, 2024

 

$

—