XML 49 R39.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK BASED COMPENSATION (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 25, 2024
Jun. 20, 2024
Mar. 26, 2024
Jan. 10, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Compensation costs         $ 1,900,000     $ 1,000,000.0     $ 5,600,000 $ 4,000,000.0
Common stock issued through stock options         $ 840,000 $ 313,000 $ 1,766,000 $ 184,000 $ 413,000 $ 137,000    
Options outstanding         5,400,000           5,400,000  
Aggregate intrinsic value         $ 23,300,000           $ 23,300,000  
Shares available for grant         777,000           777,000  
Six Employees [Member] | 2023 Equity Incentive Award Plan [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of restricted stock award       26,000                
Grant date fair value       $ 411,000                
Grants vested       5 years                
Nine Members of Board of Directors [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of common stock award 6,930 8,847 8,694 8,613                
Fair value of common stock awards $ 136,000 $ 136,000 $ 136,000 $ 136,000                
Nine Members of Board of Directors [Member] | 2023 Equity Incentive Award Plan [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Grant date fair value       $ 266,000                
Grants vested       5 years                
Options granted       99,000                
Four Employees [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of restricted stock award     413,016                  
Grant date fair value     $ 6,500,000                  
Number of common stock award     24,275                  
Fair value of common stock awards     $ 380,000                  
Four Employees [Member] | Restricted Stock [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Number of restricted stock award     121,488                  
Remaining contractual terms     2 years                  
Four Employees [Member] | Performance Shares [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Remaining contractual terms     2 years                  
Sixty Employess [Member] | 2023 Plan [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Grants vested     5 years                  
Options granted     829,500                  
Fair value     $ 2,300,000                  
Twenty Four Participants [Member] | Stock Options [Member]                        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                        
Common stock issued through stock options, shares                     280,340  
Weighted-average exercise price                     $ 10.41  
Common stock issued through stock options                     $ 2,900,000  
Aggregate intrinsic value of options exercised                     $ 1,800,000  
Options to purchase shares, forfeited                     18,400