XML 33 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating revenues:      
Total operating revenues $ 3,724,000 $ 3,775,000 $ 3,589,000
Operating expenses:      
Aircraft fuel 929,000 1,041,000 1,130,000
Salaries, wages and benefits 1,016,000 954,000 858,000
Aircraft rent 748,000 675,000 554,000
Station operations 717,000 637,000 516,000
Maintenance, materials and repairs 209,000 209,000 179,000
Sales and marketing 159,000 178,000 164,000
Depreciation and amortization 91,000 72,000 50,000
Other operating 4,000 (49,000) 141,000
Total operating expenses 3,873,000 3,717,000 3,592,000
Operating income (loss) (149,000) 58,000 (3,000)
Other income (expense):      
Interest expense (46,000) (36,000) (29,000)
Capitalized interest 35,000 32,000 28,000
Interest income and other 26,000 32,000 36,000
Total other income (expense) 15,000 28,000 35,000
Income (loss) before income taxes (134,000) 86,000 32,000
Income tax expense (benefit) 3,000 1,000 43,000
Net income (loss) $ (137,000) $ 85,000 $ (11,000)
Earnings (loss) per share:      
Basic (in dollars per share) $ (0.60) $ 0.37 $ (0.05)
Diluted (in dollars per share) $ (0.60) $ 0.37 $ (0.05)
Passenger      
Operating revenues:      
Total operating revenues $ 3,598,000 $ 3,683,000 $ 3,509,000
Other      
Operating revenues:      
Total operating revenues $ 126,000 $ 92,000 $ 80,000