XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income/(loss) $ (1,291,121) $ 13,652,883
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:    
Depreciation and amortization 16,192,745 4,857,427
Amortization of financing costs 948,407 223,740
Unrealized loss/(gain) on derivatives 4,369,859 (1,386,886)
Stock-based compensation expense 1,009,798 896,539
Loss on disposal of assets   105,549
Unrealized exchange differences 88,067 (106,399)
Other non-cash items 20,953 21,182
Changes in operating assets and liabilities    
Trade receivables, net and accrued revenue 18,482 15,552,080
Prepaid expenses and other receivables (35,827) (46,305)
Due from related parties 8,830,603 (19,890,974)
Inventories 156,030 1,005,092
Other non-current assets 608  
Trade accounts payable (212,475) 505,911
Accrued expenses and other liabilities (198,144) 1,409,214
Due to related parties (115,926) 93,754
Net cash provided by operating activities 29,782,059 16,892,807
Cash flows from investing activities:    
Payments for vessels and vessels under construction (1,241,220) (204,076,675)
Restricted cash deposits   (3,302,789)
Proceeds from disposal of assets   136,660
Payments to acquire other fixed assets (606) (191,254)
Net cash used in investing activities (1,241,826) (207,434,058)
Cash flows from financing activities:    
Proceeds from long-term debt borrowings   127,378,019
Repayment of long-term debt borrowings (15,657,054) (2,818,562)
Purchase of treasury stock (11,853,983)  
Financing costs paid (42,047) (4,218,263)
Net cash provided by/(used in) financing activities (27,553,084) 120,341,194
Effects of exchange rates on cash and cash equivalents (77,911) 94,657
Net increase/(decrease) in cash and cash equivalents 909,238 (70,105,400)
Cash and cash equivalents at the beginning of the period 46,411,962 204,821,183
Cash and cash equivalents at the end of the period $ 47,321,200 $ 134,715,783