XML 33 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill, Core Deposit Intangible and Other Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill, Core Deposit Intangible and Other Intangible Assets

 


 

Note 10—Goodwill, Core Deposit Intangible and Other Intangible Assets

The Company’s annual goodwill test was performed as of November 30, 2017. The Company determined that no impairment existed as of that date. Refer to Note 1—Business and Summary of Significant Accounting Policies for discussion of goodwill.

The following table summarizes the changes in the Company’s goodwill and core deposit intangible assets for the years ended December 31, 2017, 2016 and 2015:

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

Goodwill

 

 

Core Deposit

Intangible

 

 

Goodwill

 

 

Core Deposit

Intangible

 

 

Goodwill

 

 

Core Deposit

Intangible

 

Beginning balance

 

$

51,975

 

 

$

19,776

 

 

$

25,688

 

 

$

22,275

 

 

$

25,613

 

 

$

25,245

 

Additions

 

 

 

 

 

 

 

 

26,287

 

 

 

486

 

 

 

75

 

 

 

 

Amortization or accretion

 

 

 

 

 

(3,056

)

 

 

 

 

 

(2,985

)

 

 

 

 

 

(2,970

)

Ending balance

 

$

51,975

 

 

$

16,720

 

 

$

51,975

 

 

$

19,776

 

 

$

25,688

 

 

$

22,275

 

Accumulated amortization or accretion

 

N/A

 

 

$

13,466

 

 

N/A

 

 

$

10,410

 

 

N/A

 

 

$

7,425

 

Weighted average remaining amortization or accretion period

 

N/A

 

 

5.6 Years

 

 

N/A

 

 

6.6 Years

 

 

N/A

 

 

7.5 Years

 

The Company has other intangible assets of $36,000, $50,000 and $51,000 as of December 31, 2017, 2016 and 2015, respectively, related to trademark‑related transactions. The increases in goodwill and core deposit intangible for the year ended December 31, 2016 resulted from the Ridgestone acquisition. The increase in goodwill during the year ended December 31, 2015 resulted in a measurement period adjustment related to finalizing the fair values of certain assets acquired and certain liabilities assumed in a business combination that occurred during 2014.

The following table presents the estimated amortization expense for core deposit intangible and other intangible assets recognized at December 31, 2017:

 

 

 

Estimated

Amortization

 

2018

 

$

3,061

 

2019

 

 

3,050

 

2020

 

 

3,026

 

2021

 

 

3,017

 

2022

 

 

3,010

 

Thereafter

 

 

1,592

 

Total

 

$

16,756