XML 138 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of components of provision for income taxes The following were the components of provision for income taxes for the years ended December 31, 2019, 2018, and 2017

 

 

2019

 

 

2018

 

 

2017

 

Current tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

18,976

 

 

$

 

 

$

1,010

 

State and local

 

 

2,199

 

 

 

1,078

 

 

 

1,485

 

Total current tax expense

 

 

21,175

 

 

 

1,078

 

 

 

2,495

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(3,676

)

 

 

11,469

 

 

 

13,554

 

State and local

 

 

2,794

 

 

 

2,460

 

 

 

686

 

Remeasurement of net deferred tax assets

 

 

 

 

 

(760

)

 

 

2,364

 

Total deferred tax expense (benefit)

 

 

(882

)

 

 

13,169

 

 

 

16,604

 

Provision for income taxes

 

$

20,293

 

 

$

14,247

 

 

$

19,099

 

 

Schedule of reconciliation between statutory U.S. federal income tax rate and effective tax rate

The following is a reconciliation between the statutory U.S. federal income tax rate of 21% for 2019 and 2018, and 35% for 2017, and the effective tax rate:

 

 

 

2019

 

 

2018

 

 

2017

 

 

Calculated tax benefit at statutory rate

 

 

21.0

 

%

 

21.0

 

%

 

35.0

 

%

Increase (decrease) in income taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal income tax

 

 

5.6

 

 

 

7.0

 

 

 

6.5

 

 

Tax exempt income

 

 

(0.5

)

 

 

(0.5

)

 

 

(0.7

)

 

Share-based compensation

 

 

(0.1

)

 

 

(0.9

)

 

 

 

 

Non-deductible expenses

 

 

0.3

 

 

 

0.5

 

 

 

0.2

 

 

Remeasurement of net deferred tax assets

 

 

 

 

 

(1.4

)

 

 

5.8

 

 

Total income tax expense (benefit)

 

 

26.3

 

%

 

25.7

 

%

 

46.8

 

%

Schedule of components of deferred tax assets and liabilities

The following were the significant components of the deferred tax assets and liabilities as of December 31, 2019 and 2018:

 

 

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Net operating losses and tax credits

 

$

26,108

 

 

$

25,851

 

Interest on non-accrual loans

 

 

3,201

 

 

 

3,039

 

Allowance for loan losses and loan basis

 

 

24,027

 

 

 

15,641

 

Deposits

 

 

42

 

 

 

90

 

Other real estate owned

 

 

413

 

 

 

393

 

Net unrealized holding losses on securities available-for-sale

 

 

 

 

 

4,622

 

Net unrealized holding losses on cash flow hedges

 

 

141

 

 

 

 

Accrued expenses

 

 

3,291

 

 

 

3,747

 

Other

 

 

2,225

 

 

 

2,075

 

Total deferred tax assets

 

 

59,448

 

 

 

55,458

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Premises and equipment

 

 

(1,952

)

 

 

(3,752

)

Core deposit intangibles

 

 

(8,883

)

 

 

(9,306

)

Servicing assets

 

 

(5,422

)

 

 

(337

)

Trust preferred securities

 

 

(2,552

)

 

 

(2,710

)

Net unrealized holding gain on securities available-for-sale

 

 

(804

)

 

 

 

Net unrealized holding gain on cash flow hedges

 

 

 

 

 

(1,839

)

Other

 

 

(1,520

)

 

 

(1,871

)

Total deferred tax liabilities

 

 

(21,133

)

 

 

(19,815

)

Net deferred tax assets

 

$

38,315

 

 

$

35,643

 

Operating Loss and Credit Carryforwards

 

 

2019

 

 

2018

 

NOL carryforwards available to offset future taxable income:

 

 

 

 

 

 

 

 

Federal gross NOL carryforwards - begin to expire in 2030

 

$

14,357

 

 

$

1,233

 

Illinois gross NLD carryforwards - begin to expire in 2022

 

 

307,705

 

 

 

340,999