XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill, Core Deposit Intangible and Other Intangible Assets
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill, Core Deposit Intangible and Other Intangible Assets

Note 9—Goodwill, Core Deposit Intangible and Other Intangible Assets

The following tables summarize the changes in the Company’s goodwill, core deposit intangible assets, and customer relationship intangible assets for the three and nine months ended September 30, 2021 and 2020:

 

 

 

For the Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

Goodwill
 

 

 

Core
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

 

Goodwill
 

 

 

Core
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

Beginning balance

 

$

148,353

 

 

$

18,346

 

 

$

2,335

 

 

$

148,353

 

 

$

25,459

 

 

$

2,658

 

Amortization

 

 

 

 

 

(1,672

)

 

 

(66

)

 

 

 

 

 

(1,825

)

 

 

(122

)

Ending balance

 

$

148,353

 

 

$

16,674

 

 

$

2,269

 

 

$

148,353

 

 

$

23,634

 

 

$

2,536

 

Accumulated amortization

 

N/A

 

 

$

38,792

 

 

$

947

 

 

N/A

 

 

$

31,832

 

 

$

680

 

Weighted average remaining
   amortization period

 

N/A

 

 

5.0 Years

 

 

8.5 Years

 

 

N/A

 

 

5.8 Years

 

 

9.7 Years

 

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

Goodwill
 

 

 

Core
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

 

Goodwill
 

 

 

Core
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

Beginning balance

 

$

148,353

 

 

$

21,809

 

 

$

2,469

 

 

$

148,353

 

 

$

29,111

 

 

$

2,791

 

Amortization

 

 

 

 

 

(5,135

)

 

 

(200

)

 

 

 

 

 

(5,477

)

 

 

(255

)

Ending balance

 

$

148,353

 

 

$

16,674

 

 

$

2,269

 

 

$

148,353

 

 

$

23,634

 

 

$

2,536

 

Accumulated amortization

 

N/A

 

 

$

38,792

 

 

$

947

 

 

N/A

 

 

$

31,832

 

 

$

680

 

Weighted average remaining
   amortization period

 

N/A

 

 

5.0 Years

 

 

8.5 Years

 

 

N/A

 

 

5.8 Years

 

 

9.7 Years

 

 

The following table presents the estimated amortization expense for core deposit intangible and customer relationship intangible assets remaining at September 30, 2021:

 

 

 

Estimated
Amortization

 

2021

 

$

1,737

 

2022

 

 

6,386

 

2023

 

 

4,336

 

2024

 

 

2,286

 

2025

 

 

1,721

 

Thereafter

 

 

2,477

 

Total

 

$

18,943