XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Securities
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Securities

Note 4—Securities

The following tables summarize the amortized cost and fair values of securities available-for-sale, securities held-to-maturity and equity and other securities at December 31, 2024 and 2023 and the corresponding amounts of gross unrealized gains and losses:

2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

32,783

 

 

$

 

 

$

(213

)

 

$

32,570

 

U.S. Government agencies

 

 

151,912

 

 

 

1

 

 

 

(15,426

)

 

 

136,487

 

Obligations of states, municipalities, and political
   subdivisions

 

 

84,188

 

 

 

177

 

 

 

(5,059

)

 

 

79,306

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

849,297

 

 

 

1,415

 

 

 

(99,910

)

 

 

750,802

 

Non-agency

 

 

160,427

 

 

 

6

 

 

 

(22,553

)

 

 

137,880

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

261,947

 

 

 

160

 

 

 

(35,167

)

 

 

226,940

 

Corporate securities

 

 

40,623

 

 

 

 

 

 

(2,161

)

 

 

38,462

 

Asset-backed securities

 

 

14,406

 

 

 

13

 

 

 

(1,170

)

 

 

13,249

 

Total

 

$

1,595,583

 

 

$

1,772

 

 

$

(181,659

)

 

$

1,415,696

 

 

2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

$

605

 

 

$

 

 

$

 

 

$

605

 

Total

 

$

605

 

 

$

 

 

$

 

 

$

605

 

 

2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

116,398

 

 

$

61

 

 

$

(1,025

)

 

$

115,434

 

U.S. Government agencies

 

 

147,062

 

 

 

37

 

 

 

(16,404

)

 

 

130,695

 

Obligations of states, municipalities, and political
   subdivisions

 

 

86,022

 

 

 

396

 

 

 

(4,143

)

 

 

82,275

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

786,970

 

 

 

4,247

 

 

 

(95,414

)

 

 

695,803

 

Non-agency

 

 

122,359

 

 

 

 

 

 

(22,099

)

 

 

100,260

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

181,452

 

 

 

 

 

 

(34,248

)

 

 

147,204

 

Corporate securities

 

 

40,681

 

 

 

 

 

 

(4,510

)

 

 

36,171

 

Asset-backed securities

 

 

35,857

 

 

 

2

 

 

 

(1,221

)

 

 

34,638

 

Total

 

$

1,516,801

 

 

$

4,743

 

 

$

(179,064

)

 

$

1,342,480

 

 

2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

$

1,157

 

 

$

 

 

$

(8

)

 

$

1,149

 

Total

 

$

1,157

 

 

$

 

 

$

(8

)

 

$

1,149

 

The Company did not classify securities as trading during 2024 and 2023.

Note 4—Securities (continued)

Gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2024 and 2023 are summarized as follows:

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

2024

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

 

7

 

 

$

9,808

 

 

$

(15

)

 

$

22,762

 

 

$

(198

)

 

$

32,570

 

 

$

(213

)

U.S. Government agencies

 

 

22

 

 

 

13,629

 

 

 

(33

)

 

 

120,222

 

 

 

(15,393

)

 

 

133,851

 

 

 

(15,426

)

Obligations of states, municipalities
  and political subdivisions

 

 

79

 

 

 

20,271

 

 

 

(418

)

 

 

49,154

 

 

 

(4,641

)

 

 

69,425

 

 

 

(5,059

)

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

129

 

 

 

183,980

 

 

 

(3,879

)

 

 

472,665

 

 

 

(96,031

)

 

 

656,645

 

 

 

(99,910

)

Non-agency

 

 

22

 

 

 

37,882

 

 

 

(1,361

)

 

 

91,303

 

 

 

(21,192

)

 

 

129,185

 

 

 

(22,553

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

53

 

 

 

63,959

 

 

 

(1,887

)

 

 

139,283

 

 

 

(33,280

)

 

 

203,242

 

 

 

(35,167

)

Corporate securities

 

 

21

 

 

 

2,470

 

 

 

(21

)

 

 

35,992

 

 

 

(2,140

)

 

 

38,462

 

 

 

(2,161

)

Asset-backed securities

 

 

1

 

 

 

 

 

 

 

 

 

5,829

 

 

 

(1,170

)

 

 

5,829

 

 

 

(1,170

)

Total

 

 

334

 

 

$

331,999

 

 

$

(7,614

)

 

$

937,210

 

 

$

(174,045

)

 

$

1,269,209

 

 

$

(181,659

)

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

2023

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

 

7

 

 

$

5,018

 

 

$

(4

)

 

$

31,843

 

 

$

(1,021

)

 

$

36,861

 

 

$

(1,025

)

U.S. Government agencies

 

 

18

 

 

 

535

 

 

 

(9

)

 

 

119,109

 

 

 

(16,395

)

 

 

119,644

 

 

 

(16,404

)

Obligations of states, municipalities
  and political subdivisions

 

 

61

 

 

 

12,267

 

 

 

(156

)

 

 

49,617

 

 

 

(3,987

)

 

 

61,884

 

 

 

(4,143

)

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

102

 

 

 

8,332

 

 

 

(49

)

 

 

543,648

 

 

 

(95,365

)

 

 

551,980

 

 

 

(95,414

)

Non-agency

 

 

20

 

 

 

636

 

 

 

 

 

 

99,624

 

 

 

(22,099

)

 

 

100,260

 

 

 

(22,099

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

48

 

 

 

6,765

 

 

 

(1,517

)

 

 

140,439

 

 

 

(32,731

)

 

 

147,204

 

 

 

(34,248

)

Corporate securities

 

 

21

 

 

 

 

 

 

 

 

 

36,171

 

 

 

(4,510

)

 

 

36,171

 

 

 

(4,510

)

Asset-backed securities

 

 

6

 

 

 

 

 

 

 

 

 

25,653

 

 

 

(1,221

)

 

 

25,653

 

 

 

(1,221

)

Total

 

 

283

 

 

$

33,553

 

 

$

(1,735

)

 

$

1,046,104

 

 

$

(177,329

)

 

$

1,079,657

 

 

$

(179,064

)

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities
  and political subdivisions

 

 

2

 

 

$

 

 

$

 

 

$

1,149

 

 

$

(8

)

 

$

1,149

 

 

$

(8

)

Total

 

 

2

 

 

$

 

 

$

 

 

$

1,149

 

 

$

(8

)

 

$

1,149

 

 

$

(8

)

 

Note 4—Securities (continued)

Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. The Company evaluated the securities which had unrealized losses for potential credit losses and determined there were none. There were 334 securities available-for-sale with unrealized losses at December 31, 2024, compared to 283 at December 31, 2023. There was one security held-to-maturity with unrealized losses at December 31, 2024 and two securities held-to-maturity with unrealized losses at December 31, 2023. In January 2025, we received payment in full for the one security held-to-maturity outstanding at December 31, 2024. There was no allowance for credit losses for held-to-maturity debt securities at December 31, 2024 or December 31, 2023. The evaluation for potential credit losses is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if applicable, and the continuing payment performance of the securities.

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security types. The Company’s held-to-maturity portfolio consisted of municipal bonds that are typically rated by major rating agencies as ‘Aa’ or better. The Company uses industry historical credit loss information adjusted for current conditions to establish an allowance for credit losses. Accrued interest receivable on securities available-for-sale and held-to-maturity totaled $4.9 million and $4.5 million at December 31, 2024 and December 31, 2023, respectively, and are excluded from the estimate of credit losses.

The Company anticipates full recovery of amortized cost with respect to these securities by maturity, or sooner, in the event of a more favorable market interest rate environment. The Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be at maturity.

The proceeds from all sales and calls of securities were available-for-sale, and the associated gains and losses for the years ended December 31, 2024, 2023, and 2022 are listed below:

 

 

2024

 

 

2023

 

 

2022

 

Proceeds

 

$

8,949

 

 

$

163,649

 

 

$

23,293

 

Gross gains

 

 

 

 

 

 

 

 

100

 

Gross losses

 

 

699

 

 

 

 

 

 

50

 

There were $163.6 million of sales of acquired Inland securities during the year ended December 31, 2023. The sales did not result in gains or losses given their close proximity to the acquisition date.

Securities posted and pledged as collateral at December 31, 2024 and 2023 had carrying amounts of $540.0 million and $464.5 million, respectively. At December 31, 2024 and 2023, the carrying amounts of those securities pledged as collateral for public fund deposits were $471.2 million and $390.3 million, respectively, and for customer repurchase agreements of $42.0 million and $47.8 million, respectively. At December 31, 2024 and 2023, there were no securities pledged for advances from the Federal Home Loan Bank. Other securities were pledged for derivative positions, letters of credit and for purposes required or permitted by law. At December 31, 2024 and 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

At December 31, 2024, the amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Amortized
Cost

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

Due in one year or less

 

$

50,425

 

 

$

49,900

 

Due from one to five years

 

 

92,638

 

 

 

88,012

 

Due from five to ten years

 

 

141,506

 

 

 

127,133

 

Due after ten years

 

 

39,343

 

 

 

35,029

 

Mortgage-backed securities

 

 

1,271,671

 

 

 

1,115,622

 

Total

 

$

1,595,583

 

 

$

1,415,696

 

Held-to-maturity

 

 

 

 

 

 

Due in one year or less

 

$

605

 

 

$

605

 

Total

 

$

605

 

 

$

605