XML 33 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill, Core Deposit Intangible and Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, Core Deposit Intangible and Other Intangible Assets

Note 10—Goodwill, Core Deposit Intangible and Other Intangible Assets

The Company’s annual goodwill test was performed as of November 30, 2024. The Company determined that no impairment existed as of that date. Refer to Note 1—Business and Summary of Significant Accounting Policies for discussion of goodwill.

The following table summarizes the changes in the Company’s goodwill and core deposit intangible assets for the years ended December 31, 2024, 2023, and 2022:

 

2024

 

 

2023

 

 

2022

 

 

Goodwill

 

Core
Deposit
Intangible

 

 

Customer
Relationship
Intangible

 

 

Goodwill

 

Core
Deposit
Intangible

 

 

Customer
Relationship
Intangible

 

 

Goodwill

 

Core
Deposit
Intangible

 

 

Customer
Relationship
Intangible

 

Beginning balance

$

181,705

 

$

20,393

 

 

$

1,380

 

 

$

148,353

 

$

8,886

 

 

$

1,648

 

 

$

148,353

 

$

15,004

 

 

$

2,201

 

Additions

 

 

 

 

 

 

 

 

 

33,352

 

 

17,250

 

 

 

 

 

 

 

 

 

 

 

 

Amortization or accretion

 

 

 

(5,112

)

 

 

(268

)

 

 

 

 

(5,743

)

 

 

(268

)

 

 

 

 

(6,118

)

 

 

(553

)

Ending balance

$

181,705

 

$

15,281

 

 

$

1,112

 

 

$

181,705

 

$

20,393

 

 

$

1,380

 

 

$

148,353

 

$

8,886

 

 

$

1,648

 

Accumulated amortization
   or accretion

N/A

 

$

57,435

 

 

$

2,104

 

 

N/A

 

$

52,323

 

 

$

1,836

 

 

N/A

 

$

46,580

 

 

$

1,568

 

Weighted average
  remaining amortization
  or accretion period

N/A

 

7.6 Years

 

 

4.2 Years

 

 

N/A

 

8.3 Years

 

 

5.2 Years

 

 

N/A

 

4.4 Years

 

 

6.2 Years

 

The Company added additional goodwill and core deposit intangible assets in conjunction with the Inland acquisition. Please refer to Note 3Acquisition of a Business for further details.

The following table presents the estimated amortization expense for core deposit intangible and other intangible assets recognized at December 31, 2024:

 

 

Estimated
Amortization

 

2025

 

$

4,473

 

2026

 

 

3,566

 

2027

 

 

2,676

 

2028

 

 

2,101

 

2029

 

 

1,432

 

Thereafter

 

 

2,145

 

Total

 

$

16,393